Professional Documents
Culture Documents
27 February 2023
Tool for decarbonisation but not the panacea India Capital Goods
Priyankar Biswas, CFA - NFASL
priyankar.biswas@nomura.com
India is focusing on 5mntpa of green hydrogen production by CY30 to replace its
+91 22 403 74992
existing fossil fuel hydrogen use and develop new use cases
• Green hydrogen (derived from electrolysis of water by renewable power) to Neelotpal Sahu, CFA - NFASL
neelotpal.sahu1@nomura.com
become competitive with fossil fuel-derived hydrogen by CY28-30 (we
+91 22 403 74023
estimate USD1.6/kg cost by CY30F vs USD5+/kg currently). In our view, a higher
scale will lower opex and capex costs. India Oil & Gas/Chemicals
Hemang Khanna - NFASL
• We expect government green incentives/mandates in FY24F: This is part of the hemang.khanna@nomura.com
national green hydrogen mission announced in Aug-21. Further, policy clarity can +91 (22) 40374022
support at least 3.0mntpa of demand by CY30F (vs negligible level currently)
Prefer Reliance (RIL) and Larsen & Toubro (L&T), the major plays in the segment
• L&T has demonstrated its EPC competency, currently constructing the largest
green ammonia plant in Saudi Arabia, in our view. It has also put in place
technology tie-ups and joint ventures to target the refining segment.
• RIL targets at least a 20% Indian market share with a fully integrated plan
consisting of establishing giga factories and securing technology tie-ups.
See Appendix A-1 for analyst certification, important disclosures and the status of non-US analysts.
Global Markets Research
Green Hydrogen 27 February 2023
EQUITY: ENGINEERING & CONSTRUCTION
Research Analysts
Hydrogen a key step towards decarbonisation
India Capital Goods
Viability contingent on demand pick-up; policies and initial Priyankar Biswas, CFA - NFASL
priyankar.biswas@nomura.com
demand from refining to be initial catalysts +91 22 403 74992
Green hydrogen viewed by the government as a key pathway for decarbonisation; Neelotpal Sahu, CFA - NFASL
2030 policy goals are set, and we expect major policy decisions in FY24 neelotpal.sahu1@nomura.com
+91 22 403 74023
Green hydrogen is derived from electrolysis of water using renewable energy resulting in
virtually no emissions either during generation or during end use. The Indian government India Oil & Gas/Chemicals
views green hydrogen as a key decarbonisation tool and towards this end has announced Hemang Khanna - NFASL
a production target of 5mnt by 2030, entailing setting up at least 125GW of renewable hemang.khanna@nomura.com
+91 (22) 40374022
energy and significant electrolyser manufacturing capacity. A National Hydrogen Mission
(NHM) has been announced and based on the policy milestones published in Jan-2023,
we expect FY24 to be a year of major policy decisions.
Further, certain states like Uttar Pradesh (UP, Rajasthan) have formulated their own state
level policies highlighting policy push both at central and state levels.
Scaling up of electrolyser capacity to drive commercial viability; replacement of
“grey” hydrogen in refining to boost demand for green hydrogen initially
In India, demand for hydrogen originates currently from crude oil refining and fertilizers
(ammonia synthesis), based on data as of CY21 according to Niti Aayog. We believe the
initial thrust for hydrogen demand would come from refining, as the overall impact of the
usage of green hydrogen on costs is below 2% of opex at present. We view the adoption
in other areas like fertilizer to be challenging as it may lead to increased subsidy costs for
the government.
However, with the scaling up of electrolysers and consequent reduction in costs, we
believe applications in direct reduced iron-(DRI) based steel making, blending hydrogen
with natural gas, and eventually hydrogen transportation may become viable, as
infrastructure for transportation and storage scale-up support long-term demand growth.
We estimate green hydrogen demand at 3.1mnt, potentially supporting investments
of USD109bn (INR8.95tn), lower than the government’s target of 5.0mnt
We estimate that with economies of scale and incentives cost of green hydrogen can
decline to USD1.6/kg by FY30F (vs USD5+/kg currently). This can support 3.1mnt of
annual demand by FY30F (vs the government’s target of 5.0mnt) and 78GW of renewable
energy additions Given the government’s focus on localisation of both solar and
electrolyser manufacturing, we estimate USD109bn potential investment by FY30F (
Fig. 12 )
We are already witnessing significant announcements for setting up Giga factories
for electrolysers and solar manufacturing by leading industrial houses Reliance
Industries (RIL IN, Buy) and Larsen & Toubro (L&T) (LT IN, Buy). It appears that the
thrust is on alkaline electrolysis technology (least expensive) and PEM (proton exchange
membrane). Alkaline technology has the added advantage of available skilled manpower
from the existing chlor alkali industry in India.
See Appendix A-1 for analyst certification, important disclosures and the status of non-US analysts.
Nomura | Green Hydrogen 27 February 2023
Executive summary
Green hydrogen is a key tool for decarbonisation; some policy
measures introduced and further measures planned for FY24
Hydrogen is a clean burning fuel with no carbon emissions at the end-use stage;
however, generating hydrogen from fossil fuels has brought about a significant amount of
carbon footprint. Thus, to eliminate emissions at the generation stage, the target is to
produce hydrogen from electrolysis of water using green energy (renewable energy),
which has no carbon emissions, and the product is known as green hydrogen.
Green hydrogen is not only a decarbonisation solution for existing hydrogen use
(refineries, fertilizers and to a limited extent in DRI-based steel production) but also for
new applications where carbon-based solutions are used presently. These areas range
from aviation to transport (i.e., fuel cell electric vehicles [FCEVs]), using hydrogen as a
reducing agent in primary steel instead of coking coal, among others. The solutions may
have wide implications in hard-to-abate industrial sectors and are key for the 45%
reduction in emission intensity of GDP targeted by India for 2030 and eventual Net
Zero carbon emissions by 2070 .
Towards this end, the government released the National Hydrogen Mission (NHM) in Jan-
2023 and based on the roadmap, we expect key policy initiatives (Fig. 1 ) in addition to
the existing ones put in place in Feb -2022 (Fig. 2 )
3
Nomura | Green Hydrogen 27 February 2023
Fig. 3: Green hydrogen cost forecast Fig. 4: We estimate FY30F green H₂ demand visibility at 3mnt
2030 cost estimated at USD1.0-1.6/kg Significant demand driven by refining, fertilizers and potential blending
mandates
4
Nomura | Green Hydrogen 27 February 2023
Fig. 5: Stack costs reduction driven by higher volume Fig. 6: BOP: Costs decline significantly with rise in scale
manufacturing and scale
Fig. 7: Energy losses are significant for carrier-based storage Fig. 8: Cost of transport of hydrogen by mode over various
This leads to high energy costs distances
EUR/kg (1EUR-1.08USD)
Technology obsolescence risk; the jury still out on whether alkaline, PEM or other
production technologies would dominate in the long term
Over CY19-22, alkaline electrolyser technology dominated (Fig. 9 ), and even in the
planned pipeline under execution (61GW) globally, alkaline still dominates (Fig. 10 ). The
domination is due to: 1) lower electrolyser cost at USD300/kw (Chinese electrolysers) vs
USD1,000/kW for PEM (polymer electrolyte membrane); and 2) more mature technology
as it is already in use by the global chlor alkali industry.
However, new technologies like PEM, AEM (anion exchange membrane) and SOEC
(solid oxide electrolyser cell) are progressing as well. PEM has the highest technology
maturity among these, and is better suited for intermittent power supply, according to the
International Energy Agency (IEA). However, the use of materials like platinum, iridium
and titanium makes electrolysers expensive.
5
Nomura | Green Hydrogen 27 February 2023
Fig. 9: Planned electrolyser capacity deployment Fig. 10: On current project pipeline of 61GW; alkaline
in MW electrolysers to dominate by 2030
Note: Unknown implies IEA has not been able to determine the final technology to be
deployed for those project announcements
Source: IEA, Nomura research
Source: IEA, Nomura research
Fig. 11: Production cost using green hydrogen for various key green products vs grey variants
Green hydrogen is viable at USD1.2/kg for most applications
H2 CO2 Feedstock Total prod Fossil
feedstock feedstock cost cost fuel H2 price
(tH2/T) (tCO2/T) (USD/t) (USD/t) (USD/t) Premium USD1/kg USD2/kg USD5/kg
Green Ammonia (NH3) 0.18 0 212 282 280 1% -16% 68% 320%
Green Methanol (CH3OH) 0.13 1.38 288 384 390 -2% -10% 33% 161%
Synthetic methane (CH4) 0.25 2.75 575 767 300 156% 133% 244% 578%
Synthetic oil products (CH2) 0.14 3.14 485 647 650 0% -6% 23% 111%
(SIEM IN, Neutral), ABB (ABB IN, Neutral) and Honeywell (HON US; Not rated).
The renewable capacity addition of 90-100GW we estimate by FY30 for green
hydrogen also leads to power transmission and pipeline linked capex.
6
Nomura | Green Hydrogen 27 February 2023
Fig. 12: Green hydrogen related investment opportunities and key beneficiaries
INR bn
FY30 Nomura est Govt target Beneficiaries
Refining sector impacted
Green hydrogen demand (mntpa) 3.06 5.00 initially
Investment risks
• Financing and technology obsolescence risk: The green hydrogen ecosystem is
still in its infancy and as a result, the willingness of generally risk-averse financial
institutions and banks may be lower unless lending to hydrogen ecosystem comes
under priority lending. There is also the risk of technology obsolescence for
companies investing in the green hydrogen ecosystem as it is overly early to forecast
at this stage which electrolyser technology may dominate. Technology innovations
are still required for hydrogen storage and transport.
• Initial reliance on government mandates and incentives can be a risk: In the
7
Nomura | Green Hydrogen 27 February 2023
event the government incentives and mandates are inadequate, green hydrogen cost
reduction may not materialize due to lack of scaling up. Thus, in initial years there is a
material reliance on policy push, incentives and potentially subsidies.
• Significant financing risk to set up associated renewable, transmission and
logistics infrastructure: The cost of electrolyser is just one component of capex
needs. A bigger capex need is for setting up renewable energy capacity and its
transmission and transport infrastructure. The Government of India estimates a
INR8.0tn capex will support 5mnt of green hydrogen production capacity.
• Adoption in certain industries like fertilizers and steel can be challenging in
absence of mandates: Fertilizers in India are sold at almost a 90% subsidy to
farmers and companies making fertilizers are not highly profitable. The green fertilizer
mandate increases costs significantly in an already low margin industry. Similarly, for
steel, replacing coking coal with hydrogen as a reducing agent will lead to higher
energy intensity, as hydrogen reaction is endothermic (needs heat) and, thus it
increases the cost of production for green or low emission steel.
