Professional Documents
Culture Documents
5 January 2023
`
While the global economy suffered from the impact of Covid-19 in 2022, Economic Research Team
Indonesia was a standout performer in Emerging Markets (EM) with annual GDP Satria Sambijantoro
growth (and its nominal GDP tally) quickly returning to pre-pandemic level. We E-mail: satria@bahana.co.id
Phone: +6221 2505081 ext. 3620
expect Indonesia’s GDP growth to average 4.5% in 2023, with hefty election
Raden Rami Ramdana
budget supporting household consumption. E-mail: raden.rami@bahana.co.id
Phone: +6221 2505081 ext. 3623
Drewya Cinantyan
While global inflation surged last year, Indonesia’s inflation was contained due to E-mail: drewya.cinantyan@bahana.co.id
a low-base for most of 2022, before it jumped in September on fuel-price hikes. Phone: +6221 2505081 ext. 3613
Our y-y CPI assumption for 2023 is 5% due to the low-base effects last year,
along with the demand-led inflationary pressure from minimum wage hikes.
Trade surplus of USD3-5bn a month may continue on the back of strong palm oil
and coal exports, helping the current-account to remain in surplus (our
assumption is 0.2% of GDP for 2023). However, the wide FX rate differentials
with offshore banks means the strong export earnings are not converted into
domestic dollar supply and boosting the FX reserves. We believe structural
reforms such as revision to the Foreign Exchange Law (UU Devisa), may be
necessary to turn the situation around.
We also see carry-over risks to the IDR this year. Bank Indonesia was among the
last to initiate the rate-hike cycle, but also was the first to pivot to less aggressive
tightening (it only hiked rate by 25-bps in December, despite 50-bps rate hikes
by the Fed and ECB). This dovish gambit has reversed the strong performance of
the rupiah, which under our assumptions may average at 15,800 per dollar
throughout in 2023. Meanwhile, we reiterate our base case for the benchmark BI
rate to be lifted to 6.00% this year.
Contents
GDP lift from elections may be significant 2
Disclosure: PT. Bahana Sekuritas does and seeks to do business with companies covered in its research reports. Investors should consider this report as only a single
factor in making their investment decision.
This report uses credit ratings assigned by Fitch, which is not registered with Japan’s Financial Services Agency pursuant to Article 66, Paragraph 27 of the Financial
Instruments and Exchange Act.
Please see the important disclaimer information on the back of this report
Indonesia 2023 Economic Outlook
5 January 2023
It has been an impressive year for Indonesia. If Exhibit 2. GDP growth forecasts (%y-y)
investors were told in early 2022 that the Fed would 8
-6
On top all of that, President Joko Widodo successfully
2012
2012
2013
2014
2015
2015
2016
2017
2018
2018
2019
2020
2021
2021
2022
2023
hosted the G20 Summit when the Russia-Ukraine war
Source: CEIC, Bahana
was still raging. The Indonesian government managed
to stay largely neutral, in adherence to its “free-and-
Exhibit 3. Retail mobility and manufacturing PMI
active” foreign policy, by extending invitation to both
Russia and Western leaders. The President’s charm 70.0 30.0
diplomatic offensive was in full force in Bali, where he 20.0
60.0
signed multi-billion investment deals, which should 13.93
10.0
bolster government’s long-term economic ambitions. 50.0
50.900.0
40.0
Mar-21
Sep-21
Mar-22
Sep-22
Jan-20
Jul-20
Jan-21
Jul-21
Jan-22
Jul-22
Nov-20
Nov-21
Nov-22
May-20
May-21
May-22
Given the political and regulatory uncertainty, private
companies will be in wait-and-see mode and dial down Manufacturing PMI (LHS) Retail mobility (RHS)
25.0%
20.0%
Officially, the large-scale social restrictions (PPKM) 15.0%
remained in place until end-2022, yet in reality 10.0%
13.8%
-15.0%
targeted credit growth to surpass 10% y-y in 2022,
-20.0%
while manufacturing PMIs have consistently exceeded
Aug-21
Jun-17
Jun-22
Apr-18
Sep-18
Dec-19
Mar-21
Jan-17
Oct-20
Jul-19
Jan-22
Nov-17
Feb-19
Nov-22
May-20
The economy was nonetheless supported by resilient uncertainty serving as drag to GDP growth. Exports
job markets, particularly for professionals and formal have grown more than 20% y-y in 2022, but this is
white-collar workers. While official unemployment likely to moderate going forward, with our forecast at
rate of 5.86% (8.43mn people unemployed) has not 10.6% growth in 2023. Despite various down-
returned to pre-pandemic level of 5.18% (7.05mn streaming and value-adding efforts in the mining
people), it has actually dropped significantly from sector, in the near-term Indonesia remains heavily
pandemic trough of 7.07% (9.77mn) in 2020. The reliant on commodity exports, and we expect the
recovery was driven by the formal sector, which export growth to be affected by slowing external
employs 40.5% of Indonesia’s total workforce of demand and plateauing of commodity prices.
