Price Estimate

Sajeda Al-Talafha
Smart Wave Tech
SALADIN ROAD,MALAZ NEIGHBORHOOD,0
RIYADH, 0-0 SAUDI ARABIA
SAUDI ARABIA

Price Estimate for planning and information purposes only and is not a binding offer from Cisco.
Date: 20-Nov-2022 Estimate ID: EC140910641LH
Deal ID: NA

All prices are shown in USD

Line Number Part Number Smart Account Mandatory Description Service Duration (Months) Estimated Lead Time (Days) Unit List Price Pricing Term Qty Unit Net Price Disc(%) Extended Net Price Success Track CX Level

Group Name: NCS-5504 Base HW Flexible Consumption Subtotal= 1,001,812.68

1.0 NCS-5504-SYS - NCS-5504 Base HW Flexible Consumption (Need Smart Licensing) --- 174 16,289.63 2 6,352.96 61.00 12,705.92 ROUTED OPTICAL NETWORKING
1.0.1 SD-AR3K-NCS504YS - AR LEVEL 3 NO SW SUP NCS-5504BaseSystemHWforFlexibleConsumpt 36 N/A 6,727.50 2 4,641.98 31.00 9,283.96
1.1 NCS-5504-TRK Yes 5504 Base Hardware Tracking PID --- 35 0.00 2 0.00 0.00 0.00
1.2 NC55-SC - NCS 5500 System Controller --- 203 0.00 4 0.00 0.00 0.00
1.2.0.1 SD-AR3K-NC55SLSG - AR LEVEL 3 NO SW SUP NCS 5500 System Controller 36 N/A 1,003.95 4 692.73 31.00 2,770.92
1.3 NC55-5500-ACC-KIT - NCS 5500 Accessory Kit --- 35 0.00 2 0.00 0.00 0.00
1.4 NC55-5504-FC2 - NCS 5504 2nd generation Fabric Card --- 203 30,165.98 12 11,764.73 61.00 141,176.76
1.4.0.1 SD-AR3K-NC55FC04 - AR LEVEL 3 NO SW SUP NCS 5504 2nd generat 36 N/A 12,457.95 12 8,595.99 31.00 103,151.88
1.5 NC55-5504-FAN2 - NCS 5504 2nd generation Fan Tray --- 35 0.00 6 0.00 0.00 0.00
1.6 NC55-5504-RMK-E - NCS 5504 19in Wide-36 to 42in Deep 4 Post Rack Mounting Kit --- 35 0.00 2 0.00 0.00 0.00
1.7 NC55-5500-LC-BLNK - NCS 5500 Line Card Blank Filler --- 35 0.00 6 0.00 0.00 0.00
1.8 XR-7.7-K9-TRK Yes IOS-XR 7.7 tracking license --- 21 0.00 2 0.00 0.00 0.00
1.9 TRK-7.7-K9-NC55 - IOS XR 7.7 K9 Software Image --- 35 0.00 2 0.00 0.00 0.00
1.10 NC55-RP2-E - NCS 5500 Route Processor with SyncE, enhanced timing --- 203 36,199.17 4 14,117.68 61.00 56,470.72
1.10.0.1 SD-AR3K-NC55P2ER - AR LEVEL 3 NO SW SUP NCS 5500 Route Proce 36 N/A 14,948.85 4 10,314.71 31.00 41,258.84
1.11 NC55-PWR-3KW-AC - NCS 5500 AC 3KW Power Supply --- 35 3,619.92 8 1,411.77 61.00 11,294.16
1.12 CAB-C19-CBN - Cabinet Jumper Power Cord, 250 VAC 16A, C20-C19 Connectors --- 14 0.00 8 0.00 0.00 0.00
1.13 NC-55-MOD-A-SE - NC55-MOD-A-SE-S Linecard Flexible Consumption (Smart Lic) --- 203 86,878.01 2 33,882.42 61.00 67,764.84
1.13.0.1 SD-AR3K-NC5MODAS - AR LEVEL 3 NO SW SUP NC-55-MOD-A-SEFlexibleConsumptionModelN 36 N/A 35,880.00 2 24,757.20 31.00 49,514.40
1.14 NC-55-MOD-A-SE-TRK Yes NC-55-MOD-A-SE Line Card Tracking PD --- 35 0.00 2 0.00 0.00 0.00
1.15 ADN-100G-RTU-1 Yes Core & Aggregation Advantage w/ Essentials SW RTU v1.0 100G --- 21 9,653.11 20 3,764.71 61.00 75,294.20
