You are on page 1of 1

Break even Point

Crop Livestock
Revenue $ 198,465.00 $ 26,278.00
Variable cost $ 125,665.00 $ 7,971.00
Contribution Margin $ 72,800.00 $ 18,307.00
Contribution Margin ratio (a) 36.68% 69.67%

Fixed Cost (b) $ 86,725.06 $ 11,482.94


Breakeven Point (In $ Sales) (b/a) $ 236,427.05 $ 16,482.69

Sales %
Crop $ 198,465.00 88.31%
Livestock $ 26,278.00 11.69%
Total $ 224,743.00

You might also like