143mn people. Our data also suggests major public
firms like Astra and Indofood have been on an Will CPI surprise again on the downside?
aggressive hiring spree over the past two years.
When global inflation surged to double-digit rates last
Overall, we are optimistic on the outlook of household year, Indonesia’s y-y CPI growth of between 2-4% in
consumption (54% of Indonesia’s GDP), which we 1H22 seemed too good to be true. But those in the
expect to grow by 4.80-5.40% y-y in 2023. There markets were in for even bigger surprise when the CPI
could be positive catalysts from the upcoming 2024 undershot expectations again after the fuel price hike.
General & Presidential Elections: historically, Inflation peaked at 5.95% y-y, below our target range
household consumption growth jumped higher than of 6-7%, even after the government hiked the prices
normal around two quarters before Election Day (14 of subsidized fuel by around 40% in September.
February 2024), on the back of aggressive campaign
spending by political parties and presidential We assume y-y CPI to hit 5% for 2023 due to low base
candidates. effects last year, as well as the relatively steep hike in
minimum wages this year (7.3% y-y hike in minimum
For the upcoming elections, the Finance Ministry has wages for 2023 is the highest in three years).
earmarked a budget of IDR76.6-110.4tn (USD5-7bn),
which is higher than the budgets for all four previous Exhibit 6. Inflation forecast (% y-y)
elections from 2004-2019 combined. Previous election 9.00
consumption. 6.00
100
4.00
86.00 4.34
90
3.00
80
2.00
70
60 1.00
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
50
Source: CEIC, Bahana
40
30 25.60
However, we do think there is fair chance for actual
20
8.50
15.60
data to undershoot our expectations again.
10 4.50
0
2004 2009 2014 2019 2024
Steep hike in minimum wages this year is indeed a
risk to inflation and our data show some positive
Source: Finance Ministry, Bahana
relationship to core CPI. But the impact should not be
overstated since 60% of Indonesian workforce are
Nevertheless, it is the investment side that we are
employed in the informal sector where labour market
most concerned. Investors’ appetite always fell before
remains generally loose – in other words, unaffected
elections, and there is still uncertainty from the
directly by the policy. There is also little evidence BI’s
legality of Omnibus Law, which was initially designed
debt-monetization program has drastically increased
to attract investments and boost jobs. Note that
core inflation. All in, wage and services inflation in
leadership transition will also occur at regional levels
Indonesia may accelerate but won’t be as bad as in
(elections for governors, regents and mayors due on
the US, in our view.
27 November 2024, or nine months after Presidential
and Legislative Elections). This means further
If the wage-led inflationary pressure is as high as
investment overhang, with investors facing regulatory
expected, there is possibility that y-y CPI in Indonesia
and leadership uncertainty from both central and
could fall to 4.3% after September 2023, when the
regional governments.
high-base effects on a y-y basis finally subside, or well
below our 5.0% assumption for 2023.