Towards this goal, the Indian government launched the National Hydrogen Mission in
August 2021 and announced the first set of policies in February-2022. This was followed
by further announcements in January 2023. The advantage of hydrogen is at the end user
level, as: 1) hydrogen is a clean burning fuel with practically no emissions and; 2)
hydrogen has a relatively high energy density by weight (3x that of petrol and diesel).
8
Nomura | Green Hydrogen 27 February 2023
Fig. 14: Global Hydrogen generation mix (%) (2021) Fig. 15: Global demand (existing) is largely from refining,
Fossil fuel based sources account for 96%+ of hydrogen generation ammonia and methanol production
mnt
Even in India as of CY20, hydrogen demand was largely concentrated in refining and
ammonia production. The hydrogen generation process via SMR (steam methane
reforming) alone contributed 12% of industrial emissions and 3% of overall emissions in
CY20.
At present, a fraction of hydrogen in India is used for steel making, but steel accounts for
a significant share of industrial pollution. Thus, hydrogen maybe an eventual
decarbonisation option.
Fig. 16: Hydrogen in India is largely used in refining and ammonia; significant scope for
use in steel
Data as of CY20; at present hydrogen use in steel is limited
Sector CO2
emissions Share Industrial share
mnt (mnt) emissions emissions
Refining (SMR process) 3.0 27 1% 5%
Ammonia (SMR process) 3.1 40 2% 7%
Steel DRI 0.3 269 11% 45%
Others 0.1 0
Source: Niti Aayog, Nomura research
9
Nomura | Green Hydrogen 27 February 2023
Fig. 17: Emissions by key region (2018) Fig. 18: Share in global carbon emissions by sector (2018)
India accounted for 7% of global emissions
Fig. 19: Carbon emissions mix for India by sectors (FY18) Fig. 20: Indian share of global emissions rising with economic
growth (FY18)
Bnt, % share for India
10
Nomura | Green Hydrogen 27 February 2023
11
Nomura | Green Hydrogen 27 February 2023
Fig. 22: Use of green methanol can lead to significant reduction of marine
emissions
Emission benchmarked against marine gas oil (MGO)
12
Nomura | Green Hydrogen 27 February 2023
Fig. 23: Hydrogen production costs, emissions and feasibility by source of generation
Assumed carbon capture at 93%, 0.2% fugitive methane emissions (equivalent to 3kgs of CO2/kg)
Emissions (kg CO2 eq/kg H2) Cost (USD/kg) Readiness
Tech Commercial Social
Process Min Max Avg Min Max Avg (1-9) (1-6) (1-5)
Fossil fuel based
Natural gas & steam Steam reforming hydrocarbons into
reforming hydrogen and carbon monoxide 9.0 11.0 10.0 0.7 2.1 1.4 9 6 5
Natural gas & partial Methane reacts with limited amount
oxidation of oxygen 9.0 11.0 10.0 0.7 2.1 1.4 9 6 5
Steam reforming hydrocarbons into
SMR + CCS hydrogen and CO 3.0 7.0 5.0 1.2 2.3 1.8 8 4 4
Natural gas & partial High temperature reaction between
oxidation+CCS coal and oxygen 3.0 7.0 5.0 1.2 2.3 1.8 8 4 4
High temperature reaction between
Coal gasification coal and oxygen 18.0 20.0 19.0 1.3 2.5 1.9 9 6 5
Coal gasification + High temperature reaction between
CCS coal and oxygen 11.8 11.8 11.8 1.6 2.6 2.1 8 5 4
Splitting natural gas into hydrogen
Methane pyrolysis and solid carbon 1.9 4.8 3.4 1.6 3.4 2.5 6 2 3
Renewable Hydrogen
Electrolysis - splitting water into
Green H2 hydrogen 0.7 2.8 1.8 2.6 5.5 4.1 8 3 4
High temperature reaction between
Biomass gasification + oxygen and biomass (e.g., wood
CCS logs) -14.6 0.4 -7.1 1.9 8.4 5.2 8 5 4
High temperature reaction of
biomass (e.g., wood logs) with no
Biomass & pyrolysis oxygen -14.6 0.4 -7.1 1.3 2.2 1.8 6 2 3
Pink Hydrogen
Electricity from nuclear Electrolysis – splitting water into
power hydrogen 0.3 0.6 0.5 4.2 7.0 5.6 8 3 3
Heat from nuclear power and water
Heat from nuclear through thermochemical process.
power Heat for SMR -0.1 -0.1 -0.1 2.2 2.6 2.4 6 1 2
Note: CCS can curb downstream emissions by 90-97% but cannot curb upstream GHG (greenhouse gas) emissions
Source: UNECE, Nomura research
Fig. 24: Production cost using green hydrogen for various key green products vs grey variants
Green hydrogen is viable at USD1.2/kg for most applications
H2 CO2 Feedstock Total prod Fossil
feedstock feedstock cost cost fuel H2 price
(tH2/T) (tCO2/T) (USD/t) (USD/t) (USD/t) Premium USD1/kg USD2/kg USD5/kg
Green Ammonia (NH3) 0.18 0 212 282 280 1% -16% 68% 320%
Green Methanol (CH3OH) 0.13 1.38 288 384 390 -2% -10% 33% 161%
Synthetic methane (CH4) 0.25 2.75 575 767 300 156% 133% 244% 578%
Synthetic oil products (CH2) 0.14 3.14 485 647 650 0% -6% 23% 111%
13
Nomura | Green Hydrogen 27 February 2023
Fig. 25: Lowering of Hydrogen production cost to USD1-2/kg can lead to significant shift
In the event of a carbon tax, the shift can accelerate
No carbon USD100/t
Technology Category tax CO2 For India
Diesel Buses 4.5 5.6 6.1
Diesel Trains 3.8 5.1 5.1
Diesel Trucks 2.6 3.5 3.5
Diesel SUV 2.2 4.4 3.0
Diesel Mid Sized vehicles 0.6 2.3 0.8
Nat gas (SMR) Ammonia 1.4 2.2 5.4
Nat gas (SMR) Refinery 1.4 2.2 3.2
Coal Steel (DRI) 0.6 4.6 0.4
Nat gas Power generation 0.8 1.4 2.3
Nat gas High grade heat 0.3 1.5 1.2
Nat gas Building heat (Boiler with existing NW) 0.5 1.2 1.9
Bunker fuel Ships 0.3 1.7 0.3
Kerosene Aviation (synfuel) 0.6 1.3 0.8
Note: Those highlighted in Blue have higher probability of near term substitution by Green Hydrogen; Grey highlights denote
possibility of further substitution by 2030
Source: Hydrogen Insights Feb 2021, Nomura research
14
Nomura | Green Hydrogen 27 February 2023
Fig. 26: Cost reduction potential with T&D/GST waiver near Fig. 27: Green hydrogen cost forecast
term and lower electrolyser capex in longer term 2030F cost estimated atUSD1.0-1.6/kg
Does not assume further decline from higher electrolyser efficiency
Green H2 reference price 2020 2030
Electricity 2.1 1.7
Electrolyser capex 0.7 0.2
Opex 0.2 0.1
Stack replacement 0.3 0.1
T&D 1.5 1.5
GST 0.6 0.4
LCOH of Green H2 5.3 4.0
T&D waived -1.5 -1.5
GST waived -0.6 -0.4
Green H2 cost post policy 3.2 2.0
Source: NITI Aayog, Nomura estimates
Fig. 28: Power costs are the biggest component of green H2 lifecycle costs;
reduction of power costs is the key
15
Nomura | Green Hydrogen 27 February 2023
Fig. 29: Low renewable tariffs, higher capacity factors (utilisation) and improved process
efficiency can cut down costs
RTC can be a solution around PLF
Solar PV @26% PLF Wind @48% PLF
Tariff (USD/MWh) 17.5 85 23 55
LCOH of Green H2 (USD/kg) 3.2 6.9 2.4 4.1
Electrolyser @USD200/kw 1.5
Note: Estimated for alkaline electrolyser cost of USD840/kW; efficiency of 65-70%; NB: Chinese have achieved USD300/kW
electrolyser costs recently
Source: IRENA, Nomura research
16
Nomura | Green Hydrogen 27 February 2023
17
Nomura | Green Hydrogen 27 February 2023
The presence of precious metals makes PEM costlier, by about 40-50% more than
alkaline electrolysers (Fig. 40 ). Chinese alkaline electrolysers are the lowest cost due
to higher scale, mature/developed electrolyser ecosystem and also relatively low labour
costs compared to developed countries.
18
Nomura | Green Hydrogen 27 February 2023
Fig. 37: Planned electrolyser capacity deployment Fig. 38: Based on current project pipeline of 61GW; alkaline
in MW electrolysers to dominate by 2030
Note: Unknown implies IEA has not been able to determine the final technology to be
deployed for those project announcements Source: IEA, Nomura research
Source: IEA, Nomura research
19
Nomura | Green Hydrogen 27 February 2023
20
Nomura | Green Hydrogen 27 February 2023
Fig. 42: Alkaline electrolyser stack cost split Fig. 43: PEM stack cost split
Source: Niti Aayog, Nomura research Source: Niti Aayog, Nomura research
Fig. 44: BOP cost split Fig. 45: BOP: Costs decline significantly with rise in scale
Applies for both alkaline and PEM cells
Source: Niti Aayog, Nomura research Source: Manufacturing competitiveness analysis for PEM vs alkaline by NREL, Nomura
research
Stack costs decline with higher manufacturing scale of electrolysers besides cost
reduction from scale deployment
The number of stacks manufactured annually leads to cost reductions besides learning
effect from higher scale of production. Unlike BOP components which are already being
manufactured at industrial scale, cell stacks are yet to be manufactured at industrial
scales. Hydrogen Insights estimates that at 50GW+ global scale optimised levels maybe
achieved. Together rising scale can reduce to significant reduction of total electrolyser
costs (Fig. 46 ).
India’s perspective on domestic manufacturing: Initially cell stacks need to be
imported, but BOP component manufacturing can be done at scale
In the event of increased PEM adoption, India’s imports of platinum and rare earths are
likely to increase which may not support the forex conservation goal of the government.
Even for alkaline nickel, it needs to be imported but the material cost bill of alkaline is
significantly lower. The import dependence, especially on China, reduces near-term
competitiveness in developing stack manufacturing capacities at scale. There can be a
shortage of skilled manpower as well for newer technologies, but this may not be an issue
for alkaline electrolysers due to existing workforce in the chlor-alkali industry where
electrolysis process is deployed.
