You are on page 1of 9

Account Number:

Account: Cash In Bank


1-1110
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 281.500.000 281.500.000
Des

Account Number:
Account: Petty Cash
1-1120
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 8.000.000 8.000.000
Des

Account Number:
Account: Accounts Receivable
1-1210
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 110.000.000 110.000.000
Des

Account Number:
Account: Allowance for Doubtful Debt
1-1220
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 7.200.000 7.200.000
Des

Account Number:
Account: Merchandise Inventory
1-1310
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 164.000.000 164.000.000
Des

Account Number:
Account: Supplies
1-1320
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 15.650.000 15.650.000
Des
Account Number:
Account: Prepaid Rent
1-1410
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 3.000.000 3.000.000
Des

Account Number:
Account: Prepaid Insurance
1-1420
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 8.000.000 8.000.000
Des

Account Number:
Account: Stock Investment
1-2100
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 670.000.000 670.000.000
Des

Account Number:
Account: Land
1-3100
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 600.000.000 600.000.000
Des

Account Number:
Account: Building at Cost
1-3210
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 400.000.000 400.000.000
Des

Account Number:
Account: Building Accum. Depreciation
1-3220
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 31.000.000 31.000.000
Des

Account Number:
Account: Vehicle at Cost
Jan-01
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 160.000.000 160.000.000
Des
Account Number:
Account: Vehicle Accum. Depreciation
1-3302
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 13.000.000 13.000.000
Des

Account Number:
Account: Equipment at Cost
1-3401
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 130.000.000 130.000.000
Des

Account Number:
Account: Equipment Accum. Depreciation
1-3402
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 42.400.000 42.400.000
Des

Account Number:
Account: Credit Card
2-1110
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 8.500.000 8.500.000
Des

Account Number:
Account: Accounts Payable
2-1210
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 154.000.000 154.000.000
Des

Account Number:
Account: Accruad Expense
2-1211
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 2.600.000 2.600.000
Des

Account Number:
Account: Income Tax Payable
2-1212
Balance
Date Description Ref. Debit Credit
Debit Credit
2018
Des
Account Number:
Account: PPN Payable
2-1213
Balance
Date Description Ref. Debit Credit
Debit Credit
2018
Des

Account Number:
Account: PPN Outcome
2-1310
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 147.400.000 147.400.000
Des

Account Number:
Account: PPN Income
2-1320
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 112.200.000 112.200.000
Des

Account Number:
Account: Bank Mandiri Loan
2-2100
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 330.000.000 330.000.000
Des

Account Number:
Account: Common Stock
3-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 1.577.000.000 1.577.000.000
Des

Account Number:
Account: Retained Earning
3-8000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 106.000.000 106.000.000
Des
Account Number:
Account: Income Summary
3-1300
Balance
Date Description Ref. Debit Credit
Debit Credit
2018
Des

Account Number:
Account: Sales of Merchandise
4-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 1.118.430.000 1.118.430.000
Des

Account Number:
Account: Freight Collected
4-2100
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 15.000.000 15.000.000
Des

Account Number:
Account: Late Fee Collected
4-2200
Balance
Date Description Ref. Debit Credit
Debit Credit
2018
Des

Account Number:
Account: Sales Doscount
4-2300
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 17.000.000 17.000.000
Des

Account Number:
Account: Cost of Goods Sold
5-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 646.880.000 646.880.000
Des
Account Number:
Account: Freight Paid
5-2000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 2.440.000 2.440.000
Des

Account Number:
Account: Purchase Discount
5-3000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 2.180.000 2.180.000
Des

Account Number:
Account: Advertising Expense
6-1000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 28.000.000 28.000.000
Des

Account Number:
Account: In Store Promotion Expense
6-1200
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 16.000.000 16.000.000
Des

Account Number:
Account: Utility Expense
6-1210
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 14.400.000 14.400.000
Des

Account Number:
Account: Telepon Expense
6-1220
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 10.800.000 10.800.000
Des

Account Number:
Account: Rent Expense
6-2300
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 25.000.000 25.000.000
Des
Account Number:
Account: Supplies Expense
6-2400
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 15.200.000 15.200.000
Des

Account Number:
Account: Maintenance & Repair Expense
6-2500
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 20.000.000 20.000.000
Des

Account Number:
Account: Bad Debt Expense
6-2600
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 4.000.000 4.000.000
Des

Account Number:
Account: Depreciation Expense
6-2700
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 27.500.000 27.500.000
Des

Account Number:
Account: Insurance Expense
6-2800
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 13.000.000 13.000.000
Des

Account Number:
Account: Late Fee Expense
6-2900
Balance
Date Description Ref. Debit Credit
Debit Credit

Account Number:
Account: Wages & Salaries Expense
6-3100
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 53.000.000 53.000.000
Des
Account Number:
Account: Interest Income
8-1000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 7.000.000 7.000.000
Des

Account Number:
Account: Deviden Income
8-2000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 17.000.000 17.000.000
Des

Account Number:
Account: Interest Expense
9-1000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 8.140.000 8.140.000
Des

Account Number:
Account: Bank Service Charge
9-2000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018 01 NS 15.000.000 15.000.000
Des

Account Number:
Account: Income Tax Expense
9-3000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018
Des

Account Number:
Account: Gain/Loss Sales Vehicle
9-4000
Balance
Date Description Ref. Debit Credit
Debit Credit
2018
Des
PT. MULTI SUKSES
TRIAL BALANCE, PER 31 DESEMBER 2018
KODE NAMA AKUN DEBET KREDIT
1-1110 Cash in Bank
1-1120 Petty Cash
1-1210 Accounts Receivable
1-1220 Allowance for Doubtful Debt
1-1310 Merchandise Inventory
1-1320 Supplies
1-1410 Prepaid Rent
1-1420 Prepaid Insurance
1-2100 Stock Investment
1-3100 Land
1-3210 Building at Cost
1-3220 Building Accum. Depreciation
1-3401 Equipment at Cost
1-3402 Equipment Accum. Depreciation
2-1110 Credit Card
2-1210 Accounts Payable
2-1211 Accruad Expense
2-1212 Income Tax Payable
2-1213 PPN Payable
2-1310 PPN Outcome
2-1320 PPN Income
2-2100 Bank Mandiri Loan
3-1100 Common Stock
3-8000 Retained Earning
3-1300 Income Summary
4-1100 Sales of Merchandise
4-2100 Freight Collected
4-2300 Sales Doscount
5-1100 Cost of Goods Sold
5-2000 Freight Paid
5-3000 Purchase Discount
6-1000 Advertising Expense
6-1200 In Store Promotion Expense
6-1210 Utility Expense
6-1220 Telepon Expense
6-2300 Rent Expense
6-2400 Supplies Expense
6-2500 Maintenance & Repair Expense
6-2600 Bad Debt Expense
6-2700 Depreciation Expense
6-2800 Insurance Expense
6-3100 Wages & Salaries Expense
8-1000 Interest Income
8-2000 Deviden Income
9-1000 Interest Expense
9-2000 Bank Service Charge
9-3000 Income Tax Expense
9-4000 Gain/Loss Sales Vehicle
Jumlah

You might also like