1.15.0.1 SD-SWK-ADNT100G - SW SUPPORT NO UPG Core and Aggregation A 36 N/A 2,490.90 20 1,718.72 31.00 34,374.40
1.16 NC55-MPA-4H-S-FC - NCS 5500 4X100G QSFP28 MPA --- 203 48,265.56 2 18,823.57 61.00 37,647.14
1.16.0.1 SD-AR3K-NFC5MPAC - AR LEVEL 3 NO SW SUP NCS 5500 4X100G QSFP28 MPA 36 N/A 19,934.10 2 13,754.53 31.00 27,509.06
1.17 ADN-100G-SIA-3 Yes Core & Aggr Advantage w/ Essentials SIA 100G 3-5 year term --- 3 5,649.4600 20 2,203.2972 61.00 44,065.94 MIG ROUTING
Initial Term - 36.00 Months | Auto Renewal Term - 0 Months | Billing Model - Prepaid Term
1.18 SD-SVS-FC-IOSXR - Flexible Consumption IOSXR --- 3 0.00 2 0.00 0.00 0.00
Initial Term - 36.00 Months | Auto Renewal Term - 0 Months | Billing Model - Prepaid Term
1.19 NC55-MPA-12T-S-FC - NCS 5500 12X10G MPA --- 203 43,439.00 2 16,941.21 61.00 33,882.42
1.19.0.1 SD-AR3K-NC5FM2PA - AR LEVEL 3 NO SW SUP NCS 5500 12X10G MPA 36 N/A 17,940.00 2 12,378.60 31.00 24,757.20
2.0 SD-SWK-ADNT100G - SW SUPPORT NO UPG Core and Aggregation A 36 N/A 2,490.90 60 1,718.72 31.00 103,123.20
3.0 SP-AR1-NCS504YS - SP AR HW 8X5XNBD NCS-5504 Chassis 36 N/A 3,926.10 6 1,531.18 61.00 9,187.08
18.0 SP-AR1-NC55SLSG - SP AR HW 8X5XNBD NCS 5500 System Controller 12 N/A 195.50 12 76.25 61.00 915.00
19.0 SP-AR1-NC55554C - SP AR HW 8X5XNBD NCS 5504 2nd generation Fabric Card 36 N/A 7,269.15 36 2,834.97 61.00 102,058.92
20.0 SP-AR1-NC55RP12 - SP AR HW 8X5XNBD NCS 5500 Route Proce 12 N/A 2,907.20 12 1,133.81 61.00 13,605.72
Group Name: NCS-5508 Base HW Flexible Consumption Subtotal= 2,141,722.18
4.0 NCS-5508-SYS - NCS-5508 Base HW Flexible Consumption (Need Smart Licensing) --- 174 18,099.59 2 7,058.84 61.00 14,117.68
4.0.1 SD-AR3K-NCS5508Y - AR LEVEL 3 NO SW SUP NCS-5508BaseSystemHWforFlexibleConsumpt 36 N/A 7,472.70 2 5,156.16 31.00 10,312.32
4.1 NCS-5508-TRK Yes 5508 Base Hardware Tracking PID --- 35 0.00 2 0.00 0.00 0.00
4.2 NC55-SC - NCS 5500 System Controller --- 203 0.00 4 0.00 0.00 0.00
4.2.0.1 SD-AR3K-NC55SLSG - AR LEVEL 3 NO SW SUP NCS 5500 System Controller 36 N/A 1,003.95 4 692.73 31.00 2,770.92
4.3 NC55-5500-ACC-KIT - NCS 5500 Accessory Kit --- 35 0.00 2 0.00 0.00 0.00
4.4 NC55-5508-FC2 - NCS 5508 2nd Gen Fabric Card --- 203 42,232.37 12 16,470.62 61.00 197,647.44
4.4.0.1 SD-AR3K-NC555588 - AR LEVEL 3 NO SW SUP NCS 5508 2nd Gen Fabric Card 36 N/A 17,443.20 12 12,035.81 31.00 144,429.72
4.5 NC55-5508-FAN2 - NCS 5508 2nd Gen Fan Tray --- 35 0.00 6 0.00 0.00 0.00
4.6 NC55-5500-RMK-E - NCS 5500 19in Wide-36 to 42in Deep 4 Post Rack Mounting Kit --- 35 0.00 2 0.00 0.00 0.00
4.7 NC55-5500-LC-BLNK - NCS 5500 Line Card Blank Filler --- 35 0.00 12 0.00 0.00 0.00
4.8 XR-7.4-TRK Yes IOS-XR 7.4 tracking license --- 21 0.00 2 0.00 0.00 0.00
4.9 TRK-7.4-NC55 - IOS XR 7.4 Software Image --- 35 0.00 2 0.00 0.00 0.00
4.10 NC55-RP2-E - NCS 5500 Route Processor with SyncE, enhanced timing --- 203 36,199.17 4 14,117.68 61.00 56,470.72
