You are on page 1of 3

UD BUANA BAGIAN TRY ON

All Journals
From 01 Dec 2020 to 31 Dec 2020

Account No. Account Name Debit (Base) Credit (Base)


02 Dec 2020 Payment V12-1 PEMBUATAN BROSUR IKLAN
6-1000 Advertising Expenses 750.000,00 0,00
1-1200 Petty Cash 0,00 750.000,00
750.000,00 750.000,00
03 Dec 2020 Sales Receipt BKM12-1 PELUNASAN FAKTUR F11-12 TERTANGGAL 25 NOPEMBER 2020
1-1100 Cash in Bank 34.100.000,00 0,00
1-1300 Accounts Receivable 0,00 34.100.000,00
34.100.000,00 34.100.000,00
04 Dec 2020 Payment V12-2 PEMBAYARAN LISTRIK DAN TELEPON
2-1200 Expense Payable 900.000,00 0,00
1-1200 Petty Cash 0,00 900.000,00
900.000,00 900.000,00
06 Dec 2020 Sales Invoice F12-1 PENJUALAN KREDIT
1-1300 Accounts Receivable 286.000.000,00 0,00
2-1500 PPN Outcome 0,00 26.000.000,00
4-1100 Sales 0,00 260.000.000,00
5-1100 Cost of goods Sold 231.500.000,00 0,00
1-1500 Merchandise Inventory 0,00 231.500.000,00
517.500.000,00 517.500.000,00
06 Dec 2020 Payment BKK12-1 PEMBAYARAN GAJI KARYAWAN BLN NOVEMBER 2018
2-1200 Expense Payable 3.000.000,00 0,00
1-1100 Cash in Bank 0,00 3.000.000,00
3.000.000,00 3.000.000,00
07 Dec 2020 Sales Return NK12-1 PENGEMBALIAN BARANG YANG TELAH DIJUAL
4-1200 Sales Return 50.000.000,00 0,00
1-1300 Accounts Receivable 0,00 55.000.000,00
2-1500 PPN Outcome 5.000.000,00 0,00
1-1500 Merchandise Inventory 44.500.000,00 0,00
5-1100 Cost of goods Sold 0,00 44.500.000,00
99.500.000,00 99.500.000,00
09 Dec 2020 Purchase Payment BKK12-3 PELUNASAN FAKTUR C15234
2-1100 Accounts Payable 23.100.000,00 0,00
1-1100 Cash in Bank 0,00 23.100.000,00
23.100.000,00 23.100.000,00
09 Dec 2020 Payment V12-3 PEMBELIAN PERLENGKAPAN TOKO
1-1600 Store Supplies 900.000,00 0,00
1-1200 Petty Cash 0,00 900.000,00
900.000,00 900.000,00
10 Dec 2020 Purchase Invoice F05 PEMBELIAN KREDIT
1-1500 Merchandise Inventory 301.000.000,00 0,00
1-1910 PPN Income 30.100.000,00 0,00
2-1100 Accounts Payable 0,00 30.100.000,00
2-1100 Accounts Payable 0,00 301.000.000,00
331.100.000,00 331.100.000,00
11 Dec 2020 Purchase Return NK-1 MENGEMBALIKAN BARANG YANG TELAH DIBELI
2-1100 Accounts Payable 45.100.000,00 0,00
1-1500 Merchandise Inventory 0,00 41.000.000,00
5-1100 Cost of goods Sold 0,00 0,00
1-1910 PPN Income 0,00 4.100.000,00
45.100.000,00 45.100.000,00
12 Dec 2020 Sales Receipt BKM12-3 PELUNASAN FAKTUR F12-1 TERTANGGAL 6 DES 2020
1-1100 Cash in Bank 231.000.000,00 0,00
1-1300 Accounts Receivable 0,00 231.000.000,00
231.000.000,00 231.000.000,00
13 Dec 2020 Sales Invoice KN01 PENJUALAN TUNAI
1-1300 Accounts Receivable 266.200.000,00 0,00
2-1500 PPN Outcome 0,00 24.200.000,00
4-1100 Sales 0,00 242.000.000,00
5-1100 Cost of goods Sold 212.000.000,00 0,00

ACCURATE Accounting System Report


Printed on 11 Feb 2023 - 14:30
Page 1 of 3
UD BUANA BAGIAN TRY ON
All Journals
From 01 Dec 2020 to 31 Dec 2020

Account No. Account Name Debit (Base) Credit (Base)


