You are on page 1of 1

Problem No.

1
Net Cash Proceeds P200,000
Less: Carrying amount of non-cash/other assets -320,000
(P120,000)

AA BB CC Totals
Capital Balances 48,000 216,000 36,000 300,000
Allocation of Loss:
[120K x (4/10, 3/10, 3/10)] -48,000 -36,000 -36,000 -120000
Amounts received by the partners 0 180,000 0 180,000

CHECKING
Beginning Balance of Cash P160,000
Net proceeds from the sale of non-cash/other assets 200,000
Less: Payment to outside creditors -180,000
Cash available for distribution to partners P180,000

Problem No. 2
Priority Creditors L M N Total
Available Cash 550,000
Allocation:
1st Priority
(300k x 100%) 300,000 -300,000
2nd Priority
[80k x (70% & 30%)] 56,000 24,000 -80,000
3rd Priority
[70k x(3/7 & 4/7)] 30,000 400,000 -430,000
Balance (P260,000)
Payment after priorities
[260k x (22%; 34%; & 44%)] -57,200 -88,400 -114,400 (P260,000)
AMOUNT RECEIVED 300,000 28,800 (64,400) 285,600 0

You might also like