BOP components present a large manufacturing opportunity. India has a relatively
well-developed electronics industry. India’s electronic manufacturing expanded from
USD29bn in 2014 to USD70bn in 2019 with electronics exports witnessing a 39% CAGR
over 2014-19, highlighting products are globally cost competitive. We view that BOP
power electronics components can be manufactured at scale by electronic manufacturing
services (EMS) companies in India focused on the clean energy segment.
The need for water treatment/purification and desalination also offers opportunities
for water EPC names like L&T and VA Tech Wabag (VATW IN, Buy)
21
Nomura | Green Hydrogen 27 February 2023
Fig. 46: Stack costs reduction driven by higher volume manufacturing and
scale
Source: IRENA (International Renewable Energy Agency), NREL (National Renewable Energy Lab.),
Nomura research
22
Nomura | Green Hydrogen 27 February 2023
Challenge Benefit
Increase catalyst surface area > 50 m2/g Easy Medium
Increase catalyst utilisation > 80% Moderate Medium
Improve kinetics for both hydrogen and oxygen evolution with novel nickel-based
alloys Moderate High
Mitigate catalyst poisoning/deactivation by foreign elements from electrolyte, and
components present in the system Moderate Low
Design, create and integrate forms of recombination catalysts for gas permeation
(crossover) Moderate Medium
Mitigate critical degradation of catalysts on the anode side to avoid loss of surface
area Difficult High
Mitigate nickel hydrogen (NiH) formation on the cathode side Difficult Low
Eliminate mechanical degradation of catalyst layers (delamination, dissolution) Difficult High
Identify stable polymer chemistry that can be used as ionomer (OH- transport) to be
used to fabricate electrodes for alkaline electrolysers Difficult High
Identify and reduce interface resistances from catalyst layer to porous transport layers Difficult High
Source: NREL, Nomura research
Challenge Benefit
Mitigate membrane poisoning/deactivation by foreign elements from components and
system Easy Medium
Design, create and integrate forms of recombination catalysts for gas permeation
(crossover) Easy Medium
Increase catalyst utilisation of anode and cathode catalysts Moderate High
Identify and reduce interface resistances from catalyst layer to porous transport layers Moderate Medium
Reduce the ohmic losses and gas permeation of perfluorinated sulfonic acid (PFSA)
membranes Difficult High
Improve kinetics for oxygen evolution using iridium-free catalysts, maintaining stability
like the best iridium Difficult High
Eliminate mechanical degradation of catalyst layers (delamination, dissolution) Difficult Medium
Create noble metal free protective layers for porous transport layers (PTL) Difficult High
Create titanium-free porous transport layers (PTL) Difficult High
Source: NREL, Nomura research
23
Nomura | Green Hydrogen 27 February 2023
Large volumes of hydrogen can be stored and transported in liquid form (LH2), however
that is energy inefficient with as much as 30% energy losses compared to 10-12% for
compression (Fig. 52 ) besides being highly costly (Fig. 51 ) due to the need for cooling
down to -253 degrees Celsius, specialised storage vessels and need to maintain higher
pressure for compression.
Large volumes of hydrogen can be stored in salt and rock caverns and even
depleted oil fields subject to geographical availability: Storage of large volumes in
salt taverns is both technologically and commercially viable but there is limited
geographical availability of such features. Storage in rock and depleted oil/gas fields are
being explored, but they are relatively expensive and are not techno-commercially viable
at the moment (Fig. 51 ). Even then specialised steel liners needs to be installed in salt or
rock caverns to act as permeability barriers which adds to cost of storage .
Hydrogen storage or transport through carrier molecules is energy inefficient
However, for storage of large gas volumes hydrogen may need to converted to
ammonia due to ammonia’s high energy and volumetric density (Fig. 50 ). Other
potential options are use of metal or chemical anhydrides. However, the issue with carrier
based hydrogen storage is high level of energy losses resulting in conversion and
reconversion of hydrogen. As an example compression into cylinders and decompression
can result in energy losses upto 11% while conversion to ammonia and converting back
ammonia to hydrogen can result in 70-80% energy losses (Fig. 52 )
Solid state metal anhydrides are being explored and are only in research stage.
Fig. 50: Various modes of storage of green hydrogen in physical form or in carriers
24
Nomura | Green Hydrogen 27 February 2023
Fig. 52: Energy losses are significant for carrier based storage
This leads to high energy costs
Transportation over land and under 5000kms is suitable by pipeline; for longer
distances shipping through carriers or liquid hydrogen are viable
We expect green hydrogen to be mostly consumed locally or within nearby locations. For
nearby locations transport via cylinders is relatively costly as discussed in earlier section.
The best possibility is movement via pipelines, but these require significant capex.
Depending on whether pipelines are onshore or offshore or if they are repurposed,
existing lines or new pipelines capex can vary significantly (Fig. 54 ).
Transport over long distances appear viable via shipping (Fig. 53 ) but storage and
conversion costs are significantly high (Fig. 51 ). The larger part of the transportation cost
is converting existing shipping fleet (e.g. conversion of LNG ships to LH2 ships).
However, we note that ammonia and LOHC modes are already mature with global ports
and terminals are already equipped to handle ammonia and chemicals.
25
Nomura | Green Hydrogen 27 February 2023
Fig. 55: Global ammonia trade is already around 20mntpa Fig. 56: Significant tonnage of ammonia shipping fleet exists
This represents 10-11% of global ammonia consumption currently Further LPG ships can also be repurposed to ammonia ships
Source: India Infrastructure, Nomura research Source: India Infrastructure, Nomura research
26
Nomura | Green Hydrogen 27 February 2023
27
Nomura | Green Hydrogen 27 February 2023
28
Nomura | Green Hydrogen 27 February 2023
Fig. 59: Government targets for National Hydrogen Mission and initial outlay
Outcomes by 2030
Investment (INR tn) 8.0
Jobs generated (mn) 0.6
Emission avoided (mntpa) 50
Green H2 (mntpa) 5.0
Renewable energy (GW) 125.0
Financial outlay INR bn
Initial Mission outlay (INR bn) 197.44
which includes
SIGHT programme 174.90
Pilot projects 14.66
R&D 4.00
Mission components 3.88
Source: MNRE, Nomura research
Mission objectives
• Make India a global hub for hydrogen production usage and export
• Make India self-reliant (Aatmanirbhar) through clean energy transition; reduce fossil
fuel independent; technology and market leadership for green hydrogen
• Target of 5mntpa by 2030 and potential of 10mntpa with growth of export markets (or
10% of global market by 2030, MNRE estimates)
○ Hydrogen Refuelling stations in the cities and along highways could be connected
to decentralized RE plants for in-situ production of green ydrogen
○ For remote islands, renewable energy can be utilized to produce green hydrogen
in a decentralized mode to meet local energy requirements.
• It will also be an endeavour to maximize utilization of the renewable energy
potential on various islands in India.
○Through appropriate connectivity, the renewable energy generated at islands in
proximity to the mainland, could be transmitted and utilized for green hydrogen
production and other end-uses
• Support and facilitate building of required infrastructure for storage and
delivery of green hydrogen and its derivatives
○Port infrastructure required to enable exports of green hydrogen derivatives,
○ and pipelines to facilitate bulk transport of green hydrogen will also be developed.
• Further, the producers and consumers of green hydrogen and its derivatives will be
encouraged to pool resources and develop projects in a coordinated manner in the
form of large-scale Hydrogen Hubs
29
Nomura | Green Hydrogen 27 February 2023
Phase I (FY23-26)
• The focus of Phase I will be on creating demand while enabling adequate supply by
increasing the domestic electrolyser manufacturing capacity
• In order to ensure “Make in India” from the inception stage, a bouquet of incentives
aimed at indigenisation of the value chain and increasing green hydrogen
production and uptake will be developed
• Initial phase demand from refineries, fertilizers and city gas sectors
• R&D focus on hard to abate sectors
• Pilot projects for initiating green transition in steel production, long-haul heavy-duty
mobility and shipping
• Work will commence on establishing a framework of regulations and standards to
facilitate growth in the sector and enable harmonisation and engagement with
international norms
• Shipping Corporation of India (SCI IN, Not rated)will retrofit at least two ships to
run on green hydrogen or other green hydrogen derived fuels by 2027.
• PSUs will be required to charter at least one ship each to be powered by green
hydrogen or derived fuels by 2027. Thereafter, the companies will be required to
add at least one ship powered by green hydrogen or its derivatives for each year of
the mission. India’s oil and gas PSUs also currently charter about forty vessels for
transport of petroleum products.
• Green ammonia bunkers and refuelling facilities will be set up at least at one port by
2025. Such facilities will be established at all major ports by 2035
Phase II (FY27-30)
• Green hydrogen costs are expected by the MNRE to become competitive with fossil-
fuel based alternatives in refinery and fertilizer sector by the beginning of the second
phase, allowing for accelerated growth in production
• Potential for taking up commercial scale green hydrogen based projects in steel,
mobility and shipping sectors will be explored. So the impact on steel sector is
back-ended, in our view .
• Undertake pilot projects in other potential sectors like railways, aviation etc. Thus, we
believe hydrogen fuel cell adoption in railways is unlikely before FY30F .
• The second phase activities would enhance penetration across all potential sectors to
drive deep decarbonisation of the economy
30
Nomura | Green Hydrogen 27 February 2023
Fig. 60: Ministry and department wise responsibilities for Mission implementation
Will implement policies and regulations to ensure delivery of renewable energy for Green Hydrogen production
at least possible costs, including through development of the necessary power system infrastructure
MoP will also work with State Governments, Distribution Companies, Regulators and technical institutions to
align the electricity ecosystem for large scale Green Hydrogen production
Ministry of Petroluem and Natural gas (MoPNG)
Will facilitate uptake of Green Hydrogen in refineries and city gas distribution through both Public Sector Entities
and private sector
MoPNG will also enable development and facilitation of regulations through PNGRB
New Refineries and city gas projects will be planned and designed to be compatible with maximum possible
Green Hydrogen deployment, with a goal to progressively replace imported fossil fuels.
Ministry of Chemicals and Fertilizers
Encourage adoption of indigenous green ammonia based fertilizers for progressively replacing imports of
fertilizers and fossil fuel based feedstocks (natural gas and ammonia) used to produce fertilizers
The Ministry will enable procurement of green ammonia for its designated entities to create bulk demand.
Ministry of Road Transport and Highways (MoRTH)
Enable adoption of green hydrogen in the transport sector through regulations, standards, and codes, primarily
for heavy commercial vehicles and long-haul operations.