4.10.0.1 SD-AR3K-NC55P2ER - AR LEVEL 3 NO SW SUP NCS 5500 Route Proce 36 N/A 14,948.85 4 10,314.71 31.00 41,258.84
4.11 NC55-PWR-3KW-AC - NCS 5500 AC 3KW Power Supply --- 35 3,619.92 16 1,411.77 61.00 22,588.32
4.12 CAB-C19-CBN - Cabinet Jumper Power Cord, 250 VAC 16A, C20-C19 Connectors --- 14 0.00 16 0.00 0.00 0.00
4.13 NC-55-MOD-A-SE - NC55-MOD-A-SE-S Linecard Flexible Consumption (Smart Lic) --- 203 86,878.01 2 33,882.42 61.00 67,764.84
4.13.0.1 SD-AR3K-NC5MODAS - AR LEVEL 3 NO SW SUP NC-55-MOD-A-SEFlexibleConsumptionModelN 36 N/A 35,880.00 2 24,757.20 31.00 49,514.40
4.14 NC55-MPA-BLNK - NCS 5500 MPA Blank Filler --- 35 0.00 2 0.00 0.00 0.00
4.15 NC-55-MOD-A-SE-TRK Yes NC-55-MOD-A-SE Line Card Tracking PD --- 35 0.00 2 0.00 0.00 0.00
4.16 ADN-100G-RTU-1 Yes Core & Aggregation Advantage w/ Essentials SW RTU v1.0 100G --- 21 9,653.11 8 3,764.71 61.00 30,117.68
4.16.0.1 SD-SWK-ADNT100G - SW SUPPORT NO UPG Core and Aggregation A 36 N/A 2,490.90 8 1,718.72 31.00 13,749.76
4.17 ESS-100G-RTU-1 Yes Core & Aggregation Essentials SW Right-to-Use v1.0 100G --- 21 6,033.20 12 2,352.95 61.00 28,235.40
4.17.0.1 SD-SWK-ESS100G1 - SWSS B NO UPG Core Aggregation Essentials SW Right-t 36 N/A 1,555.95 12 1,073.61 31.00 12,883.32
4.18 ESS-100G-SIA-3 Yes Core & Aggr Essentials SIA per 100G 3 year term --- 16 3,531.0000 24 1,377.0432 61.00 33,049.04 MIG ROUTING
Initial Term - 36.00 Months | Auto Renewal Term - 0 Months | Billing Model - Prepaid Term
4.19 ADN-100G-SIA-3 Yes Core & Aggr Advantage w/ Essentials SIA 100G 3-5 year term --- 3 5,649.4600 16 2,203.2972 61.00 35,252.76 MIG ROUTING
Initial Term - 36.00 Months | Auto Renewal Term - 0 Months | Billing Model - Prepaid Term
4.20 SD-SVS-FC-IOSXR - Flexible Consumption IOSXR --- 3 0.00 2 0.00 0.00 0.00
Initial Term - 36.00 Months | Auto Renewal Term - 0 Months | Billing Model - Prepaid Term
4.21 NC55-MPA-4H-S-FC - NCS 5500 4X100G QSFP28 MPA --- 203 48,265.56 2 18,823.57 61.00 37,647.14
4.21.0.1 SD-AR3K-NFC5MPAC - AR LEVEL 3 NO SW SUP NCS 5500 4X100G QSFP28 MPA 36 N/A 19,934.10 2 13,754.53 31.00 27,509.06
4.22 NC-55-MOD-A-SE - NC55-MOD-A-SE-S Linecard Flexible Consumption (Smart Lic) --- 203 86,878.01 2 33,882.42 61.00 67,764.84
4.22.0.1 SD-AR3K-NC5MODAS - AR LEVEL 3 NO SW SUP NC-55-MOD-A-SEFlexibleConsumptionModelN 36 N/A 35,880.00 2 24,757.20 31.00 49,514.40
4.23 NC55-MPA-BLNK - NCS 5500 MPA Blank Filler --- 35 0.00 2 0.00 0.00 0.00
4.24 NC-55-MOD-A-SE-TRK Yes NC-55-MOD-A-SE Line Card Tracking PD --- 35 0.00 2 0.00 0.00 0.00
4.25 ESS-100G-RTU-1 Yes Core & Aggregation Essentials SW Right-to-Use v1.0 100G --- 21 6,033.20 12 2,352.95 61.00 28,235.40
4.25.0.1 SD-SWK-ESS100G1 - SWSS B NO UPG Core Aggregation Essentials SW Right-t 36 N/A 1,555.95 12 1,073.61 31.00 12,883.32
