Professional Documents
Culture Documents
LTD IRINJALAKKUDA”
BACHELOR OF COMMERCE
Submitted by
AMEESHA NAZAR
(CCATBCM089)
(Assistant Professor)
DEPARTMENT OF COMMERCE
UNIVERSITY OF CALICUT
MARCH 2022
CHRIST COLLEGE (AUTONOMOUS), IRINJALAKUDA
CALICUT UNIVERSITY
DEPARTMENT OF COMMERCE
CERTIFICATE
The information and data given in the report is authentic to the best of my
knowledge. The report has not been previously submitted for the award of any
Degree, Diploma, Associateship or other similar title of any other university or
institute.
Date: CCATBCM089
ACKNOWLEDGEMENT
Above all, I express my eternal gratitude to the Lord Almighty under whose
divine guidance; I have been able to complete this work successfully.
I am thankful to Ms. Siji C.L, Class teacher for her cordial support, valuable
information and guidance, which helped me in completing this task through
various stages.
I would like to express my gratitude to all the faculties of the Department for
their interest and cooperation in this regard.
LIST OF FIGURES
BIBLIOGRAPHY
ANNEXURE
1
LIST OF TABLES
2
LIST OF FIGURES
3
CHAPTER-1
INTRODUCTION
4
1.1Introduction
regarded as the life blood of a business enterprise. Finance is the master key that
provides access to all the sources for being employed in manufacturing and
important activity which involves both short term and long term planning. The
enterprise, balance sheet showing the assets and liabilities and income statement
showing the results of operation during certain period. Finance may be defined
monetary terms. It is used to measure firms overall financial health over a period
of time and can also used to compare similar firms across the same industries or
sectors at most care has been taken at all levels of project work right from
account and balance sheet. The study was done with the help of ratio analysis,
percentage analysis and trend analysis. These statement fit together to form a
5
Kerala Solvent Extraction Limited now known as KSE Ltd entered the Solvent
extraction industry, setting up the very first solvent extraction on plant in Kerala.
and around Irinjalakuda with a vision to overcome the crisis of the coconut oil
industry. KSE Ltd is a public limited Company with around 4500 shareholders.
The shares are listed in Bombay stock exchange. KSE in initially started as a
solvent extraction plant, the company now produces 750-800 MTS of coconut
cake a day with 4 cattle feed production unit and two solvent extraction plants.
manufacture a range of livestock feed in high volumes, coconut oil from coconut
oil cake and refined edible oil. It has also entered in the field of milk
procurement and processing KS Milk, KS Ghee, and vesta ice- cream have
become popular in many district in Kerala. It has obtained ISO recognition for
the performance of the company. It was proposed to conduct review to study the
short term prospects as well as long term trends and to arrive at the conclusion
6
financial performance of KSE Ltd Irinjalakuda. It will show thefinancial
The study intended to understand the financial and profitability position of KSE
Ltd it helps to examine sources and users of fund. It helps to understand about
the liquidity position of the firm and efficiency in its asset management and the
1.5.3 Sources of data :- The study is based on secondary data. The data is
collected from the balance sheet, profit and loss account and other documents of
KSE Ltd Irinjalakuda. Analytical research is used in this study. The data
collected from the source are analyzed and compared with the help of ratios,
tables, graphs, and charts which are specifically prepared. Data’s are collected
7
1.5.4 Period of study: From the year 2016 to 2020
financial position and results of operation as well. Following tools are used for
Ratio analysis
1.8 Chapterization
Chapter 1: Introduction
Chapter 2: Review of Literature
Chapter 3: Industry and Company profile
Chapter 4: Data analysis and Interpretation
Chapter 5: Findings, Suggestions and conclusion
8
CHAPTER-2
REVIEW OF LITERATURE
9
Review of Literature
involves analysis. These studies are helpful in assessing the limitations, findings
investment and financing in short term period. Further, also act as a restrain in
Financial Management made decisions which ensure the profitability and growth
events which are, in part at least, of financial character, and interpreting the
result thereof.
The end result of accounting work is to analyze the financial performance and
10
2.1.1 Financial Performance
Ratio simply refers to one number expressed terms of another number. It shows
with the help of ‘ratio’ may be termed as ratio analysis. Ratio analysis based on
different ratios which are calculated from accounting data contained in the
financial statement.
