Golden Visa
Investment
By Amir Saranga
Buying 1.5 rooms apartment in Thessaloniki Greece: Pros and Cons.
Purchase cost € 65,000
NIS 250,000 mortgage interest rate 196
monthly repayment NIS 2,200. Annual
income from rent 7.5 months per year:
5.5 in an academic year and 2 months
on average in summer vacation: 11,625
NIS (1550 NIS = 7.5 months).
Expenses: NIS 2,200 Mortgage per
month « 12 months = NIS 26,400 per
year. Total monthly cost of investment
for 10 years is about 1,230 per month.
The current bank account balance
sheet is NIS 90,000. Total
Expenses per month « NIS 1000 = 12
months * 8 years = NIS 96,000 until
end of mortgage apartment in Tel Aviv.
Which could please my father and still
be fine concerning my finances? Cons.
| decided not to invest Percentage of
ownership of the apartment 12.72%
Balance
The total cost of the apartment 60,000 €
Cost percentage of apartment ownership in € is 7,632
2755152 NIS
The amount of loan 30,000 NIS for 36 months
Prime interest cost + 0% = 1.69% = 480 NIS per year x 3=
1.440 NIS
Loan total repayment is = 875 NIS per month. Electricity
rates in Israel and Greece for a3 rooms apartment owner
Greece electricity prices 2021 Household, kWh + 24% VAT
€0229=NISO.871
Israel electricity prices 2021 Household, kWh + 1796 VAT
NIS 0.506 = €0.133
Gap prices in NIS 0.871-0506-0365 Greece price is
expensive 41.99 more
Full year rent 365 days electricity Israel price is: 3107.5 NIS.
Full year rent 365 days electricity Greece price is 31075
NIS +41.9% = 4,408.8
Gap 13018 NIS = € 342.58 per year x 10 years = € 3,425.87 =
13,018.33 NIS
Total ROI investment electricity cost price is -13,018.33 NIS
Does the property management company payment cover
the cost gap?
Cons