MoRTH will also facilitate technology development for adoption of green hydrogen in the transport sector
through testing facilities, pilot projects, and provide support for infrastructure development
Ministry of Steel
Ministry of Steel will drive adoption of green hydrogen in the steel sector
The Ministry will identify and facilitate pilot projects for use of Green Hydrogen in steel production and undertake
policy measures to accelerate commercial production of green steel
Ministry of Ports, Shipping and Waterways (MoPSW)
Play a crucial role in establishing India’s export capabilities for green hydrogen and its derivates
MoPSW will facilitate development of the required infrastructure including storage bunkers, port operations
equipment, and refuelling facilities.
MoPSW will also drive the adoption of hydrogen/derivatives (ammonia/methanol) as propulsion fuel for ships.
The Ministry will also work towards making India as a green hydrogen/derivative refuelling hub.
Ministry of Finance (MoF)
Explore suitable fiscal and financial frameworks to promote production, utilization and export of Green Hydrogen
and its derivatives
Ministry of Commerce & Industry
Encourage investments, facilitate ease of doing business, and implement specific industrial and trade policy
measures for low-cost production and trade of hydrogen and its derivatives.
The Ministry will undertake dialogue to facilitate global trade of hydrogen and its derivatives.
The Ministry will also formulate necessary policies and programmes for development of an ecosystem for
manufacturing of specialized equipment needed in the green hydrogen value chain.
Ministry of Railways (MoR)
Work on transitioning towards adoption of green hydrogen in their operations in view of its ambitious plans to
reduce the carbon footprint
For this, the Ministry will put in place the necessary regulations and standards
Source: National Hydrogen Mission, Nomura research
31
Nomura | Green Hydrogen 27 February 2023
• UP is providing capex incentives only for large electrolyser set-up: This should
encourage scaling up (>50MW plants) of systems which can in turn drive down costs.
Subsidies are higher initially before tapering off by FY28F (Fig. 61 ).
• Production based incentive available for green urea: UP is planning to mandate a
blending of 20% for green fertilizers by FY28. To encourage adoption, every
additional ton of green urea would be provided an additional subsidy of INR3,500/ton.
We note urea is sold at almost a 90% subsidy to farmers compared to prevailing
market price of INR50,000/t. This reflects a material subsidy burden on the state.
32
Nomura | Green Hydrogen 27 February 2023
Experts like Indian Hydrogen Alliance have already proposed locations for hydrogen
clusters (Fig. 62 ).
33
Nomura | Green Hydrogen 27 February 2023
However, the cost increase in replacing entire grey hydrogen to green hydrogen is
2-3% at present. Thus, if existing grey hydrogen is replaced by green hydrogen, the cost
impact would be less; hence, the green mandate by the government is economically
viable to implement with relatively low levels of incentives initially. We estimate that
~30% green hydrogen penetration is feasible by 2030F .
34
Nomura | Green Hydrogen 27 February 2023
supply crops with nitrogen as nutrient. Ammonia is the building block for all fertilizer
products containing nitrogen, for example, urea, complex fertilizers, ammonium sulphate
etc. Currently, ammonia is produced from natural gas feedstock using SMR, domestic gas
or imported R-LNG (regasified LNG). As such, hydrogen is not a direct input for
manufacturing of fertilizers.
Of the domestic ammonia production, 95% is used up for urea production while 5% is
used for other fertilizers. For the remainder of the fertiliser needs, ammonia has to be
imported.
Fig. 65: Besides green ammonia being expensive additional carbon sourcing
costs needed for green urea production
35
Nomura | Green Hydrogen 27 February 2023
Fig. 66: Global BOF carbon emissions have stagnated and Fig. 67: Primary steel production accounts for 95% of steel
have witnessed a rise of late emissions (72% of global capacity) (as of end-CY21)
Steel accounts for 7% of global emissions; 2% of global economy
Source: JSW Steel, Nomura research Source: JSW Steel, Nomura research
Fig. 68: Indian steel capacity split by production technology Fig. 69: Indian steel emissions have stagnated since CY15;
As of CY21 end significant reduction targets by CY30/CY47 Net Zero by CY70
tCO2/tcs of steel
36
Nomura | Green Hydrogen 27 February 2023
Fig. 70: Emission intensity thresholds for near zero and low emission steel
kg Co2 equivalent per ton of steel; scrap share in metal input
Source: Net Zero Heavy Industrial sectors Iron and Steel - IEA
DRI process with renewables will require a large land footprint if captive renewable
generation is proposed
SInce most DRI plants are located in the eastern parts of India where local renewable
generation is low, there is a need to invest in captive power investment. Area wise, DRI
plant footprint suggests solar in particular will need a significantly larger land footprint than
coal (Fig. 71 ). This does not factor in water considerations as well.
Fig. 71: Constraints for 1T DRI (Direct reduced iron) by various power source
Assumed at high pressure alkaline or SOFC efficiency of 90%
Power source Coal Solar Wind
Electrolyser for 1T of DRI 408 408 408
Plant size (MW) 545 1,634 1,167
PLF 75% 25% 35%
Land 272 8,170 556
MW/acre 0.5 5.0 1.0
WTGs needed @2.1MW 556
Source: JSW Steel, Nomura research
37
Nomura | Green Hydrogen 27 February 2023
has the added advantage of relatively lower weight due to lack of a battery. However,
BEV charging time and infrastructure are improving, and hydrogen vehicles need
specialised tanks to offset part of the weight reduction.
• Well-to-Tank = electricity production efficiency is 1.4x hydrogen
• Tank-to-Wheel = BEV efficiency is 1.7x FCEV efficiency
• Well-to-Wheel = BEV efficiency is 2.3x FCEV efficiency
Further vehicle autonomy and cost of ownership for FCEVs inferior to BEVs
Due to higher efficiency at all levels, BEV vehicle autonomy (defined as km/kWh of
renewable energy) is materially higher for BEV vs FCEVs (Fig. 73 ). Further, we note that
for lifecycle costs are lower for BEV vs FCEVs.
The first FCEVs to be made commercially available have utilized an onboard storage
pressure of 700 bar, but storage tanks capable of storing hydrogen at such pressures are
expensive. Such tanks are not considered viable for large stationary applications.
However, for heavier vehicles, the capex cost are lower than that for BEVs and in case of
improvement in fuel efficiency, hydrogen applications are possible for long haul trucking (
Fig. 73 )
A German city has scrapped its hydrogen fuelled bus fleet only after a year of
operations; further announcing it will focus on BEVs only
The German city of Wiesbaden has opted to retire its one-year-old FCEV bus fleet and
has opted not to explore hydrogen buses again (News link ). The issues cited are
breakdown of hydrogen refuelling infrastructure.
The city in question has the second-largest BEV bus fleet in Germany at 120 buses only
behind Hamburg.
Fig. 72: Road transport via battery EVs is significantly more efficient vs
FCEVs
38
Nomura | Green Hydrogen 27 February 2023
Fig. 73: BEV total cost of ownership and vehicle autonomy is superior to
FCEVs
Long haul trucking may still be feasible in India to reduce import dependance and
also lifecycle cost differentials are lower against BEVs
FCEVs may still find uptake in long distance trucking in India if refuelling infrastructure is
developed. Based on current technology, upfront capex cost is lower against BEVs for
regional delivery trucks (Fig. 73 ). Further, green hydrogen can be produced locally while
lithium batteries need to be imported due to lack of natural resources.
Further, FCEVs have significantly shorter refuel time than BEVs, which is an advantage
and there is not much of a significant increase in FCEV weight with increased range (BEV
battery weights increase with higher range requirements).
39
Nomura | Green Hydrogen 27 February 2023
40
Nomura | Green Hydrogen 27 February 2023
urea imports (Fig. 75 ). Total Energies has announced that this green H₂ can even be
used in European refineries.
• For green urea production carbon emissions from Mundra thermal power plant
can be used as a carbon source: Mundra plant generates 0.85kg of emissions per
kWh of thermal energy produced, and with a thermal capacity of 4.5GW, there is
enough carbon source for 1mnt of carbon needed for urea. This also reduces
emission intensity at the Mundra thermal power plant. (1T of urea needs 0.8T of CO2)
• ANIL signed a development and licencing agreement with Cavendish
Renewable Technology (CRT; unlisted) (LINK ): Agreement includes licence costs,
infra costs and royalties for CRTs electrolysis technology. Agreement covers R&D for
alkaline, PEM and AEM. Currently, CRT offers both alkaline and PEM. CRT is
developing a C cell (early stage) to significantly improve efficiency of alkaline
electrolysis.
Fig. 74: Adani New Energy (ANIL) targeting a fully integrated green H2 deployment
Mfg capacity 5 GW Backward integration for supply assurance and cost efficiency
Note: TOPCon (also known as passivated contact) is next generation solar cell after PERC
Source: ANIL, Nomura research
41
Nomura | Green Hydrogen 27 February 2023
may also pursue selective build own operate (BOO) projects against offtake
agreements for 15-20 years, as targeted in the refining segment . Towards that
end, L&T has stated that a technology partner is planned for selection in FY23.
Storage battery manufacturing is also planned for in a JV mode with a technology
partner, which may take at least two years to select and after that the JV targets
investment of INR35bn.
• L&T has already tied up with HydrogenPro (HYPROME NO, Not rated) of Norway
for alkaline electrolysers. Hypro claims that its high pressure alkaline electrolysers
are 14% more efficient than competing models which reduces power costs.
Recently L&T tied up with H2Carriers (unlisted) or H2C of Norway for floating green
ammonia production on industrial scale
We have interacted with H2C management on its P2X floater technology. P2X floater
ships of 1GW can cost EUR2.0bn of which 50% of the cost is electrolysers (PEM). For
L&T, the scope includes making the topside including fabrication of process and utility
modules (includes green hydrogen electrolysers, nitrogen plant and ammonia synthesis
process). Ship hull is not in L&T scope and will likely be outsourced to shipyards in Korea
of Singapore. We estimate EPC opportunity (including bought out component) for
L&T for these 1GW vessel is EUR1.2-1.5bn . We understand from our interaction that
at least three ships are planned for, which could be a multi-billion EUR opportunity .
L&T has secured a mega contract in Saudi Arabia for green ammonia plant; target
to operationalise in CY26F
Neom Green Hydrogen Company (NHGC; unlisted), a Neom green hydrogen company in
Saudi Arabia, has awarded Air Products and L&T JV contract for setting up an export
focused green ammonia plant of 1.2mntpa (0.2mntpa of green hydrogen used) integrated
with a 4GW of solar capacity. Based on the financial closure for the project, the contract
can be upto USD5bn . This unit is targeted to be operational by CY26 with a focus on
exports.