They study the trend of strategic ratio which may help the management in
performance of management.
11
Ratio will not reveal all relevant information about the business
operations
environment.
Current Ratio
shows the relationship between total current assets and total current liabilities.
Current assets include cash in hand, cash at bank, short term securities, bills
term advances, provision for tax, dividend payable and bank overdraft.
Liquid Ratio
Liquid ratio is the ratio of liquid asset to current liabilities. It establishes the
12
instant debt paying ability of the business enterprise. It is also called acid test
ratio.
Liquid assets include all current assets except inventories (or stock) and prepaid
expenses.
Absolute liquid ratio is extends the logic further and eliminate accounts
receivables (sundry debtors and bills receivables) also. Through receivables are
Absolute liquid ratio includes cash in hand, cash at bank, and marketable
securities.
Debt equity ratio is the most commonly used ratio to test solvency of a firm.
This ratio indicates the relative proportion of debt and equity in financing the
13
Debt Equity Ratio = Total Debt/ Equity
Solvency Ratio
This ratio is a small variant of equity ratio and can be simply calculated as 100-
equity ratio. The ratio indicates the relationship between the total liabilities to
Proprietary Ratio
The total shareholders fund is compared with total assets of the company. This
ratio indicates the general financial strength of concern. The ratio is of great
property, plant, and equipment by comparing net sales with fixed assets.
Investors and creditors use this formula to understand how well the company is
14
Fixed Asset Turnover Ratio = Net sales/net fixed assets.
A fundamental principle of sound financial policy is that all fixed assets must be
financed out of long-term funds. Short term funds should not be used for
purchasing fixed assets. They shall be used only for working capital requirement.
To know whether this fundamental principle is followed or not, fixed asset ratio
The relation between sales and working capital is called working capital turnover
ratio. This ratio shows how many times the working capital is turned over to
generate sales. This ratio indicates whether working capital is effectively utilized
It is the ratio of net profit earned by a business and its net sales. It
15
Netprofit ratio indicates efficiency as well as profitability of a business.
It determines the return to the owners. This ratio indicates how much
This ratio explains the relationship between net credit sales and average
debtors including bills receivable. This ratio shows how quickly debtors are
realized on converted into cash. It indicates how efficiently the firm collets
turnover ratio.
16
Arjun Madavan (2006), in this article ‘investment in IPO’s in the
long run (5 years after listing), there is a drastic fall in the return on
IPO’s return; return are found to be negative from second to the fifth
year of listing.
17
of such population)for financial performance analysis, they used ratio
analysis, mean, S.D and ‘t’ test. They found that the overall financial
Kumar Mohan M.S, Vasu.V and Narayana T (2008), the study has
India, published in economic and political weekly, pointed out that the
18
and GDR’s by the Indian corporate. The stock has potential for large
business model got listed in the year 2009-10 and made their investors
rich.
19
CHAPTER-3
INDUSTRY AND
COMPANY PROFILE
20
3.1 INDUSTRY PROFILE
India has one of the largest populations of cattle in the world and ranks number
one in milk production. The country produces about million tons of milk per
annum with an annual per capital consumption of 240 g per day. The dairy
industry spread across the whole country and it is growing at an annual growth
rate of 5% milk is from cows or buffaloes and buffalo breeds produce milk with
fat content of 7% to 8% compared to cow’s milk, which has a fat content of 4%.
Most of the feed comes from grazing although a small portion of concentrate
feed containing various feed addictive for enhancing milk production is being
given to cattle.
Most of the manufactures in India make both poultry as well as cattle feed. The
demand for usage of cattle feed will grow if the feed is economically viable. The
challenge is to make a nutritionally competent feed using low grade fibrous crop
residues, which are mainly by product from other industries along with feed
addictive. Cattle feeding practices are very traditional. Farmers choose their own
ingredients and prepare their own formulations. The productivity of cattle is very
low because of poor genetic makeup and so there is a limitation of using high
quality feed. About 10% of cattle herd is of the cross bred varieties but this is
slowly increased and more cross breed population of either jersey or wholsyein-
friesian are coming in to existence. In the company years pure breed varieties
also could increase. Oil cake, maze and cereal by products are important
21
ingredient of cattle feed coarse grains and cotton seed are usually added to make
balanced feed mixture. Other products like mango seed kernel, Mahwah,
Neemcake, soya pulp, wheat bran, pollard, broken rice, wheat germ and whey
Intake of cattle supplements improves the general health condition of cattle and
leads to a high yield of good quality milk that is rich in fat, protein and
sweetness. Cattle feed routines are quite traditional. Farmers select their own
ingredients and make their own mixtures of feed. The productivity of cattle is
restricted because of their poor genetic makeup. This means that even if such
cattle were offered high quality compound feed (industry feed), productivity may
not see an increase. Today, India has an organized feed compounding industry.