The y-y growth of investments (32% of Indonesia’s
GDP) fell from 9.13% in 2012 to 5.01% in 2013, or
one year prior to the leadership transition from Susilo
Bambang Yudhoyono to Joko Widodo. We assume only
3.75% y-y growth in investments for 2023, down from
estimated 4.30% last year, with election-related
Exhibit 7. Core inflation and minimum wage growth balance (c. -USD30bn per annum), 2) transportation-
25.0 services (c. -USD 8bn), and 3) investment repatriation
in primary-income balance (c. -USD30bn per annum).
20.0
Minimum wage growth (y-y)
1Q21
1Q12
4Q12
3Q13
2Q14
1Q15
4Q15
3Q16
2Q17
1Q18
4Q18
3Q19
2Q20
4Q21
3Q22
and central bank credibility in Indonesia, inflation may
play second fiddle to exchange-rate stability. Current account Financial account Capital account BoP
-2.00
Food accounts for c. 20% weighting in CPI and most
-3.00
of the commodities are also domestically produced,
-3.26
thus insulating Indonesia from global inflation -4.00
We think that Indonesia could become one of the pressure on overall balance-of-payments (USD1.7bn
biggest beneficiaries of China’s reopening, which deficit in BoP in 3Q22). We expect the USD:IDR to
should increase exports and safeguard the trade average at 15,800 this year, on the assumption of still
surplus amid weakening external demand. China is persistent shortfall in BoP, particularly on the capital
the main destination of Indonesia’s exports (Exhibit and financial account side.
10), accounting for 23% of total value of goods
shipped overseas, mostly commodities such as palm Uncertainty over domestic politics and external
oil, coal, and nickel. Indonesian exports to China are geopolitics in 2023 means challenging outlook for FDI
significantly bigger than other trading partners such and portfolio flows, in our view. Our base case
as the US (10%), Japan (8%), India (8%), Malaysia scenario for the global economy is for the dollar index
(5%), and Singapore (5%). to stay elevated at least until 1H23 as the Fed, widely
expected to pivot by the markets, instead keeps rate
Exhibit 10. China's share in country exports (2021) at high levels and delivers no policy easing this year.
Russia 15.5%
Exhibit 11. Accumulated trade balance and FX
Thailand 19.9%
reserves (USDbn)
South Africa 20.0% 120
107.6
Vietnam 22.8%
100
Philippines 23.0%
80
Malaysia 23.6%
Indonesia 23.9% 60
Peru 20
36.5%
Sep-20
Sep-21
Mar-22
Sep-22
Jan-20
Mar-20
Mar-21
Jul-20
Jul-21
Jul-22
Nov-20
Jan-21
Nov-21
Jan-22
Nov-22
May-20
May-21
May-22
Source: Bloomberg, Bahana
question for 2023 is whether all the trade and current- Source: Bloomberg, Bahana
account surpluses would boost domestic FX supply. So
far, they have not. Exhibit 12. One-month deposit rates in Singapore
and Indonesia
Since 2020, Indonesia has accumulated close to 9.0
While the reluctance among exporters to convert their Singapore SGD deposit rate Indonesia IDR deposit rate
SGD 0.98
previously 0.75%.
JPY -13.08
-25.00
(capital-account) will have a stronger sway on CNY INR PHP THB IDR EUR JPY GBP AUD MYR SGD TWD KRW
BI: the last to tighten, the first to pivot position. The term of Perry Warjiyo will end in May
2023 and if the incumbent is not re-appointed, there
BI lifted the key interest-rate by cumulative 200-bps is uncertainty over interest-rate outlook for 2H23 if
last year, a move that could be interpreted as dovish the new BI governor has a different perspective,
when the Fed had lifted rates by more than 400-bps. should s/he see the need to restore monetary policy
BI was also late to join the tightening camp: it was not credibility or narrow the rate differential with other
until August 2022 that BI finally decided to hike rates central banks.