Joint venture with IOC (IOCL IN, Reduce) and Renew (unlisted) to target green
hydrogen opportunities in refining; initial start with IOC refineries at Panipat and
Mathura
This JV can provide initial EPC opportunities within IOC on a captive basis for green
hydrogen needs and can eventually target green mandates in other PSU refiners. The JV
will focus on developing electrolyser manufacturing with Renew working on establishing
the needed renewable energy supplies. The Initial focus will be on green hydrogen
projects at Panipat and Mathura refineries of IOC . L&T has estimated 2mntpa of green
hydrogen demand from refining, green fertilizers and city gas grid by CY30.
42
Nomura | Green Hydrogen 27 February 2023
The company has presence in the EU, North America, Middle East, Australia and India
and has already planned 6-7 pilot projects in India.
Ohmium is looking to scale up its stack sizes ( Fig. 76 ), and expects to reduce
green hydrogen costs potentially to USD1.5/kg. Ohmium estimates PEM fuel cells
make long haul trucking potentially viable against existing diesel trucking in the long term.
( Fig. 77 )
Fig. 76: Ohmium intends to scale up stack size leading to further cost
economies
Fig. 77: Ohmium expects green hydrogen to be cost competitive which can
make long haul trucking viable with hydrogen fuelling
• For electrification purposes, the company believes SOFC is better suited due to
stability in high temperature operations and higher efficiency. According to the
company, PEM and alkaline are unsuitable for stationary applications .
• Hero believes green hydrogen can be used for running gas turbines and is also
pushing for behind the meter (BTM) solar projects with the government for pilot green
hydrogen projects.
43
Nomura | Green Hydrogen 27 February 2023
• Plans for 1mntpa plant of ammonia (POSCO) on East coast and JV with ONGC for
Green Ammonia plants either on East Coast or West Coast. Greenko has already
entered into an agreement with Keppel (KEP SP, Not rated) in Singapore to
supply 0.25mntpa of green ammonia for which a solar facility of 1.3GW with pumped
hydro storage is to be set up to address intermittency issues.
• Greenko favours alkaline over PEM as
Indigenisation easier for alkaline vs PEM due to non usage of noble metals;
○
Avaada (unlisted)
• Avaada has proposed INR400bn (USDbn) investment for a 5mntpa green
ammonia facility in Rajasthan (LINK ). Avaada expects significant export
opportunities for green ammonia from the EU under the carbon border adjust
mechanism (CBAM) with a potential need for 100mntpa of green ammonia in the EU.
It has already conducted front end engineering design (FEED) and targets to finalize
the EPC contractor by CY23 (12 EPC companies have expressed interest in pre-bid
discussions) .
• Avaada is seeking to operationalize 5GW of solar cells and modules factory in CY23
with a target to scale upto 10GW by CY30 with backward integration into polysilicon,
ingots, and wafers.
• Avaada is targeting 11GW of renewable portfolio by CY25 (vs 4GW at present) and
30GW by CY30.
• It is seeking electrolyser technology tie-up with a focus on alkaline electrolyser.
The alkaline operations are proposed to be conducted via RTC route though RTC is
relatively costly at present.
44
Nomura | Green Hydrogen 27 February 2023
This leads to an overall demand estimate of 3.0mnt by FY30F, which while lower
than MNRE estimate of 5mnt, still represents significant opportunities . (Fig. 78 )
45
Nomura | Green Hydrogen 27 February 2023
The electrolyser capex alone would require investment of INR1.35tn, on our estimate, and
this can lead to at least INR340bn in additional power electronics demand over FY23-30F.
Thus, even achieving 3.1mnt green hydrogen production has significant ramifications
Water requirements to rise; desalination and municipal wastewater use are the
most ecologically friendly options
We estimate that at 3.1mnt of green hydrogen output, DM water requirement would rise
by 76MLD which in turn would need an even higher quantum of raw water (Fig. 79 ). This
can lead to water stress in arid or semi-arid areas and can thus be a potential ecological
concern (ESG concern). We estimate industrial water demand could rise by ~1% .
We estimate water stress as a key risk and this does not include water needs for
additional solar plants.
Thus, the government may mandate use of municipal waste water or desalination project
(Reliance intends use of desalinated water). This can support investments in water
treatment plants and desalination plants.
46
Nomura | Green Hydrogen 27 February 2023
47
Nomura | Green Hydrogen 27 February 2023
Fig. 80: Automation and digitalization companies benefit from offerings in green hydrogen production
Analysers and instrumentation Auxiliary systems H2 gas blending solutions for pipelines
48
Global Markets Research
Larsen & Toubro LART.NS LT IN 27 February 2023
EQUITY: ENGINEERING & CONSTRUCTION
See Appendix A-1 for analyst certification, important disclosures and the status of non-US analysts.
Nomura | Green Hydrogen 27 February 2023
50
Nomura | Green Hydrogen 27 February 2023
Company profile
L&T is a play on rising infrastructure spend in India. L&T has execution capabilities for diverse segments of infrastructure including transportation
infrastructure, commercial infrastructure, power, hydrocarbon and defence.
Valuation Methodology
We value L&T on sum-of parts basis for various segments to arrive at our target price of INR2,540. We use EV/EBITDA for almost all segments
except for financial services and development portfolio, which we value by P/B metric. We benchmark against NIFTY50.
ESG
L&T has significant focus on the environment with thrust on energy and water-use efficiency. As of FY20, L&T generated 1.06mn units of solar
power and was able to reduce carbon emissions by over 104k CO2 emissions. It aids in building social infrastructure critical to economic
development. It reports its progress on sustainability goals in line with Global Reporting Initiative (GRI) Standards ‘In Accordance – Comprehensive
option’ – highest level of disclosure in public domain. L&T has no promoter share pledges.
51
Nomura | Green Hydrogen 27 February 2023
IT services+e-commerce High teen growth in Acquisitions, growth in Edutech and Sufin, growth in
Services- IT&TS businesses revenues datacentres (target of 90MW by end of FY26E) Acquisitions of INR70-75bn
Financial services Financial services Reorganise lending portfolio towards retail lending
52
Nomura | Green Hydrogen 27 February 2023
L&T has demonstrated EPC capabilities for constructing green ammonia; it has
secured a mega contract in NEOM, a planned smart city inSaudi Arabia
L&T’s hydrocarbon division within its energy segment has secured a large contract,
amounting to USD6.4bn (according to Arab News ) for a 1.2mnt green ammonia plant in
NEOM, Saudi Arabia. Based on management comments and media disclosures, it
appears L&T is undertaking the EPC part (electrolyser is out of scope). This the world’s
largest green ammonia plant under construction with a focus on exports from 2026.
• According to Zawya newspaper , Haldor Topsoe (unlisted) will provide the
technology for green ammonia synthesis,Thyssenkrupp Nucera (TKA DE, Not rated)
will supply 2.2GW of electrolyser technology, and Baker Hughes (BKR US, Not
rated) will be the partner for hydrogen compression. Air Products (APD US, Not
rated) will partner with L&T to provide its air separation technology.
• According to Arab News, L&T has secured a contract for EPC of renewable energy
infrastructure, winning bids against competitors including Chinese firms Energy
China (601868 CH, Not rated) and Power China (601669 CH, Not rated). The
contract focused on EPC of the renewable energy infrastructure which includes:
○ 2.93GW of solar power generation plant along with 1.37GW of wind power farm
○ A 400MWh battery energy storage system (BESS).
○ Further, 190ckms of transmission infrastructure is included in the scope.
Securing such a large contract may place L&T favourably in large green
ammonia/hydrogen projects. Currently, Petronas (6033 MK, Not rated) is planning a
large green ammonia facility at Tamil Nadu and Masdar (unlisted) is planning a large
green hydrogen project in the UAE, according to IESD .
53
Nomura | Green Hydrogen 27 February 2023
Fig. 83: HYPRO alkaline electrolyser technology is already Fig. 84: Opex accounts for ~80% of lifecycle cost of fuel cells;
competitive vs grey hydrogen; significantly ahead in costing opex savings can thus add significant value
vs PEM fuel cells
54
Nomura | Green Hydrogen 27 February 2023
Fig. 85: Green hydrogen usage estimation for refiners and other segments
Refining is the leading driver for green hydrogen adoption
FY21 FY30F
IOCL total Hydrogen demand (kt) 659 866
Green H2 consumption for IOCL (co
est) kt 346
All India refining demand of H2 (kt) 1,400 2,600
Green H2 demand refining 1,040
Total Green H2 demand of
refining, fertilisers and city gas 2,000
Demand from fertilisers 960
Investment required (USD bn) 60
Total Hydrogen demand (kt) 5000-6000 12,000
Green H2 All India (kt) - 5,000
Source: IOCL, L&T, Nomura estimates, Economic Times
The tie-up with H2Carrier (or H2C) is positive in not only targeting exports markets
but also securing shipbuilding orders
L&T has also tied up with H2C (unlisted) from Norway for floating green ammonia plants
for industry scale applications. This also gives L&T access to PEM electrolyser
technology as well as opportunities for shipbuilding
• L&T to build topside for H2C proprietary P2XFloater which is an industry scale
floating green ammonia and green hydrogen platform. The hull of the ship will be
manufactured either in Korea or Singapore, according to H2C management.
• Project scope includes fabrication of process and utility modules which include
electrolysers for green hydrogen, nitrogen plant (nitrogen is input for green ammonia)
and ammonia synthesis unit (via Haber Bosch process). The PEM technology is
proposed to be deployed .
Based on our interaction with H2C CFO, its strategic plan focuses on tapping stranded
renewable energy sources resulting in low power cost. The platform-based approach also
leads to no land footprint (based offshore) and can be a means to tap the renewable
potential of islands and offshore wind farms.
• The initial plan is to build 200MW ships via conversion of existing VLGC (very large
gas carriers) used for LPG/ammonia shipments
• It plans to eventually scale up to 500MW and then to 1GW sizes . These offshore
based production are among the most cost competitive expect for some large-scale
55
Nomura | Green Hydrogen 27 February 2023
56
Nomura | Green Hydrogen 27 February 2023
Investment risks
• Delays in recovery of the investment cycle.
• Substantial rise in commodity prices adversely affecting margins.
• Deterioration of working capital requirement.
• Adverse foreign exchange movements.