In the past 30 years the annual production of compounded feed has gone up to
over 3 million tons from 40000 tons the bulk being accounted for by the western
and southern parts of India. Feeds that are formulated largely utilize agro-
requirements, even for the organized dairy farming sector in the country. This
25th September 1963. Its first production was started in 1972 with a capacity of
40 tons per day in 1980. The capacity of plant was raised to 60 tons per day. In
1983, a fully automatic cattle feed plant was added with a capacity of 120 tons
per day. By 1987 the capacity of solvent extraction further increased to 180 tons
over day. The company’s second production unit with a capacity of 150 tons per
district of Tamilnadu in 1988 and 1989 respectively. The cattle feed capacity
was subsequently increased to 180 tons per day. The third cattle feed plant of
1995.This plant is now working on three shifts, producing around 150 tons per
day. This plant has basic installed capacity to go up 240 tons per day. The plant
Irinjalakuda and Vedagiri are fully automatic and key manufacturing operations
was fully financed out of internal source of the company. Company put up a
vegetable oil refining plant at Irinjalakuda at cost Rs.1 core in 1995.This project
was also financed from internal accruals. The company is reaming solvent
extracted coconut oil and expeller sunflower oil in the refinery plant. Oil millers
KSE LTD is a product oriented company. Cattle feed is the main product of the
company. The other product are oil cake, de oiled cake, milk ice cream etc. De
oiled cake is marketed under the brand name, “JERSY”. Their ice-creams is
23
marketed under the brand name “VESTA”, is well accepted in market. Now they
are trying to expand their milk products. In the early stages, the company faced
KSE has computerized its operations was back the year 1999, KSE went on to
upgrade its EDP set up further. Custom made ERP software was developed for
its unit and head office. The head office in Irinjalakuda has two servers and 40
nodes running the application .other units, in all, have about 8 severs and about
50 nodes.
The plant at Vedagiri and Kottayam has a computerized control room for
3.3 Vision
The company shall end over to maintain leadership through quality products,
social development and rural up liftment and constantly strive for excellence in
24
3.4 Mission
25
3.6 Administrative Managers
Units in Kerala
Irinjalakuda Unit
The company registered in 1963 and started production in its solvent extraction
day. It was the first solvent extraction plant in Kerala spread over 15 acres. It
was here that KSE set up its first cattle feed plant in 1976 with a capacity of 50
MTS per day. The process of computerization implant and office was initiated
way back in 1987. In 1994 KSE listed its shares in stock exchanges of Cochin,
Chennai and Mumbai. An ISO 9001:2008 certification also got in 2009. Now the
Vedagiri Unit
The third cattle feed plant of the company with a daily production capacity of
march 1996. The total area is about 10 acres. This Rs.6 crores project, fully
26
financed from internal resources, was formally inaugurated on 17th august,
1996.
Palakkad Unit
This is the 4th cattle feed plant of the company with daily production capacity of
120 MTS. The products from this unit are marketed in the District of Palakkad,
Kochuveli Unit
Edayar Unit
Koratty Unit
It is in Kinfra small industry park, Koratty, Thrissur district with 200 TPD
solvent extraction plant and 100 TPD physical refining plant with a capital
outlay of Rs.14 cores for refining vegetable oils. Solvent extracted coconut oil is
27
Swaminathapuram Unit
Sale of KS cattle feed in selected market in Tamil Nadu was started as early as
1984.To enable the company to extend its product and services to whole of
district of Tamil Nadu in 1988. Asolvent extraction plant was also started in
1984.Spread out on 22 acres land on the bank of the river Amravati, this Rs.3.5
crores plant works round the clock. Keyes forte is also manufactured at this unit
for conducting feeding trails and other experiments. Now the total capacity of
Thalayuthu Unit
To meet the ice cream demands of Tamil Nadu area, a new ice cream plant was
started in the year 2000 in Thalayuthu, near palani, and started milk procurement
Dairy Unit
Konnikkara Unit
KSE limited has entered in dairy field in 2000 and starting the work of milk
procurement, processing and marketing of liquid milk and milk products. The
28
district. Ice cream under the name of “VESTA” was launched in during 2002
Vedagiri Unit
To meet the ice cream demands of Kottayam district, a new ice cream plant was
started in 2010 near to cattle feed plant premises and started all dairy products.