for the first time since 2020 – other EM peers from
Brazil, India, and South Korea had started the Fiscal policy outperforms expectations
tightening cycle way earlier. In the last monetary
meeting in December, BI hiked rates by only 25-bps We think the recent developments in fiscal policy
to 5.50% (following three consecutive months of 50- deserves acclaim. Indonesia relaxed its maximum 3%
bps hike) and delivered a message: policy tightening budget deficit cap during the Covid-19 pandemic, with
could be less aggressive, going forward. the fiscal shortfall hitting as much as 6.5% of GDP in
2020. The Finance Ministry had vowed to push the
Exhibit 14. BI 7-day RRR and FFR deficit back to below 3% by 2023 – a pledge that was
7.00
initially doubted by market observers – and fulfilled
6.00 5.50 one year ahead of expectations.
5.00 4.50
Last year, Indonesia posted a fiscal deficit of
4.00
IDR564.3tn (USD36bn) or equal to 2.38% of GDP,
3.00 significantly lower than initial target of IDR868tn
2.00 shortfall or 4.85% of GDP set in the 2022 State
1.00
Budget. The lower-than-expected fiscal deficit means
the government’s excess cash from financing (Silpa)
0.00
may hit around IDR230tn by the end of last year, with
Apr-21
Apr-22
Apr-16
Apr-17
Apr-18
Apr-19
Apr-20
Oct-16
Oct-17
Oct-18
Oct-19
Oct-20
Jul-21
Oct-21
Jan-22
Jul-22
Oct-22
Jul-16
Jan-17
Jul-17
Jan-18
Jul-18
Jan-19
Jul-19
Jan-20
Jul-20
Jan-21
not a wise move to adopt when the IDR had already 1,000 -2.0%
weakened by 2.5% against USD to become Asia’s -2.38%
dollar weakness in that period (the KRW and THB (1,000) -4.0%
slow to pass through BI’s bout of rate hikes. Not when (4,000) -7.0%
core inflation may stay elevated after provincial 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
minimum wages had just been increased by 7.4% for Revenue Expenditure Fiscal deficit (% of GDP)
2023, the highest magnitude in three years. And Source: CEIC, Bahana
especially not when Bank of Japan just last month
tweaked its yield-curve control and signalled that, The lower budget deficit in 2022 was caused by the
after the Fed’s aggressive rate hikes last year, it could combination of strong windfall from commodity-
be their time to tighten policy this year. related tax revenues, and unexpected weakness in
government spending. Total state revenues grew
The negative impact to the IDR could be felt with a 30.6% y-y, while state spending rose only 10.9%.
lag, in our view. The reluctance to adopt monetary
policy orthodoxy in 3Q-4Q22 (as well as the wide rate- In 2022, tax revenues were 114% of the
differential between policy rates here and offshore) government’s early-year target, while non-tax
means the underperformance of the IDR against EM revenues (including cigarette excise taxes and royalty
currencies is likely to continue in 1Q-2Q23. With FDI payments from oil-and-gas sector) were 122% of
flows likely affected by election-related uncertainty, target, Finance Ministry data show. The revenue boost
there could still be external funding challenges for the from commodity-based sector means Indonesia’s tax-
deficit in Indonesia’s balance-of-payments if the USD to-GDP ratio has surged to 10.4% now, compared to
rises again when the markets finally acknowledge the around 9% in pre-pandemic era.
Fed would not pivot very soon.
In the 2023 State Budget, the government has
Our assumption is for BI rate to be lifted from 5.50% targeted domestic tax revenues to grow 6.6%
last year to 6.00% this year, with two 25-bps hike compared to the early-2022 target. That could be
frontloaded 1Q23. But our interest-rate call is tilted on achieved even if tax revenues are flat this year, given
the upside, with a possibility that BI may need to carry the overshooting of revenue realization by end-2022.
out more tightening to strengthen Indonesia’s BoP
However, this year there may be headwinds in Exhibit 16. “BBB” group macro metrics
government spending particularly at local levels. INDONESIA (BBB)
Domestic
Economy
Indonesia is scheduled to hold legislative and 0.87
Society and Government
presidential elections in February 2024, as well as Governance Finance
deserves a rating upgrade this year – a feat already External assets and
Balance of payments
achieved by Italy (BBB), Croatia (BBB+) and Portugal liabilities
0.6
Exchange rate and 0.7
Banking sector
trade
0.5
3Q22 1Q21
0.94
Society and governance Government finance
0.43
0.43
Income and
0.64 Money and finance
demographics 0.59
0.48
0.16 0.45
0.75
External assets and
Balance of payments
liabilities
3Q22 1Q21
Japan
Disclosure of Interest of Daiwa Securities Group Inc.