4.26 ADN-100G-RTU-1 Yes Core & Aggregation Advantage w/ Essentials SW RTU v1.0 100G --- 21 9,653.11 8 3,764.71 61.00 30,117.68
4.26.0.1 SD-SWK-ADNT100G - SW SUPPORT NO UPG Core and Aggregation A 36 N/A 2,490.90 8 1,718.72 31.00 13,749.76
4.27 NC55-MPA-12T-S-FC - NCS 5500 12X10G MPA --- 203 43,439.00 2 16,941.21 61.00 33,882.42
4.27.0.1 SD-AR3K-NC5FM2PA - AR LEVEL 3 NO SW SUP NCS 5500 12X10G MPA 36 N/A 17,940.00 2 12,378.60 31.00 24,757.20
5.0 NC55-SC= - NCS 5500 System Controller --- 203 2,437.42 12 950.59 61.00 11,407.08
5.0.1 CON-SNT-NC55SLSG - SNTC-8X5XNBD NCS 5500 System Controller 12 N/A 195.50 12 134.90 31.00 1,618.80
6.0 NC55-5508-FC2= - NCS 5508 2nd Gen Fabric Card - Spare --- 203 42,232.37 36 16,470.62 61.00 592,942.32
6.0.1 SD-AR3K-NC555588 - AR LEVEL 3 NO SW SUP NCS 5508 2nd Gen Fabric Card 12 N/A 5,814.40 36 4,011.94 31.00 144,429.84
7.0 SD-SWK-ADNT100G - SW SUPPORT NO UPG Core and Aggregation A 36 N/A 2,490.90 24 1,718.72 31.00 41,249.28
8.0 SD-SWK-ESS100G1 - SWSS B NO UPG Core Aggregation Essentials SW Right-t 36 N/A 1,555.95 36 1,073.61 31.00 38,649.96
9.0 SD-SWK-ADNT100G - SW SUPPORT NO UPG Core and Aggregation A 24 N/A 1,660.60 24 1,145.81 31.00 27,499.44
10.0 SD-SWK-ESS100G1 - SWSS B NO UPG Core Aggregation Essentials SW Right-t 36 N/A 1,555.95 36 1,073.61 31.00 38,649.96
11.0 SP-AR1-NCS5508Y - SP AR HW 8X5XNBD NCS-5508 Chassis 6 N/A 720.83 6 281.12 61.00 1,686.72
15.0 SP-AR1-NC55SLSG - SP AR HW 8X5XNBD NCS 5500 System Controller 12 N/A 195.50 12 76.25 61.00 915.00
16.0 SP-AR1-NC555588 - SP AR HW 8X5XNBD NCS 5508 2nd Gen Fab 36 N/A 10,174.05 36 3,967.88 61.00 142,843.68
17.0 SP-AR1-NC55RP12 - SP AR HW 8X5XNBD NCS 5500 Route Proce 12 N/A 2,907.20 12 1,133.81 61.00 13,605.72
Group Name: 10GBASE-LR SFP Module Subtotal= 11,043.12
12.0 SFP-10G-LR-S= - 10GBASE-LR SFP Module, Enterprise-Class --- 14 2,359.65 12 920.26 61.00 11,043.12
Group Name: 100G and 40GBASE SR-BiDi QSFP Transceiver Subtotal= 22,031.28
13.0 QSFP-40/100-SRBD= - 100G and 40GBASE SR-BiDi QSFP Transceiver, LC, 100m OM4 MMF --- 273 2,353.76 24 917.97 61.00 22,031.28
Group Name: 10GBASE-SR SFP Module Subtotal= 3,865.08
14.0 SFP-10G-SR-S= - 10GBASE-SR SFP Module, Enterprise-Class --- 14 825.88 12 322.09 61.00 3,865.08

Valid through: Product Total $ 1,692,114.60

FOB Point: None Service Total : $ 1,375,992.00
Subscription Total $ 112,367.74
Total Price: $ 3,180,474.34
Notes
Signed:
Sajeda Al-Talafha

"This Price Estimate does not constitute an offer by CISCO to sell products, but is instead an invitation to issue a purchase order to CISCO until the valid date specified in this price estimate. Such a purchase order will be subject to Cisco's standard procedures, terms and conditions for the acceptance of purchase orders. This order may be subject to indirect tax (VAT, GST, sales tax or other indirect taxes), duty and freight charges even if not noted on this estimate."