To purchase for the purpose of business of the company, oil expellers, dis
integrators filter press, oil neutralizing, washing, dying, bleaching,
electric meters, pipes, shafting tin plate punch machines and other
machines.
andallied products.
29
3.9 Products and Services
Dairy Products
1. KS Milk
2. KS Ghee
3. KS Curd
4. KS Buttermilk
4. KS delux pellet : The choice of the caring farmers for better results
5. KS delux plus pellet : It is for medium yielding cows has a crude protein and
metabolisable energy.
6. KS supreme pellet : A bypass protein feed with ISI mark specially made for
contains
Vitamins A, D & E
9. Gorasam
30
3.10 Competitors of the Company
KSE is one of the largest producer of cattle feed in India. In the cattle sector
Kerala. In south India, the major competitors of the company are Kerala feeds,
Milam, Godrej, prima and Sunandini. In the oil and dairy sector company face
severe competition from many companies and hence hold a marginal share in
labour, are creating competition for KSE. Since KSE has a brand image of
quality cattle feed manufacturer, the company maintains prompt after sales and
services and good customer relations to retain its customers. Financial health of
the company also helps to withstand the unhealthy market competition and
Major Competitors
31
Godrej Royal Milma
LIMITED.
1976: A new ready mixed cattle feed plant with a production capacity of 50
day.
1983: A production capacity of 120 MTS per day fully automatic new cattle feed
day.
32
1988: A new cattle feed plant with a production capacity of 100 MTS per day
increased to 120 MTS per day. A new Solvent Extraction plant commissioned at
Swaminathapuram, Tamilnadu.
increased to 180 MTS per day. A new feed supplement for cattle named as
1996: A new cattle feed plant with a production capacity of 240 MTS per day
1998: A new cattle feed plant with a production capacity of 240 MTS per day a
started in Palakkad District. As a Silver Jubilee the Company gift offered to the
2000: Company started production and marketing of pasteurized milk and milk
products from Konnikkara and Thalayuthu. As per the offer to the public,
33
2002: Production capacity of cattle feed plant in Irinjalakuda increased to 195
MTS per day. Company’s Dairy product of ice cream named “VESTA”
launched.
increased to 195 MTS per day. Started the production in a leased plant at Edayar,
Kalammaserry.
2004: Acquired land at Kinfra Park, Koratty for a new solvent extraction plant &
MTS per day. Purchased land at Mysore for a new plant .ISO 9001: 2008
2006: A new solvent extraction plant with a capacity of 200 TPD & a new
physical oil refining plant with a capacity of 100 TPD commissioned at Kinfra
increased to 200 MTS per day. Commissioned 500 TPD fully state of the Art
34
2014: Cattle feed production capacity of old plant at Irinjalakuda unit increased
to 225 MTS per day. Production capacity to cattle feed plant in Palakkad unit
35
CHAPTER-4
36
Data Analysis
In order to get meaningful information from data collected, the data analysis is
carried out. The data collected be edited, coded and tabulated for the purpose of
analysis. Analysis of data means processing of the collected data and studying
tabulated material in order to determine in inherent facts or meanings. After the
data collection, data is coded and tabulated so as to express it in quantitative
form. Tabulation is the process of putting classified data in the form of tables.
Analysis work after tabulation is generally based on computation of percentage.
The term analysis refers to the computation of certain measures along with
searching for patterns of relationship or difference supporting or conflicting with
original or new hypothesis should be subjected to statistical tests of significance
to determining with what validity data can be said to indicate any conclusions.
The analysis is basically aimed at giving influence of association or difference
between the various variables present in the research. The data collected may be
analysed by using tables, graphs and so on.
