You are on page 1of 4

0.172 650.44 702.1 1.07942316 0.

186
0.183 513.36 533.81 1.03983559 0.19
0.206 401.45 407.45 1.01494582 0.209
0.091 697.29 677.75 0.97197723 0.088
0.061 486.23 520.64 1.07076898 0.065
0.074 908.09 890.03 0.9801121 0.073
0.213 513.96 537.89 1.04656004 0.223
1 1.034
TOTAL E.T 35176.72

operarios 2 12 80 1920.00
oficiales 2 12 60 1440.00
peones 23 12 50 13800.00
17160.00 18016.72

operarios 2 14 80 2240.00
oficiales 2 14 60 1680.00
peones 19 14 50 13300.00
17220.00

total 34380.00
Mc ret 10%
575895.82 57589.582 val01
CD 325622.52
GG 31157.84
U 3693.02
ST 360473.38
IGV 64885.21
T 425358.59
FLETE
PRES APROB
FLETE 40000 25000
FLETE RURAL 47406.81 31726.08
87406.81 56726.08

CD 471542.47 440861.74
384135.66 384135.66

GG 47154.247 42184.72
U 23577.1235 5000
ST 542273.841 488046.46

IGV 97609.2913 87848.36


T 639883.132 575894.82 16593.5796 12256.09
4337.49
16593.58

You might also like