Daiwa Securities Co. Ltd. and Daiwa Securities Group Inc.
Daiwa Securities Co. Ltd. is a subsidiary of Daiwa Securities Group Inc.
Investment Banking Relationship
Within the preceding 12 months, the subsidiaries and/or affiliates of Daiwa Securities Group Inc. * has lead-managed public offerings and/or secondary
offerings (excluding straight bonds) of the securities of the following companies: Shenwan Hongyuan Group Co Ltd (6806 HK), Viva Biotech Holdings
(1873 HK).
*Subsidiaries of Daiwa Securities Group Inc. for the purposes of this section shall mean any one or more of:
• Daiwa Capital Markets Hong Kong Limited (大和資本市場香港有限公司)
• Daiwa Capital Markets Singapore Limited
• Daiwa Capital Markets Australia Limited
• Daiwa Capital Markets India Private Limited
• Daiwa-Cathay Capital Markets Co., Ltd.
• Daiwa Securities Capital Markets Korea Co., Ltd
Disclosure of Interest of Bahana Sekuritas
Investment Banking Relationship
Within the preceding 12 months, Bahana Securities has lead-managed public offerings and/or secondary offerings (excluding straight bonds) of the
securities of the following companies: PT Kencana Energi Lestari Tbk (KEEN IJ); PT Inocycle Technology Group Tbk (INOV IJ).
the same category to entities and obligations may not fully reflect small differences in the degrees of risk. Credit ratings, as opinions on relative
ranking of vulnerability to default, do not imply or convey a specific statistical probability of default.
In issuing and maintaining its ratings, Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch
believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings
methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given
security or in a given jurisdiction. The assignment of a rating to any issuer or any security should not be viewed as a guarantee of the accuracy,
completeness, or timeliness of the information relied on in connection with the rating or the results obtained from the use of such information. If
any such information should turn out to contain misrepresentations or to be otherwise misleading, the rating associated with that information may
not be appropriate. Despite any verification of current facts, ratings can be affected by future events or conditions that were not anticipated at the
time a rating was issued or affirmed.
For the details of assumption, purpose and restriction of credit ratings, please refer to “Definitions of ratings and other forms of opinion” on the
website of Fitch Rating Japan Limited.
This information is based on information Daiwa Securities Co. Ltd. has received from sources it believes to be reliable as of June 19th, 2020, but it
does not guarantee accuracy or completeness of this information. For details, please refer to the website of Fitch Rating Japan Limited
(https://www.fitchratings.com/ja)
Hong Kong
This research is distributed in Hong Kong by Daiwa Capital Markets Hong Kong Limited (大和資本市場香港有限公司) (“DHK”) which is regulated by the
Hong Kong Securities and Futures Commission. Recipients of this research in Hong Kong may contact DHK in respect of any matter arising from or
in connection with this research.
Relevant Relationship (DHK)
DHK may from time to time have an individual employed by or associated with it serves as an officer of any of the companies u nder its research
coverage.
Singapore
This research is distributed in Singapore by Daiwa Capital Markets Singapore Limited and it may only be distributed in Singapore to accredited
investors, expert investors and institutional investors as defined in the Financial Advisers Regulations and the Securities and Futures Act (Chapter
289), as amended from time to time. By virtue of distribution to these category of investors, Daiwa Capital Markets Singapore Limited and its
representatives are not required to comply with Section 36 of the Financial Advisers Act (Chapter 110) (Section 36 relates to disclosure of Daiwa
Capital Markets Singapore Limited’s interest and/or its representative’s interest in securities). Recipients of this research in Singapore may contact
Daiwa Capital Markets Singapore Limited in respect of any matter arising from or in connection with the research.