37
Table 4.1: Table showing Current Ratio
Current Ratio
4.5
4
3.5
3
2.5
2 Current Ratio
1.5
1
0.5
0
2017 2018 2019 2020 2021
From the above table it is clear that the current ratio of the company showed a
decreasing trend from 2017 to 2018. But in 2019 it increased to 2.53. In 2020 it
again increased to 2.80. In 2021 it reached a maximum of 4.21. Generally 2:1 is
treated as the ideal ratio .
38
Table 4.2: Table showing Liquid Ratio
Liquid Ratio
2.5
1.5
Liquid Ratio
1
0.5
0
2017 2018 2019 2020 2021
From the above table the liquid ratio of the company showed 0.40 in 2017. But
in the next year (2018) it increased to 0.82. In 2019 it again increased to 1.38.
But it showed a slight decrease in 2020 to 1.35. In 2021 it reached a maximum
of 2.08. Generally 1:1 is considered as the ideal ratio.
39
Table 4.3: Table showing Absolute Liquid Ratio
0.25
0.2
0.15
Absolute Liquid Ratio
0.1
0.05
0
2017 2018 2019 2020 2021
40
Table 4.4: Table showing Debt Equity Ratio
The debt equity ratio of 1:1 is usually considered to be good and satisfactory. It
measures the relative proportion of debt equity in financing the assets of the
firm. The debt equity ratio of the company is below standard in 2017 but it
decreased to 0.08 in 2018. It further decreased to 0.04 in 2019 and showed a
slight increase to 0.05 in the following year 2020. It decreased further to 0.02 in
2021.
41
Table 4.5:Table showing Ratio of Total Liability to Total
Asset/Solvency Ratio
TA to TD Ratio
4.5
4
3.5
3
2.5
2 TA to TD Ratio
1.5
1
0.5
0
2017 2018 2019 2020 2021
The ratio measures the solvency of the firm. A ratio of 0.50:1 is considered as
good and satisfactory. The ratio was 2.63 in the year 2017 which decreased to
2.26 in 2018.the next year it again increased to 2.67 and continued to increase in
the following years to 2.92 in 2020 and 3.97 in 2021 which is the maximum.
42
Table 4.6:Table Showing Proprietary Ratio
Proprietary Ratio
0.8
0.7
0.6
0.5
0.4
Proprietary Ratio
0.3
0.2
0.1
0
2017 2018 2019 2020 2021
The ratio shows the general financial health of a firm. Generally a ratio of 0.5:1
is considered as ideal. The ratio continued to be increased in the following years.
In the year 2017 it increased to 0.62 and showed a slight decrease in the year
2018 to 0.56. In 2019 it again increased to 0.63 and again increased to 0.66 in
2020 and to 0.75 in 2021 which is the maximum.
43
Table 4.7:Table showing Fixed Assets Ratio
0.1
0.05
0
2017 2018 2019 2020 2021
A fixed Asset ratio of 0.67:1 is considered to be the ideal ratio. It measures how
much proportion of long term fund is invested in fixed asset. In 2017 the ratio
was 0.32 and it showed a slight decrease in 2018 to 0.31. In the following years
2019, 2020, 2021 the ratio continued to reduce to 0.18, 0.19 and 0.18 which are
not satisfactory.
44
Table 4.8:Table showing Fixed Asset Turnover Ratio
10
0
2017 2018 2019 2020 2021
Fixed Asset Turnover Ratio measures the efficiency with which a firm is
utilising its fixed assets in general sales. The standard or ideal Fixed Assets
Turnover Ratio is 5 times. In 2017 the ratio was 36.60 and showed a slight
decrease to 36.14. In 2019 it increased to 47.52 and again decreased to 46.15 in
2020. In 2021 it further increased to 56.18 which is the maximum.
45
Table 4.9:Table showing Working Capital Turnover Ratio
15
0
2017 2018 2019 2020 2021
The standard or ideal working capital Turnover ratio is 7 or 8 times. Higher the
ratio the better is the utilization of working capital. In 2017 the ratio was 18.22.
It decreased to 16.52 in 2018. It showed a further decrease in 2019 to 10.77 and
showed an increase to 11.13. In 2021 it again increased to 11.50.
46
Table 4.10:Table showing Net Profit Ratio
0
2017 2018 2019 2020 2021
Above figure shows that the net profit of the company in the year 2017 was 0.82.
