You are on page 1of 3

<company name>

Sales Budget
For The Year Ending December 31, 2022
Quarter
1 2 3
Expected unit sales
(X) Unit selling price
Total sales
<company name>
Schedule of Expected Collections from Customer
Quarter
1 2 3 4 YEAR
Cash Sales
Balance account receivable
First quarter
Second Quarter
Third Quarter
Fourth Quarter
Total collections/receipts

<company name>
Schedule of Expected Payments for Direct Materials / Creditors
Quarter
1 2 3 4 YEAR
Cash Purchase
Balance account payable
First quarter
Second Quarter
Third Quarter
Fourth Quarter
Total collections/Payment

<company name>
Cash Budget
For the Year Ending December 31,2022
Quarter
1 2 3 4 YEAR
Beginning cash balance
Add : Receipts
Collection from customers
Sale of securities
Total receipts
Total available cash
Less : Disbursements/Payment
Cash payment

Total disbursements

Excess / Deficiency of available cash


over cash disbursement

Financing
Add : Borrowings
Less : Repayments including interest
Ending cash balance

You might also like