Australia
This research is distributed in Australia by Daiwa Capital Markets Australia Limited and it may only be distributed in Austra lia to wholesale investors
within the meaning of the Corporations Act. Recipients of this research in Australia may contact Daiwa Capital Markets Stockbroking Limited in respect
of any matter arising from or in connection with the research.
India
This research is distributed in India to Institutional Clients only by Daiwa Capital Markets India Private Limited (Daiwa India) which is an
intermediary registered with Securities & Exchange Board of India as a Stock Broker, Merchant Bank and Research Analyst. Daiwa India, its
Research Analyst and their family members and its associates do not have any financial interest save as disclosed or other undisclosed material
conflict of interest in the securities or derivatives of any companies under coverage. Daiwa India and its associates, may have received
compensation for any products other than Investment Banking (as disclosed)or brokerage services from the subject company in this report or from
any third party during the past 12 months. Daiwa India and its associates may have debt holdings in the subject company. For information on
ownership of equity, please visit BlueMatrix disclosure Link at https://daiwa3.bluematrix.com/sellside/Disclosures.action.
There is no material disciplinary action against Daiwa India by any regulatory authority impacting equity research analysis activities as of the date of
this report.
Associates of Daiwa India, registered with Indian regulators, include Daiwa Capital Markets Singapore Limited and Daiwa Portfolio Advisory (India)
Private Limited and Associates of Daiwa India having office in India but not registered with any Indian regulators include Da iwa Corporate Advisory
India Private Limited.
Taiwan
This research is solely for reference and not intended to provide tailored investment recommendations. This research is distributed in Taiwan by Daiwa-Cathay
Capital Markets Co., Ltd. and it may only be distributed in Taiwan to specific customers who have signed recommendation contracts with Daiwa-Cathay Capital
Markets Co., Ltd. and non-customers including (i) professional institutional investors, (ii) TWSE or TPEx listed companies, upstream and downstream vendors,
and specialists that offer or seek advice, and (iii) potential customers with an actual need for business development in accordance with the Operational
Regulations Governing Securities Firms Recommending Trades in Securities to Customers. Recipients of this research including non-customer recipients of
this research shall not provide it to others or engage in any activities in connection with this research which may involve conflicts of interests. Neither Daiwa-
Cathay Capital Markets Co., Ltd. nor its personnel who writes or reviews the research report has any conflict of interest in this research. Since Daiwa-Cathay
Capital Markets Co., Ltd. does not operate brokerage trading business in foreign markets, this research is prepared on a “without recommendation” to
any foreign securities basis and Daiwa-Cathay Capital Markets Co., Ltd. does not accept orders from customers to trade in such foreign securities. Recipients
of this research shall carefully judge their own investment risk and take full responsibility for the results of any resulting investments in the companies and/or
sectors featured in this research. Without the prior written permission of Daiwa-Cathay Capital Markets Co., Ltd., recipients of this research are prohibited from
disclosing the research to the media, reprinting the research, or quoting from the research to other parties. Recipients of this research in Taiwan may contact
Daiwa-Cathay Capital Markets Co., Ltd. in respect of any matter arising from or in connection with the research.
Philippines
This research is distributed in the Philippines by DBP-Daiwa Capital Markets Philippines, Inc. which is regulated by the Philippines Securities and
Exchange Commission and the Philippines Stock Exchange, Inc. Recipients of this research in the Philippines may contact DBP -Daiwa Capital
Markets Philippines, Inc. in respect of any matter arising from or in connection with the research. DBP-Daiwa Capital Markets Philippines, Inc.
recommends that investors independently assess, with a professional advisor, the specific financial risks as well as the lega l, regulatory, tax,
accounting, and other consequences of a proposed transaction. DBP-Daiwa Capital Markets Philippines, Inc. may have positions or may be
materially interested in the securities in any of the markets mentioned in the publication or may have performed other services for the issuers of
such securities.