In 2018 it increases to 1.49 and further increased to 5.34 in 2019. The ratio again
increased to 7.79 in 2020 but it decreased to 0.78 in 2021. The ideal net profit
ratio is 5% - 10%.
47
Table 4.11:Table showing Debtors Turnover Ratio
This ratio shows how quickly debtors are realized or converted into cash. It is
also known as Receivable Ratio. Generally a turnover ratio of 7 may be taken as
satisfactory. In the year 2017 the ratio was 10369.22. It decreased to 9669.85 in
the year 2018.It further decreased to 7582.40 in 2019 and increased to 7889.15
in 2020. It again reduced to 3496.13 in 2021.
48
CHAPTER – 5
FINDINGS, SUGGESTIONS AND
CONCLUSION
49
5.1Findings
The current ratio of the company showed an increase in the first year in
which the ratio was 2.36. There after it showed a decrease in the next
year to 2.02. From the next year onwards the company was having a
standard current ratio. In the last year (2021) the company had a current
ratio of 4.21. A ratio between 1.5 and 3 is generally considered healthy.
Though the ratio is above 3 which make the debt payments of the
company easy it also indicates a problem of the company that it is not
utilizing its assets correctly.
The liquid ratio of the company is fluctuating during the years. And it
reaches standard ratio in 2019. During the previous year the ratio is less
than the standard. Generally 1:1 is considered as the ideal ratio. Though
the ratio is fluctuating the company has a ratio of 2.08 in the last year
2021 which means that the company can easily meet its short-term debts.
The absolute liquid ratio of the company haven’t met its ideal ratio in any
of the years. And instead it keeps fluctuating and becomes very low in the
last year 2021. This relatively lower ratio represents the company’s day-
to-day cash management in a poor light.
From the debt equity ratio it was found that the company is less
depending on the debt or outsiders fund. The company is maintaining low
debt contact in their capital structure by paying off their debt through
reserves. Hence the company is not maintaining an optimal capital
structure.
The proprietary ratio shows general financial health of a firm. During the
year 2017-2021, the company has gained the ratio between 0.5:1 which
is good for the company and creditors as well.
During 2017-2020 the fixed asset ratio of the company is not satisfactory.
After 2017 the ratio starts to decrease and reach 0.18 in2021. A lower
ratio indicates that a company is not using its assets efficiently and may
have internal problems.
50
Fixed assets turnover ratio establishes the relationship between net sales
and fixed assets. It measures the efficiency with which a firm is utilizing
its fixed assets in generating sales. Fixed assets turnover ratio shows an
increasing trend during the year 2017-2021. It reaches maximum during
2021.
The standard or ideal working capital ratio is 7 to 8 times. Higher the ratio
better is the utilization of working capital. The working capital of the
company shows a decreasing trend over the years. It is higher in 2017 and
lower in 2021.
Net profit ratio is the ratio of net profit earned by a business. It measures
overall profitability. The ideal net profit ratio is 5%-10%. The ratio is
high in 2020 and too low in 2021.
Debtor’s turnover ratio shows how quality debtors are converted into
cash. Debtor’s turnover ratio is maximum in 2017 and very low in 2021.
There are slight changes during the years.
51
5.2Suggestions
52
5.3Conclusion
analysis and interpretation it is clear that the firms have been increasing year by
When we are comparing 2017 to 2021 it is clear that the company’s growth rate
is increased.
53
BIBLIOGRAPHY
54
Books
Journals
55
Kumar Mohan M S, Vasu V and Narayana T (2008), “ A study on
financial health of a company Ltd”, Imperical journal of Interdisciplinary
research, vol. 2(2), pp 151- 161.
Anjali (2009), “Changing contours of capital flow of India”, Economic
and political weekly. vol. 51, issue No.15.
Aswathy Krishna (2009),”Stock price decision of investors”, Indian
journal of commerce. vol.7. Issue 5S
Vishnu P K (2010), “ New listing- pipers of primary market”, Business
today. November 14,2010
Athul Menon (2010),”IPO Boom”, Business today.
Annual report of KSE Ltd.
Websites
www.kselimited.com
www.corporatefinanceinstitute.com
www.managementstudies.com
www.shodhganga.com
56
APPENDIX
57
58
59