Professional Documents
Culture Documents
fixed cost or zero profit. The Alrich Farm has two product lines, livestock and crop products. Total
revenue for the year 2015 amounting to $224,743.00. $198,465 or 88.31% of which is from crop
products and only $26,278 or 11.69% for livestock products. Although crop products contribute more to
the revenue of the farm but its variable cost is also high which is $125,665.00. For livestock products, its
variable cost is only $7,971. Contribution margin of crop is $72,800 or 36.68% while $18,307 or 69.67%
for livestock.
The fixed cost for two product lines is obtained by multiplying the sales mix percentage by fixed cost.
Fixed cost for Crop is $86,725.06 ($98,208 X 88.31%) and $11,482.94 ($98,208 X 11.69%). Breakeven for
crop is $236,427.05 while $16,482.69 for livestock. It means that crop revenues must be $236,427.05 to
breakeven or zero profit while it takes $16,482.69 for livestock to breakeven or zero profit.
Since revenue of crop is $198,465.00 which is lower to $236,427.05 by ($37,962.05) while revenue of
livestock is $26,278 which is higher to breakeven sales of $16,482.69 by $9,795.31. Livestock product
covers more fixed cost compare to crop product.