Professional Documents
Culture Documents
Company Information
Company Name PT PUTRA JATINANGOR
Addresses Jl. Raya Jatinangor No. 59 Bandung
Start Date (Cut Off) 30/11/2021
Fiscal Year 2021
Trial Balance
For Month Ended 30/11/2021
Acc. No. Name Type Debit Credit
11010 Petty Cash Cash/Bank 1.000.000 0
11020 Cash/Bank Cash/Bank 2.750.000 0
12010 Bank Mandiri Cash/Bank 15.000.000 0
13010 Account Receivable Account Receivable 10.000.000 0
13020 Purchases in Advance Account Receivable 0 0
14010 Handphone Merchandise Inventory 33.750.000 0
15010 Prepaid Rent Other Current Asset 2.400.000 0
15020 VAT In Other Current Asset 0 0
16010 Land Fixed Asset 50.000.000 0
16020 Building Fixed Asset 100.000.000 0
16030 Equipment Fixed Asset 25.000.000 0
17010 Accum. Depr. Building Accum Depreciation 9.583.333,33
17020 Accum. Depr. Equipment Accum Depreciation 0 11.979.166,67
21010 Account Payable Account Payable 0 7.500.000
21020 Un-Earned Revenue Account Payable
22010 Accrued Payable Other Current Liability 0 2.000.000
22020 VAT Out Other Current Liability 0 0
22030 Item Received Payable Other Current Liability 0 0
23010 Bank Payable Long Term Liability 0 25.000.000
31010 Capital stock Equity 0 100.000.000
39990 Retained Earning Equity 0 41.237.5000
41010 Sales Revenue 0 90.000.000
42010 Sales Return Revenue 3.000.000 0
42020 Sales Discount Revenue 1.000.000 0
51000 Cost of Good Sold Cost of Good Sold 36.000.000 0
52000 Freight In Cost of Good Sold 500.000 0
53000 Purchases Discount Cost of Good Sold 0 1.500.000
61000 Advertising Expense Expense 2.500.000 0
62010 Depr. Expense-Building Expense 0 0
62020 Depr. Expense-Equipment Expense 0 0
62030 Rent Expense Expense 6.600.000 0
71000 Other Expense Other Expense 500.000 0
81000 Other Revenue Other Income 0 1.200.000
Totals 290.00.000 290.00.000
2. Tax Code
Code Name Description Value Sales Tax PurchasesTax
(%)
T VAT Value Added Tax 10 22020 VAT Out 15020 VAT In
Transaksi :
01-12-21 Dibayar bunga pinjaman Bank Rp 240.000 dan angsuran pokok Rp 1.600.000
dengan mengeluarkan check No. BK-001
09-12-21 Diterima pelunasan piutang usaha dari PT Surgawi sebesar Rp 10.000.000. Bukti
check No. BM-001.
12-12-21 Dijual produk kepada PT Firdaus 5 unit N001 @ Rp 900.000 dan 10 unit M003 @
Rp 1.000.000 (Excluded PPN). No. faktur : D-12-04, termin N/30.
16-12-21 Dikembalikan oleh PT Firdaus 2 unit N001 dan 3 unit M003 yang dijual tanggal
12-12-21. Nomor nota kredit, NK-01.
22-12-21 Dibeli dari PT Sahara 5 unit N001 @ Rp 750.000 dan 8 unit N002 @ Rp 1.200.000
(Excluded PPN), termin N/30. No. faktur : Y-12-21.
27-12-21 Dibayar sebagian utang kepada PT Pelangi sebesar Rp 5.000.000, dengan check,
No. BK-003
28-12-21 Dikembalikan kepada PT Sahara 1 unit N001 dan 2 unit N002 yang dibeli pada
tanggal 22-12-21 karena barangnya cacat. No. nota debit, NB-01.
Penyesuaian :
Kirimkan jawaban saudara dalam bentuk file rar (agar filenya tidak terlalu besar) ke email Dosen sdr
Tandai file sdr, klik mouse kanan. Pilih add to “UASABK-Nama-NPM.rar”, kirim file rar sdr ke email
dosen.