57
Global Markets Research
Reliance Industries RELI.NS RIL IN 27 February 2023
EQUITY: INDIA ENERGY
operation agreement with Stiesdal (unlisted) for technology development and manufacturing of
Stiesdal's HydroGen electrolyzers in India. RIL will set up 20GW of captive solar power to Research Analysts
provide energy for its green hydrogen generation, and will leverage its low-cost solar modules India Oil & Gas/Chemicals
and power generation along with Steisdal’s unique low-cost electrolyzer technology to achieve Hemang Khanna - NFASL
its 1-1-1 target for green hydrogen. hemang.khanna@nomura.com
+91 (22) 40374022
Favorable regulations to also aid RIL
The government’s announced measures such as: 1) the Green Hydrogen Mission, providing
incentives for electrolyser manufacturing and green hydrogen production through the PLI
scheme of INR175bn and mandating use among key consuming industries; 2) a PLI scheme
of INR240 bn for solar module manufacturing plants; and 3) customs duty on PV cells of 25%
and modules of 40% for imports from China. These are all beneficial to RIL.
Year-end 31-03-2022 FY22 FY23F FY24F FY25F
Currency (INR) Actual Old New Old New Old New
Revenue (bn) 7,000 9,619 9,619 10,634 10,634 11,004 11,004
Reported net profit (bn) 607 638 638 830 830 920 920
Normalised net profit (bn) 579 638 638 830 830 920 920
FD normalised EPS 91.10 100.50 100.50 130.59 130.59 144.81 144.81
FD norm. EPS growth (%) 26.4 10.3 10.3 29.9 29.9 10.9 10.9
FD normalised P/E (x) 26.2 – 23.7 – 18.3 – 0.2
EV/EBITDA (x) 17.3 – 13.9 – 11.6 – 0.1
Price/book (x) 1.9 – 1.8 – 1.7 – 1.5
Dividend yield (%) 0.3 – 0.4 – 0.4 – 33.3
ROE (%) 8.2 7.9 7.9 9.5 9.5 9.6 9.6
Net debt/equity (%) 29.5 33.7 33.7 33.3 33.3 27.8 27.8
Source: Company data, Nomura estimates
See Appendix A-1 for analyst certification, important disclosures and the status of non-US analysts.
Nomura | Green Hydrogen 27 February 2023
59
Nomura | Green Hydrogen 27 February 2023
Company profile
Reliance is India’s largest private sector company. It is a diversified energy major with global scale capacities in both refining and petrochemicals,
and has also diversified in upstream E&P. Over the last decade it has also diversified into telecom & digital services, and retail, and has already
become the leading player in these businesses. It has also announced major plans to diversify in New Energy and New Materials business.
Valuation Methodology
We use a sum-of-the-parts valuation to value RIL's different businesses. We use Dec'24F EV/EBITDA multiples for petchem (7.5x), refining (7.5x),
Reliance retail (35x), Jio (9x) and E&P (6x). We ascribe an option value to New Energy business at 15x Dec-24F EV/EBITDA to steady-state
earnings. Our target price is INR2,850. The benchmark index for this stock is Nifty 50.
ESG
Reliance is India’s largest company by market-capitalisation and profitability. It is a diversified energy major with large global scale capacities in both
refining and petrochemicals, and also has upstream investment. Over last decade it has also diversified into telecom and retail business. While there
was always focus on environment, recently RIL has announced major plans of venturing in new clean and green energy. It has planned to set-up
Giga factories for solar PV, energy storage, green hydrogen and fuel cells. It is targeting initial investment of USD10bn in first three years. It has also
set itself a target to become net carbon zero by 2035. With increased focus on energy transition, RIL's ESG scores could meaningfully improve over
next few years, in our view.
60
Nomura | Green Hydrogen 27 February 2023
Fig. 91: RIL's new and renewable energy project timelines and
capacity
RIL to set up significant capacities for renewable energy in the coming years
Capacity (GW) Timeline
Giga Factories
10 CY2024
Solar PV manufacturing
10 CY2026
5 CY2024
Energy storage
45 CY2027
Green hydrogen 1 MT CY2025
Fuel cells
Power electronics
Energy generation
Solar energy generation 20 CY2025
61
Nomura | Green Hydrogen 27 February 2023
Fig. 92: RIL's India market share across renewable energy segments
RIL will hold 20-31% market share across green hydrogen,solar PVs and energy storage
solutions when disclosed capacities are commissioned.
62
Nomura | Green Hydrogen 27 February 2023
can reduce risks from a sharp rise in commodity prices (as for polysilicon in CY2022) in
the solar value chain. RIL will also set up 20GW of captive solar power generation
capacity to power its green hydrogen production. Further, using Stiesdal’s HydroGen
elecrolyzers, the overall cost for producing green hydrogen can be even lower than
peers.
The fully backward integrated nature of operations will enable RIL to tightly control overall
cost of production, thereby driving efficiencies and competitive advantage, in our view.
63
Nomura | Green Hydrogen 27 February 2023
Module Cell
Eletrolyzer
Green Hydrogen
Fig. 96: Stiesdal’s HydroGen electrolyzer is more efficient than traditional processes
Stiesdal’s HydroGen electrolyzer can be tied up directly to solar PVs thereby eliminating traditional costs
related to inverters, transformers and rectifiers
64
Nomura | Green Hydrogen 27 February 2023
Dec'24F Valuation
Consol EBITDA methodology EV Valuation
(INR bn) EV/EBITDA (X) (INR bn) (USD bn) (INR/share)
Energy 7,097 89 1,117
O2C 648 7.5 4,856 61 765
Petchem 286 7.5 2,144 27 337
Refining 362 7.5 2,713 34 427
Upstream 248 6.0 1,488 19 234
New energy option value 752 9 118
Consumer facing businesses 12,963 162 2,041
Jio 4,808 60 757
Jio EBITDA 675 9.0 6,075 76 956
Less: Minority interest (33.52%) -1,267 -16 -199
Retail 8,155 102 1,284
Retail EBITDA 273 35.0 9,549 119 1,503
Less: Minority interest (14.94%) -1,394 -17 -220
Total enterprise value 20,060 251 3,158
Others 570 7 90
Consolidated net debt 2,572 32 405
Fair value 18,058 226 2,850
65
Nomura | Green Hydrogen 27 February 2023
Appendix A-1
Analyst Certification
We, Priyankar Biswas, Neelotpal Sahu and Hemang Khanna, hereby certify (1) that the views expressed in this Research report
accurately reflect our personal views about any or all of the subject securities or issuers referred to in this Research report, (2)
no part of our compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in
this Research report and (3) no part of our compensation is tied to any specific investment banking transactions performed by
Nomura Securities International, Inc., Nomura International plc or any other Nomura Group company.
A1 The Nomura Group has received compensation for non-investment banking products or services from the subject company in the past 12
months.
A2 The Nomura Group has had a non-investment banking securities related services client relationship with the subject company during the
past 12 months.
Larsen & Toubro (LT IN) INR 2,134 (24-Feb-2023) Buy (Sector rating: N/A)
Rating and target price chart (three year history)
Date Rating Target price Closing price
31-Jan-23 2,540.00 2,124.40
01-Nov-22 2,425.00 2,024.45
27-Jul-22 2,065.00 1,796.65
16-May-22 1,995.00 1,542.90
30-Jan-22 2,412.00 1,897.55
28-Oct-21 2,167.00 1,814.25
27-Jul-21 1,870.00 1,608.25
16-May-21 1,654.00 1,415.50
26-Jan-21 1,616.00 1,361.30
15-Dec-20 1,510.00 1,246.25
24-Jul-20 1,152.00 887.23
08-Jun-20 1,200.00 943.09
16-Mar-20 1,432.00 950.30
For explanation of ratings refer to the stock rating keys located after chart(s)
Valuation Methodology We value L&T on sum-of parts basis for various segments to arrive at our target price of INR2,540. We
use EV/EBITDA for almost all segments except for financial services and development portfolio, which we value by P/B metric.
We benchmark against NIFTY50.
Risks that may impede the achievement of the target price Further delay in the recovery of the investment cycle and
continued deterioration in working capital requirement are key downside risks
66
Nomura | Green Hydrogen 27 February 2023
Reliance Industries (RIL IN) INR 2,384 (24-Feb-2023) Buy (Sector rating: N/A)
Rating and target price chart (three year history)
Date Rating Target price Closing price
23-Jan-23 2,850.00 2,430.30
25-Oct-22 2,750.00 2,441.55
25-Jul-22 2,885.00 2,420.40
04-Jul-22 Buy 2,413.70
04-Jul-22 2,800.00 2,413.70
18-Oct-21 Neutral 2,707.60
18-Oct-21 2,850.00 2,707.60
25-Jan-21 2,400.00 1,941.00
31-Aug-20 2,450.00 2,080.70
16-Jul-20 2,200.00 1,843.40
04-May-20 1,900.00 1,421.72
16-Mar-20 1,770.00 1,006.16
For explanation of ratings refer to the stock rating keys located after chart(s)
Valuation Methodology We use a sum-of-the-parts valuation to value RIL's different businesses. We use Dec'24F EV/EBITDA
multiples for petchem (7.5x), refining (7.5x), Reliance retail (35x), Jio (9x) and E&P (6x). We ascribe an option value to New
Energy business at 15x Dec-24F EV/EBITDA to steady-state earnings. Our target price is INR2,850. The benchmark index for
this stock is Nifty 50.
Risks that may impede the achievement of the target price Key downside risks: 1) lower than-anticipated refining margins;
2) weaker petrochemical margins; 3) lower-than-expected EoP subscribers or further delayed tariff hikes; 4) weaker-than-
expected growth for the retail segment; 5) slow ramp-up and lower profitability in New Energy business; and 6) sharper INR
appreciation vs the USD.
Important Disclosures
Online availability of research and conflict-of-interest disclosures
Nomura Group research is available on www.nomuranow.com/research, Bloomberg, Capital IQ, Factset, Reuters and ThomsonOne.
Important disclosures may be read at http://go.nomuranow.com/research/globalresearchportal/pages/disclosures/disclosures.aspx or requested
from Nomura Securities International, Inc. If you have any difficulties with the website, please email grpsupport@nomura.com for help.
The analysts responsible for preparing this report have received compensation based upon various factors including the firm's total revenues, a
portion of which is generated by Investment Banking activities. Unless otherwise noted, the non-US analysts listed at the front of this report are
not registered/qualified as research analysts under FINRA rules, may not be associated persons of NSI, and may not be subject to FINRA Rule
2241 restrictions on communications with covered companies, public appearances, and trading securities held by a research analyst account.