1-1500 Merchandise Inventory 0,00 212.000.000,00
478.200.000,00 478.200.000,00
14 Dec 2020 Sales Receipt BKM12-4 PELUNASAN FAKTUR F11-25
1-1100 Cash in Bank 28.600.000,00 0,00
1-1300 Accounts Receivable 0,00 28.600.000,00
28.600.000,00 28.600.000,00
15 Dec 2020 Payment BKK12-4 PEMBAYARAN PPN BULAN NOPEMBER 2020
2-1400 PPN Payable 1.500.000,00 0,00
1-1100 Cash in Bank 0,00 1.500.000,00
1.500.000,00 1.500.000,00
17 Dec 2020 Payment V12-4 PENGEMBALIAN UNTUK KEPENTINGAN PRIBADI
3-1200 Raka, Drawing 1.000.000,00 0,00
1-1200 Petty Cash 0,00 1.000.000,00
1.000.000,00 1.000.000,00
18 Dec 2020 Purchase Payment BKK12-5 PELUNASAN FAKTUR F05
2-1100 Accounts Payable 286.000.000,00 0,00
1-1100 Cash in Bank 0,00 286.000.000,00
286.000.000,00 286.000.000,00
18 Dec 2020 Sales Invoice F12-2 PENJUALAN KREDIT
1-1300 Accounts Receivable 188.100.000,00 0,00
2-1500 PPN Outcome 0,00 17.100.000,00
4-1100 Sales 0,00 171.000.000,00
5-1100 Cost of goods Sold 146.000.000,00 0,00
1-1500 Merchandise Inventory 0,00 146.000.000,00
334.100.000,00 334.100.000,00
20 Dec 2020 Deposit BKM12-5 KERUGIAN PIUTANG
1-1100 Cash in Bank 7.200.000,00 0,00
1-1400 Allowance for Doubtful Debt 0,00 7.200.000,00
7.200.000,00 7.200.000,00
22 Dec 2020 Purchase Invoice A17 PEMBELIAN KREDIT
1-1500 Merchandise Inventory 399.600.000,00 0,00
1-1910 PPN Income 39.960.000,00 0,00
2-1100 Accounts Payable 0,00 39.960.000,00
2-1100 Accounts Payable 0,00 399.600.000,00
439.560.000,00 439.560.000,00
23 Dec 2020 Purchase Payment BKK12-6 PELUNASAN FAKTUR F1289
2-1100 Accounts Payable 17.600.000,00 0,00
1-1100 Cash in Bank 0,00 17.600.000,00
17.600.000,00 17.600.000,00
25 Dec 2020 Sales Receipt BKM12-6 PELUNASAN FAKTUR F11-10
1-1100 Cash in Bank 19.800.000,00 0,00
1-1300 Accounts Receivable 0,00 19.800.000,00
19.800.000,00 19.800.000,00
26 Dec 2020 Payment V12-5 PERBAIKAN ATAP TOKO
6-1800 Other Operating Expense 800.000,00 0,00
1-1200 Petty Cash 0,00 800.000,00
800.000,00 800.000,00
27 Dec 2020 Sales Invoice 124 PENJUALAN KREDIT
1-1300 Accounts Receivable 467.500.000,00 0,00
2-1500 PPN Outcome 0,00 42.500.000,00
4-1100 Sales 0,00 425.000.000,00
5-1100 Cost of goods Sold 367.409.937,89 0,00
1-1500 Merchandise Inventory 0,00 367.409.937,89
834.909.937,89 834.909.937,89
29 Dec 2020 Purchase Invoice G11 PEMBELIAN KREDIT
1-1500 Merchandise Inventory 333.200.000,00 0,00
1-1910 PPN Income 33.320.000,00 0,00
2-1100 Accounts Payable 0,00 33.320.000,00
2-1100 Accounts Payable 0,00 333.200.000,00

ACCURATE Accounting System Report


Printed on 11 Feb 2023 - 14:30
Page 2 of 3
UD BUANA BAGIAN TRY ON
All Journals
From 01 Dec 2020 to 31 Dec 2020

Account No. Account Name Debit (Base) Credit (Base)


366.520.000,00 366.520.000,00
30 Dec 2020 Payment BKK12-7 PEMBAYARAN ANGSURAN
2-2100 Bank Permata Loan 16.000.000,00 0,00
9-1100 Interest Expense 3.000.000,00 0,00
1-1100 Cash in Bank 0,00 19.000.000,00
19.000.000,00 19.000.000,00
31 Dec 2020 Journal Voucher BM12-1 PENYESUAIAN DARI REKENING KORAN BANK PERMATA JAKARTA
1-1100 Cash in Bank 5.070.000,00 0,00
9-1200 Bank Service Charge 250.000,00 0,00
8-1100 Interest Revenue 0,00 5.320.000,00
5.320.000,00 5.320.000,00
31 Dec 2020 Journal Voucher BM12-2 PENYESUAIAN AKHIR PERIODE
6-1200 Store Supplies Expenses 5.850.000,00 0,00
1-1600 Store Supplies 0,00 5.850.000,00
6-1600 Rent Expense 2.500.000,00 0,00
1-1800 Prepaid Rent 0,00 2.500.000,00
6-1500 Insurance Expense 1.250.000,00 0,00
1-1700 Prepaid Insurance 0,00 1.250.000,00
6-1300 Bad Debt Expense 13.945.000,00 0,00
1-1400 Allowance for Doubtful Debt 0,00 13.945.000,00
23.545.000,00 23.545.000,00
31 Dec 2020 Journal Voucher BM12-3 PENYESUAIAN ATAS GAJI, LISTRIK, DAN TELEPON
6-1700 Wages & Salaries 3.500.000,00 0,00
2-1200 Expense Payable 0,00 3.500.000,00
6-1100 Telephone & Electricity expenses 2.200.000,00 0,00
2-1200 Expense Payable 0,00 2.200.000,00
5.700.000,00 5.700.000,00
31 Dec 2020 Journal Voucher BM12-5 PENYESUAIAN ATAS PAJAK-PAJAK
2-1500 PPN Outcome 104.800.000,00 0,00
1-1910 PPN Income 0,00 99.180.000,00
2-1400 PPN Payable 0,00 5.620.000,00
9-1300 Income Tax Expense 40.730.000,00 0,00
2-1300 Income Tax Payable 0,00 25.730.000,00
1-1900 Prepaid Tax 0,00 15.000.000,00
145.530.000,00 145.530.000,00
4.301.834.937, 4.301.834.937,89
89

ACCURATE Accounting System Report


Printed on 11 Feb 2023 - 14:30
Page 3 of 3

You might also like