You are on page 1of 2

Cuadro de Ingresos y egresos

Ingresos/egresos Enero Febrero Marzo Abril Mayo Junio


Ingreso 1 L 50,000.00 L 50,000.00 L 50,000.00 L 50,000.00 L 50,000.00 L 50,000.00
Ingreso 2 L 45,000.00 L 45,000.00 L 45,000.00 L 45,000.00 L 45,000.00 L 45,000.00
Ingreso 3 L 9,000.00 L 7,000.00 L 5,000.00
Ingreso 4
Ingreso 5 L 10,000.00 L 20,120.00 L 47,120.00
Total de ingresos L 114,000.00 L 115,120.00 L 102,000.00 L 142,120.00 L 100,000.00 L 95,000.00
Egreso 1 L 30,000.00 L 30,000.00 L 30,000.00 L 30,000.00 L 30,000.00 L 30,000.00
Egreso 2 L 14,000.00 L 14,000.00 L 14,000.00 L 14,000.00 L 14,000.00 L 14,000.00
Egreso 3 L 17,000.00 L 17,000.00 L 17,000.00 L 17,000.00 L 17,000.00 L 17,000.00
Egreso 4 L 17,015.00 L 17,015.00 L 17,015.00 L 17,015.00 L 17,015.00 L 17,015.00
Egreso 5 L 1,750.00 L 1,750.00 L 1,750.00 L 1,750.00 L 1,750.00 L 1,750.00
Egreso 6 L 7,800.00 L 7,800.00 L 7,800.00 L 7,800.00 L 7,800.00 L 7,800.00
Egreso 7 L 780.00 L 780.00 L 880.00 L 780.00 L 780.00 L 780.00
Egreso 8 L 5,000.00 L 5,000.00 L 5,000.00 L 5,000.00 L 3,000.00 L 5,000.00
Egreso 9 L 1,000.00 L 1,000.00 L 1,000.00 L 1,000.00 L 1,000.00 L 1,000.00
Egreso 10 L 2,000.00 L 2,000.00 L 2,000.00 L 2,000.00 L 2,000.00 L 2,000.00
Total de egresos L 96,345.00 L 96,345.00 L 96,445.00 L 96,345.00 L 94,345.00 L 96,345.00
Balance del mes L 17,655.00 L 18,775.00 L 5,555.00 L 45,775.00 L 5,655.00 -L 1,345.00

balance del m es
L50,000.00

L40,000.00

L30,000.00

L20,000.00

L10,000.00

L-
er
o ro zo ril ay
o
ni
o lio to br
e re br
e
br
e
En bre ar Ab M Ju Ju g os m tub m m
M Oc
-L10,000.00 F e A
pti
e vie cie
Se No Di
Julio Agosto Septiembre Octubre Noviembre Diciembre
L 50,000.00 L 50,000.00 L 50,000.00 L 50,000.00 L 50,000.00 L 50,000.00
L 45,000.00 L 45,000.00 L 45,000.00 L 45,000.00 L 45,000.00 L 45,000.00
L 15,000.00 L 1,200.00 L 1,700.00 L 14,800.00

L 25,410.00 L 1,451.00 L 12,412.00


L 135,410.00 L 96,200.00 L 95,000.00 L 96,451.00 L 96,700.00 L 122,212.00
L 30,000.00 L 30,000.00 L 30,000.00 L 30,000.00 L 30,000.00 L 30,000.00
L 14,000.00 L 14,000.00 L 14,000.00 L 14,000.00 L 14,000.00 L 11,000.00
L 15,000.00 L 17,000.00 L 17,000.00 L 17,000.00 L 17,000.00 L 17,000.00
L 17,015.00 L 17,015.00 L 17,015.00 L 18,015.00 L 17,015.00 L 17,015.00
L 1,750.00 L 1,750.00 L 1,750.00 L 1,750.00 L 1,750.00 L 1,750.00
L 7,800.00 L 7,800.00 L 7,800.00 L 7,800.00 L 7,800.00 L 7,800.00
L 780.00 L 780.00 L 780.00 L 780.00 L 780.00 L 780.00
L 5,000.00 L 4,000.00 L 5,000.00 L 5,000.00 L 5,000.00 L 5,000.00
L 4,000.00 L 1,000.00 L 1,000.00 L 1,000.00 L 1,000.00 L 1,000.00
L 2,000.00 L 2,000.00 L 2,000.00 L 2,000.00 L 2,000.00 L 2,000.00
L 97,345.00 L 95,345.00 L 96,345.00 L 97,345.00 L 96,345.00 L 93,345.00
L 38,065.00 L 855.00 -L 1,345.00 -L 894.00 L 355.00 L 28,867.00

You might also like