Nomura Global Financial Products Inc. (NGFP) Nomura Derivative Products Inc. (NDP) and Nomura International plc. (NIplc) are registered with
the Commodities Futures Trading Commission and the National Futures Association (NFA) as swap dealers. NGFP, NDPI, and NIplc are
generally engaged in the trading of swaps and other derivative products, any of which may be the subject of this report.
STOCKS
A rating of 'Buy', indicates that the analyst expects the stock to outperform the Benchmark over the next 12 months. A rating of 'Neutral',
indicates that the analyst expects the stock to perform in line with the Benchmark over the next 12 months. A rating of 'Reduce', indicates that
the analyst expects the stock to underperform the Benchmark over the next 12 months. A rating of 'Suspended', indicates that the rating, target
price and estimates have been suspended temporarily to comply with applicable regulations and/or firm policies. Securities and/or companies
that are labelled as 'Not rated' or shown as 'No rating' are not in regular research coverage. Investors should not expect continuing or
additional information from Nomura relating to such securities and/or companies. Benchmarks are as follows: United States/Europe/Asia ex-
Japan: please see valuation methodologies for explanations of relevant benchmarks for stocks, which can be accessed at:
http://go.nomuranow.com/research/globalresearchportal/pages/disclosures/disclosures.aspx; Global Emerging Markets (ex-Asia): MSCI
Emerging Markets ex-Asia, unless otherwise stated in the valuation methodology; Japan: Russell/Nomura Large Cap.
67
Nomura | Green Hydrogen 27 February 2023
SECTORS
A 'Bullish' stance, indicates that the analyst expects the sector to outperform the Benchmark during the next 12 months. A 'Neutral' stance,
indicates that the analyst expects the sector to perform in line with the Benchmark during the next 12 months. A 'Bearish' stance, indicates that
the analyst expects the sector to underperform the Benchmark during the next 12 months. Sectors that are labelled as 'Not rated' or shown as
'N/A' are not assigned ratings. Benchmarks are as follows: United States: S&P 500; Europe: Dow Jones STOXX 600; Global Emerging
Markets (ex-Asia): MSCI Emerging Markets ex-Asia. Japan/Asia ex-Japan: Sector ratings are not assigned.
Target Price
A Target Price, if discussed, indicates the analyst’s forecast for the share price with a 12-month time horizon, reflecting in part the analyst's
estimates for the company's earnings. The achievement of any target price may be impeded by general market and macroeconomic trends, and
by other risks related to the company or the market, and may not occur if the company's earnings differ from estimates.
Disclaimers
This publication contains material that has been prepared by the Nomura Group entity identified on page 1 and, if applicable, with the
contributions of one or more Nomura Group entities whose employees and their respective affiliations are specified on page 1 or identified
elsewhere in this publication. The term "Nomura Group" used herein refers to Nomura Holdings, Inc. and its affiliates and subsidiaries including:
(a) Nomura Securities Co., Ltd. ('NSC') Tokyo, Japan, (b) Nomura Financial Products Europe GmbH (‘NFPE’), Germany, (c) Nomura
International plc ('NIplc'), UK, (d) Nomura Securities International, Inc. ('NSI'), New York, US, (e) Nomura International (Hong Kong) Ltd.
(‘NIHK’), Hong Kong, (f) Nomura Financial Investment (Korea) Co., Ltd. (‘NFIK’), Korea (Information on Nomura analysts registered with the
Korea Financial Investment Association ('KOFIA') can be found on the KOFIA Intranet at http://dis.kofia.or.kr, (g) Nomura Singapore Ltd. (‘NSL’),
Singapore (Registration number 197201440E, regulated by the Monetary Authority of Singapore) (h) Nomura Australia Ltd. (‘NAL’), Australia
(ABN 48 003 032 513), regulated by the Australian Securities and Investment Commission ('ASIC') and holder of an Australian financial services
licence number 246412, (i) Nomura Securities Malaysia Sdn. Bhd. (‘NSM’), Malaysia, (j) NIHK, Taipei Branch (‘NITB’), Taiwan, (k) Nomura
Financial Advisory and Securities (India) Private Limited (‘NFASL’), Mumbai, India (Registered Address: Ceejay House, Level 11, Plot F,
Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai- 400 018, India; Tel: 91 22 4037 4037, Fax: 91 22 4037 4111; CIN No:
U74140MH2007PTC169116, SEBI Registration No. for Stock Broking activities : INZ000255633; SEBI Registration No. for Merchant Banking :
INM000011419; SEBI Registration No. for Research: INH000001014, (l) Nomura Fiduciary Research & Consulting Co., Ltd. ('NFRC') Tokyo,
Japan. ‘CNS Thailand’ next to an analyst’s name on the front page of a research report indicates that the analyst is employed by Capital
Nomura Securities Public Company Limited (‘CNS’) to provide research assistance services to NSL under an agreement between CNS and
NSL. ‘NSFSPL’ next to an employee’s name on the front page of a research report indicates that the individual is employed by Nomura
Structured Finance Services Private Limited to provide assistance to certain Nomura entities under inter-company agreements. 'Verdhana' next
to an individual's name on the front page of a research report indicates that the individual is employed by PT Verdhana Sekuritas Indonesia
('Verdhana') to provide research assistance to NIHK under a research partnership agreement and neither Verdhana nor such individual is
licensed outside of Indonesia. For the avoidance of doubt and for the purpose of disclosure, Nomura Orient International Securities Co., Ltd
(“NOI”), a joint venture amongst Nomura Group, Orient International (Holding) Co., Ltd and Shanghai Huangpu Investment Holding (Group) Co.,
Ltd is excluded from the definition of Nomura Group. An individual name printed next to NOI on the front page of a research report indicates that
individual is employed by NOI to provide research assistance to NIHK under a research partnership agreement and neither NOI or such
individual is licensed outside of Mainland China, PRC.
THIS MATERIAL IS: (I) FOR YOUR PRIVATE INFORMATION, AND WE ARE NOT SOLICITING ANY ACTION BASED UPON IT; (II) NOT TO
BE CONSTRUED AS AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES IN ANY JURISDICTION WHERE
SUCH OFFER OR SOLICITATION WOULD BE ILLEGAL; AND (III) OTHER THAN DISCLOSURES RELATING TO THE NOMURA GROUP,
BASED UPON INFORMATION FROM SOURCES THAT WE CONSIDER RELIABLE, BUT HAS NOT BEEN INDEPENDENTLY VERIFIED BY
NOMURA GROUP.
Other than disclosures relating to the Nomura Group, the Nomura Group does not warrant, represent or undertake, express or implied, that the
document is fair, accurate, complete, correct, reliable or fit for any particular purpose or merchantable, and to the maximum extent permissible
by law and/or regulation, does not accept liability (in negligence or otherwise, and in whole or in part) for any act (or decision not to act) resulting
from use of this document and related data. To the maximum extent permissible by law and/or regulation, all warranties and other assurances
by the Nomura Group are hereby excluded and the Nomura Group shall have no liability (in negligence or otherwise, and in whole or in part) for
any loss howsoever arising from the use, misuse, or distribution of this material or the information contained in this material or otherwise arising
in connection therewith.
Opinions or estimates expressed are current opinions as of the original publication date appearing on this material and the information, including
the opinions and estimates contained herein, are subject to change without notice. The Nomura Group, however, expressly disclaims any
obligation, and therefore is under no duty, to update or revise this document. Any comments or statements made herein are those of the
author(s) and may differ from views held by other parties within Nomura Group. Clients should consider whether any advice or recommendation
in this report is suitable for their particular circumstances and, if appropriate, seek professional advice, including tax advice. The Nomura Group
does not provide tax advice.
The Nomura Group, and/or its officers, directors, employees and affiliates, may, to the extent permitted by applicable law and/or regulation, deal
as principal, agent, or otherwise, or have long or short positions in, or buy or sell, the securities, commodities or instruments, or options or other
derivative instruments based thereon, of issuers or securities mentioned herein. The Nomura Group companies may also act as market maker
or liquidity provider (within the meaning of applicable regulations in the UK) in the financial instruments of the issuer. Where the activity of
market maker is carried out in accordance with the definition given to it by specific laws and regulations of the US or other jurisdictions, this will
be separately disclosed within the specific issuer disclosures.
This document may contain information obtained from third parties, including, but not limited to, ratings from credit ratings agencies such as
Standard & Poor’s. The Nomura Group hereby expressly disclaims all representations, warranties or undertakings of originality, fairness,
accuracy, completeness, correctness, merchantability or fitness for a particular purpose with respect to any of the information obtained from
third parties contained in this material or otherwise arising in connection therewith, and shall not be liable (in negligence or otherwise, and in
whole or in part) for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses,
legal fees, or losses (including lost income or profits and opportunity costs) in connection with any use or misuse of any of the information
obtained from third parties contained in this material or otherwise arising in connection therewith. Reproduction and distribution of third-party
content in any form is prohibited except with the prior written permission of the related third-party. Third-party content providers do not, express
or implied, guarantee the fairness, accuracy, completeness, correctness, timeliness or availability of any information, including ratings, and are
not in any way responsible for any errors or omissions (negligent or otherwise), regardless of the cause, or for the results obtained from the use
or misuse of such content. Third-party content providers give no express or implied warranties, including, but not limited to, any warranties of
merchantability or fitness for a particular purpose or use. Third-party content providers shall not be liable (in negligence or otherwise, and in
whole or in part) for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses,
legal fees, or losses (including lost income or profits and opportunity costs) in connection with any use or misuse of their content, including
ratings. Credit ratings are statements of opinions and are not statements of fact or recommendations to purchase hold or sell securities. They do
not address the suitability of securities or the suitability of securities for investment purposes, and should not be relied on as investment advice.
Any MSCI sourced information in this document is the exclusive property of MSCI Inc. (‘MSCI’). Without prior written permission of MSCI, this
information and any other MSCI intellectual property may not be duplicated, reproduced, re-disseminated, redistributed or used, in whole or in
part, for any purpose whatsoever, including creating any financial products and any indices. This information is provided on an "as is" basis. The
user assumes the entire risk of any use made of this information. MSCI, its affiliates and any third party involved in, or related to, computing or
compiling the information hereby expressly disclaim all representations, warranties or undertakings of originality, fairness, accuracy,
completeness, correctness, merchantability or fitness for a particular purpose with respect to any of this material or the information contained in
this material or otherwise arising in connection therewith. Without limiting any of the foregoing, in no event shall MSCI, any of its affiliates or any
third party involved in, or related to, computing or compiling the information have any liability (in negligence or otherwise, and in whole or in part)
for any damages of any kind. MSCI and the MSCI indexes are services marks of MSCI and its affiliates.
