Professional Documents
Culture Documents
Student ID Student ID
CW1 CW1
Arab World Company
Comparative Statement of Profit or Loss
For the Year Ended December 31,
2018 2019
Sales 210000 230000
Sales Returns 10000 5000
Net Sales ??? ???
Cost of Goods Sold 105000 110000
Gross Profit / Loss ??? ???
Operating Expenses:
Advertising 19000 23000
Administrative 23000 17000
Total Operating Expenses ??? ???
Profit / Loss Before Tax ??? ???
Horizontal Analysis Vertical Analysis
20000
???
824000
41000
???
???
Student Name Student Name
Student ID Student ID
CW5 CW5
XYZ Company
Comparative Statement of profit or loss
For the Year Ended December 31,
2016 2017
Sales 1960000 2195000
Sales Returns 123000 98000
Net Sales 1837000 2097000
Cost of Goods Sold 1140000 1281000
Gross Profit / Loss 697000 816000
Advertising Expenses 211500 253000
Administrative Expenses 108500 104000
Total Operating Expenses 320000 357000
Operating Profit / Loss 377000 459000
Other Income 11000 9000
Other Expenses 40500 36000
Profit / Loss Before Tax 347500 432000
Tax 139000 168200
Profit / Loss 208500 263800
XYZ Company
Statement of Financial Position
December 31,
2016 2017
Assets
Cash 155000 100000
Short-Term Investments 70000 20000
Accounts Receivable 180000 230000
Inventory 500000 620000
Prepaid Expenses 40000 50000
Total Current Assets 945000 1020000
Non Current Tangible Assets 632500 800000
Non Current Intangible Assets 17500 15000
Total Assets 1595000 1835000
Liabilities
Current Liabilities 303000 344500
Non Current Liabilities 497000 487500
Total Liabilities 800000 832000
Owners' Equity
Share Capital-Ordinary, JD1 par 270000 275400
Retained Earnings 525000 727600
Total Equity 795000 1003000
Total Liabilities & Equity 1595000 1835000
Horizontal Analysis Vertical Analysis
Liquidity Ratios
??? ??? ???
??? ??? ???
??? ??? ???
??? ??? ???
??? ??? ???
??? ??? ???
Profitability Ratios
??? ??? ???
??? ??? ???
??? ??? ???
??? ??? ???
??? ??? ???
??? ??? ???
??? ??? ???
??? ??? ???
Solvency Ratios