For relevant securities and trading rules please visit SEC and PSE link at http://www.sec.gov.ph and http://www.pse.com.ph/ respectively.
United Kingdom
This research report is produced by Daiwa Securities Co. Ltd. and/or its affiliates and is distributed in the European Union, Iceland, Liechtenstein,
Norway and Switzerland. Daiwa Capital Markets Europe Limited is authorised and regulated by The Financial Conduct Authority (“FCA”) and is a
member of the London Stock Exchange and Eurex. This publication is intended for investors who are not Retail Clients in the United Kingdom within
the meaning of the Rules of the FCA and should not therefore be distributed to such Retail Clients in the United Kingdom. Should you enter into
investment business with Daiwa Capital Markets Europe’s affiliates outside the United Kingdom, we are obliged to advise that the protection afforded
by the United Kingdom regulatory system may not apply; in particular, the benefits of the Financial Services Compensation Scheme may not be
available.
Daiwa Capital Markets Europe Limited has in place organisational arrangements for the prevention and avoidance of conflicts of interest. Our conflict
management policy is available at http://www.uk.daiwacm.com/about-us/corporate-governance-regulatory.
Germany
This document is distributed in Germany by Daiwa Capital Markets Europe Limited, Niederlassung Frankfurt which is regulated by BaFin (Bundesanstalt
fuer Finanzdienstleistungsaufsicht) for the conduct of business in Germany.
Bahrain
This research material is distributed by Daiwa Capital Markets Europe Limited, Bahrain Branch, regulated by The Central Bank of Bahrain and holds
Investment Business Firm – Category 2 license and having its official place of business at the Bahrain World Trade Centre, South Tower, 7th floor,
P.O. Box 30069, Manama, Kingdom of Bahrain. Tel No. +973 17534452 Fax No. +973 535113
This material is provided as a reference for making investment decisions and is not intended to be a solicitation for investment. Investment decisions
should be made at your own discretion and risk. Accordingly, no representation or warranty, express or implied, is made as to and no reliance should
be placed on the fairness, accuracy, completeness or correctness of the information and opinions contained in this document, Content herein is based
on information available at the time the research material was prepared and may be amended or otherwise changed in the future without notice. All
information is intended for the private use of the person to whom it is provided without any liability whatsoever on the part of Daiwa Capital Markets
Europe Limited, Bahrain Branch, any associated company or the employees thereof. If you are in doubt about the suitability of the product or the
research material itself, please consult your own financial adviser. Daiwa Capital Markets Europe Limited, Bahrain Branch retains all rights related to
the content of this material, which may not be redistributed or otherwise transmitted without prior consent.
United States
This research is distributed into the United States directly by Daiwa Capital Markets Hong Kong Limited and indirectly by Daiwa Capital Markets America
Inc. (DCMA), a U.S. Securities and Exchange Commission registered broker-dealer and FINRA member firm, exclusively to “major U.S. institutional
investors”, as defined under Rule 15a-6 promulgated under the U.S. Securities Exchange Act of 1934, as amended, and as interpreted by the staff of
the U.S. Securities and Exchange Commission (SEC). This report is not an offer to sell or the solicitation of any offer to buy securities. U.S. customers
wishing to effect transactions in any designated investment discussed in this report should do so through a qualified salesperson of DCMA. Non-U.S.
customers wishing to effect transactions in any designated investment discussed in this report should contact a Daiwa entity in their local jurisdiction.
The securities or other investment products discussed in this report may not be eligible for sale in some jurisdictions.
Analysts employed outside the U.S., as specifically indicated elsewhere in this report, are not registered as research analysts with FINRA. These
analysts may not be associated persons of DCMA, and therefore may not be subject to FINRA Rule 2241 restrictions on communications with a subject
company, public appearances and trading securities held by a research analyst account.
Ownership of Securities
For “Ownership of Securities” information please visit BlueMatrix disclosure Link at https://daiwa3.bluematrix.com/sellside/Disclosures.action .