The intellectual property rights and any other rights, in Russell/Nomura Japan Equity Index belong to Nomura Fiduciary Research & Consulting
Co., Ltd. ("NFRC") and Frank Russell Company ("Russell"). NFRC and Russell do not guarantee fairness, accuracy, completeness, correctness,
reliability, usefulness, marketability, merchantability or fitness of the Index, and do not account for business activities or services that any index
user and/or its affiliates undertakes with the use of the Index.
Investors should consider this document as only a single factor in making their investment decision and, as such, the report should not be
viewed as identifying or suggesting all risks, direct or indirect, that may be associated with any investment decision. Nomura Group produces a
number of different types of research product including, among others, fundamental analysis and quantitative analysis; recommendations
68
Nomura | Green Hydrogen 27 February 2023
contained in one type of research product may differ from recommendations contained in other types of research product, whether as a result of
differing time horizons, methodologies or otherwise. The Nomura Group publishes research product in a number of different ways including the
posting of product on the Nomura Group portals and/or distribution directly to clients. Different groups of clients may receive different products
and services from the research department depending on their individual requirements.
Figures presented herein may refer to past performance or simulations based on past performance which are not reliable indicators of future or
likely performance. Where the information contains an expectation, projection or indication of future performance and business prospects, such
forecasts may not be a reliable indicator of future or likely performance. Moreover, simulations are based on models and simplifying
assumptions which may oversimplify and not reflect the future distribution of returns. Any figure, strategy or index created and published for
illustrative purposes within this document is not intended for “use” as a “benchmark” as defined by the European Benchmark Regulation.
Certain securities are subject to fluctuations in exchange rates that could have an adverse effect on the value or price of, or income derived
from, the investment.
With respect to Fixed Income Research: Recommendations fall into two categories: tactical, which typically last up to three months; or strategic,
which typically last from 6-12 months. However, trade recommendations may be reviewed at any time as circumstances change. ‘Stop loss’
levels for trades are also provided; which, if hit, closes the trade recommendation automatically. Prices and yields shown in recommendations
are taken at the time of submission for publication and are based on either indicative Bloomberg, Reuters or Nomura prices and yields at that
time. The prices and yields shown are not necessarily those at which the trade recommendation can be implemented.
The securities described herein may not have been registered under the US Securities Act of 1933 (the ‘1933 Act’), and, in such case, may not
be offered or sold in the US or to US persons unless they have been registered under the 1933 Act, or except in compliance with an exemption
from the registration requirements of the 1933 Act. Unless governing law permits otherwise, any transaction should be executed via a Nomura
entity in your home jurisdiction.
This document has been approved for distribution in the UK as investment research by NIplc. NIplc is authorised by the Prudential Regulation
Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority. NIplc is a member of the London Stock
Exchange. This document does not constitute a personal recommendation within the meaning of applicable regulations in the UK, or take into
account the particular investment objectives, financial situations, or needs of individual investors. This document is intended only for investors
who are 'eligible counterparties' or 'professional clients' for the purposes of applicable regulations in the UK, and may not, therefore, be
redistributed to persons who are 'retail clients' for such purposes.
This document has been approved for distribution in the European Economic Area as investment research by Nomura Financial Products
Europe GmbH (“NFPE”). NFPE is a company organized as a limited liability company under German law registered in the Commercial Register
of the Court of Frankfurt/Main under HRB 110223. NFPE is authorized and regulated by the German Federal Financial Supervisory Authority
(BaFin).
This document has been approved by NIHK, which is regulated by the Hong Kong Securities and Futures Commission, for distribution in Hong
Kong by NIHK. This document is intended only for investors who are 'professional investors' for the purposes of applicable regulations in Hong
Kong and may not, therefore, be redistributed to persons who are not 'professional investors' for such purposes.
This document has been approved for distribution in Australia by NAL, which is authorized and regulated in Australia by the ASIC.
This document has also been approved for distribution in Malaysia by NSM.
In Singapore, this document has been distributed by NSL, an exempt financial adviser as defined under the Financial Advisers Act (Chapter
110), among other things, and regulated by the Monetary Authority of Singapore. NSL may distribute this document produced by its foreign
affiliates pursuant to an arrangement under Regulation 32C of the Financial Advisers Regulations. Where the recipient of this document is not
an accredited, expert or institutional investor as defined by the Securities and Futures Act (Chapter 289), NSL accepts legal responsibility for the
contents of this document in respect of such recipient only to the extent required by law. Recipients of this document in Singapore should
contact NSL in respect of matters arising from, or in connection with, this document. THIS DOCUMENT IS INTENDED FOR GENERAL
CIRCULATION. IT DOES NOT TAKE INTO ACCOUNT THE SPECIFIC INVESTMENT OBJECTIVES, FINANCIAL SITUATION OR
PARTICULAR NEEDS OF ANY PARTICULAR PERSON. RECIPIENTS SHOULD TAKE INTO ACCOUNT THEIR SPECIFIC INVESTMENT
OBJECTIVES, FINANCIAL SITUATION OR PARTICULAR NEEDS BEFORE MAKING A COMMITMENT TO PURCHASE ANY SECURITIES,
INCLUDING SEEKING ADVICE FROM AN INDEPENDENT FINANCIAL ADVISER REGARDING THE SUITABILITY OF THE INVESTMENT,
UNDER A SEPARATE ENGAGEMENT, AS THE RECIPIENT DEEMS FIT.
Unless prohibited by the provisions of Regulation S of the 1933 Act, this material is distributed in the US, by NSI, a US-registered broker-dealer,
which accepts responsibility for its contents in accordance with the provisions of Rule 15a-6, under the US Securities Exchange Act of 1934.
The entity that prepared this document permits its separately operated affiliates within the Nomura Group to make copies of such documents
available to their clients.
This document has not been approved for distribution to persons other than ‘Authorised Persons’, ‘Exempt Persons’ or ‘Institutions’ (as defined
by the Capital Markets Authority) in the Kingdom of Saudi Arabia (‘Saudi Arabia’) or a ’Market Counterparty’ or a 'Professional Client' (as defined
by the Dubai Financial Services Authority) in the United Arab Emirates (‘UAE’) or a ‘Market Counterparty’ or a ‘Business Customer’ (as defined
by the Qatar Financial Centre Regulatory Authority) in the State of Qatar (‘Qatar’) by Nomura Saudi Arabia, NIplc or any other member of the
Nomura Group, as the case may be. Neither this document nor any copy thereof may be taken or transmitted or distributed, directly or indirectly,
by any person other than those authorised to do so into Saudi Arabia or in the UAE or in Qatar or to any person other than ‘Authorised Persons’,
‘Exempt Persons’ or ‘Institutions’ located in Saudi Arabia or a ’Market Counterparty’ or a 'Professional Client' in the UAE or a ‘Market
Counterparty’ or a ‘Business Customer’ in Qatar. Any failure to comply with these restrictions may constitute a violation of the laws of the UAE
or Saudi Arabia or Qatar.
For report with reference of TAIWAN public companies or authored by Taiwan based research analyst:
THIS DOCUMENT IS SOLELY FOR REFERENCE ONLY. You should independently evaluate the investment risks and are solely responsible
for your investment decisions. NO PORTION OF THE REPORT MAY BE REPRODUCED OR QUOTED BY THE PRESS OR ANY OTHER
PERSON WITHOUT WRITTEN AUTHORIZATION FROM NOMURA GROUP. Pursuant to Operational Regulations Governing Securities Firms
Recommending Trades in Securities to Customers and/or other applicable laws or regulations in Taiwan, you are prohibited to provide the
reports to others (including but not limited to related parties, affiliated companies and any other third parties) or engage in any activities in
connection with the reports which may involve conflicts of interests. INFORMATION ON SECURITIES / INSTRUMENTS NOT EXECUTABLE
BY NOMURA INTERNATIONAL (HONG KONG) LTD., TAIPEI BRANCH IS FOR INFORMATIONAL PURPOSES ONLY AND IS NOT BE
CONSTRUED AS A RECOMMENDATION OR A SOLICITATION TO TRADE IN SUCH SECURITIES / INSTRUMENTS.
This material may not be distributed in Indonesia or passed on within the territory of the Republic of Indonesia or to persons who are Indonesian
citizens (wherever they are domiciled or located) or entities of or residents in Indonesia in a manner which constitutes a public offering under the
laws of the Republic of Indonesia. The securities mentioned in this document may not be offered or sold in Indonesia or to persons who are
citizens of Indonesia (wherever they are domiciled or located) or entities of or residents in Indonesia in a manner which constitutes a public
offering under the laws of the Republic of Indonesia.
This document is prepared by Nomura Group or its subsidiary or affiliate (collectively, “Offshore Issuers”) that is not licensed in the People’s
Republic of China (“PRC”, excluding Hong Kong, Macau and Taiwan, for the purpose of this document) to provide securities research and this
research report is not approved or intended to be circulated in the PRC. The A-share related analysis (if any) is not produced for any persons
located or incorporated in the PRC. The recipients should not rely on any information contained in the research report in making investment
decisions and Offshore Issuers take no responsibility in this regard.
NO PART OF THIS MATERIAL MAY BE (I) COPIED, PHOTOCOPIED, REPRODUCED OR DUPLICATED IN ANY FORM, BY ANY MEANS;
OR (II) REDISSEMINATED, REPUBLISHED OR REDISTRIBUTED WITHOUT THE PRIOR WRITTEN CONSENT OF A MEMBER OF THE
NOMURA GROUP. If this document has been distributed by electronic transmission, such as e-mail, then such transmission cannot be
guaranteed to be secure or error-free as information could be intercepted, corrupted, lost, destroyed, arrive late or incomplete, or contain
viruses. The sender therefore does not accept liability (in negligence or otherwise, and in whole or in part) for any errors or omissions in the
contents of this document, which may arise as a result of electronic transmission. If verification is required, please request a hard-copy version.
The Nomura Group manages conflicts with respect to the production of research through its compliance policies and procedures (including, but
not limited to, Conflicts of Interest, Chinese Wall and Confidentiality policies) as well as through the maintenance of Chinese Walls and
employee training.
Additional information regarding the methodologies or models used in the production of any investment recommendations contained
within this document is available upon request by contacting the Research Analysts of Nomura listed on the front page. Disclosures
information is available upon request and disclosure information is available at the Nomura Disclosure web page:
http://go.nomuranow.com/research/globalresearchportal/pages/disclosures/disclosures.aspx
Copyright © 2023 Nomura International (Hong Kong) Ltd. All rights reserved.
69
Nomura Asian Equity Research Group
Caring for the environment: to receive only the electronic versions of our research, please contact your sales representative.