BQ- PEMBANGUNAN PUSKESMAS GEDONGAN (DAK)

Jenis barang/jasa Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.) Keterangan

PEKERJAAN PERSIAPAN 0.00 0.00 0.00 0.00 0.00

Pekerjaan pengukuran dan pemasangan bouwplank Ls 1.00 6,000,000.00 10.00 600,000.00 6,600,000.00
Membersihkan lapangan dan perataan Ls 1.00 6,000,000.00 10.00 600,000.00 6,600,000.00
Pembuatan Gudang Perlengkapan/ Peralatan Ls 1.00 4,000,000.00 10.00 400,000.00 4,400,000.00
Pembuatan pagar keliling sementara m1 193.00 150,000.00 10.00 2,895,000.00 31,845,000.00
Pembuatan jembatan sementara Ls 1.00 15,000,000.00 10.00 1,500,000.00 16,500,000.00
Pekerjaan dewatering Hari 6.00 750,000.00 10.00 450,000.00 4,950,000.00
Biaya K3 0.00 0.00 0.00 0.00 0.00
Penyiapan RKK 0.00 0.00 0.00 0.00 0.00
Penyiapan formulir K3 Set 1.00 2,500,000.00 10.00 250,000.00 2,750,000.00
Sosialisasi, Promosi dan Pelatihan 0.00 0.00 0.00 0.00 0.00
Induksi K3 (Safety Induction) Org 25.00 100,000.00 10.00 250,000.00 2,750,000.00
Simulasi K3 Org 25.00 100,000.00 10.00 250,000.00 2,750,000.00
Papan Informasi K3 Bh 4.00 150,000.00 10.00 60,000.00 660,000.00
Alat Pelindung Kerja (APK) dan Alat Pelindung Diri (APD) 0.00 0.00 0.00 0.00 0.00
Topi Pelindung (Safety Helmet) Bh 25.00 110,000.00 10.00 275,000.00 3,025,000.00
Sarung Tangan (Safety Gloves) Psg 25.00 25,000.00 10.00 62,500.00 687,500.00
Sepatu Keselamatan Kerja (Safety Shoes) Psg 25.00 150,000.00 10.00 375,000.00 4,125,000.00
Rompi Keselamatan (Safety Vest) Bh 25.00 60,000.00 10.00 150,000.00 1,650,000.00
Masker Box 5.00 50,000.00 10.00 25,000.00 275,000.00
Safety body harness Bh 5.00 300,000.00 10.00 150,000.00 1,650,000.00
Asuransi dan perijinan 0.00 0.00 0.00 0.00 0.00
Asuransi Ls 1.00 10,000,000.00 10.00 1,000,000.00 11,000,000.00
Personil K3 Konstuksi 0.00 0.00 0.00 0.00 0.00
Petugas K3 Konstruksi Bulan 5.00 3,000,000.00 10.00 1,500,000.00 16,500,000.00
Fasilitas, Sarana dan Prasarana Kesehatan 0.00 0.00 0.00 0.00 0.00
P3K Ls 1.00 0.00 10.00 0.00 0.00
Rambu Rambu Yang Diperlukan 0.00 0.00 0.00 0.00 0.00
Rambu Peringatan Bh 10.00 100,000.00 10.00 100,000.00 1,100,000.00
Kerucut Lalu Lintas (Traffic Cone) Bh 10.00 100,000.00 10.00 100,000.00 1,100,000.00
Lain - lain terkait pengendalian resiko 0.00 0.00 0.00 0.00 0.00
Pelaporan dan Penyidikan insiden Ls 1.00 1,500,000.00 10.00 150,000.00 1,650,000.00
Pembuatan kartu identitas pekerja lmbr 25.00 15,000.00 10.00 37,500.00 412,500.00
Papan Nama Proyek ls 1.00 500,000.00 10.00 50,000.00 550,000.00
Safety Line Ls 1.00 700,000.00 10.00 70,000.00 770,000.00
PEKERJAAN URUGAN 0.00 0.00 0.00 0.00 0.00
PEKERJAAN TANAH 0.00 0.00 0.00 0.00 0.00
Galian tanah pondasi m3 148.00 45,000.00 10.00 666,000.00 7,326,000.00
Galian tanah saluran m3 44.77 45,000.00 10.00 201,465.00 2,216,115.00
Galian Pondasi Strous 30 m 132.00 25,000.00 10.00 330,000.00 3,630,000.00
Urugan tanah kembali ( 1/3 dari jumlah galian ) m3 49.33 15,000.00 10.00 73,995.00 813,945.00
Urugan pasir m3 122.14 120,000.00 10.00 1,465,680.00 16,122,480.00

dibebankan pada kode rek

Pekerjaan Urugan Sirtu dipadatkan m3 3,183.82 140,000.00 10.00 44,573,480.00 490,308,280.00
1.02.02.2.01.5.01.02.03.03.0001

PEKERJAAN PONDASI & BETON 0.00 0.00 0.00 0.00 0.00

Pasang Pondasi batu kosong m3 33.60 400,000.00 10.00 1,344,000.00 14,784,000.00
Pasang Pondasi batu belah 1 PC 4 PS m3 67.20 700,000.00 10.00 4,704,000.00 51,744,000.00
Pekerjaan Pondasi Telapak PC-2 (1,00 x 1,00 x 0,30) 0.00 0.00 0.00 0.00 0.00
- Beton K-225 m3 13.20 820,000.00 10.00 1,082,400.00 11,906,400.00
- Tulangan Utama 10 - 150 kg 2,013.44 11,025.00 10.00 2,219,817.60 24,417,993.60
- Bekesting Pondasi Telapak (3 x pakai) m2 26.40 40,000.00 10.00 105,600.00 1,161,600.00
Pondasi Strous 30 m3 9.33 2,000,000.00 10.00 1,866,000.00 20,526,000.00
Pekerjaan Sloof SL-2 20/30 0.00 0.00 0.00 0.00 0.00
- Beton K-225 m3 13.06 820,000.00 10.00 1,070,920.00 11,780,120.00
- Tulangan Utama 10 - 150 kg 1,505.23 11,025.00 10.00 1,659,516.08 18,254,676.83
- Bekesting Sloof (3 x pakai) m2 65.28 50,000.00 10.00 326,400.00 3,590,400.00
Pekerjaan Kolom K-3 20/20 0.00 0.00 0.00 0.00 0.00
- Beton K-225 m3 4.75 820,000.00 10.00 389,500.00 4,284,500.00
- Tulangan besi polos / ulir kg 563.10 11,025.00 10.00 620,817.75 6,828,995.25
- Bekesting Kolom (3 x pakai) m2 47.52 70,000.00 10.00 332,640.00 3,659,040.00
Pekerjaan Ringbalk 12/20 0.00 0.00 0.00 0.00 0.00
- beton K-175 m3 3.44 820,000.00 10.00 282,080.00 3,102,880.00
- Tulangan besi polos / ulir kg 1,083.45 11,025.00 10.00 1,194,503.63 13,139,539.88
- Bekesting Balok (3 x pakai) m2 43.52 70,000.00 10.00 304,640.00 3,351,040.00
Lantai Kerja beton bawah pondasi t= 5 cm (K 100) m3 4.64 803,250.00 10.00 372,708.00 4,099,788.00
PEKERJAAN PASANGAN PAGAR 0.00 0.00 0.00 0.00 0.00
Pasangan dinding bata camp. 1SP 5PP m2 227.04 110,000.00 10.00 2,497,440.00 27,471,840.00
Plesteran 1 Pc 6 Ps, tebal 15 mm m2 454.08 40,000.00 10.00 1,816,320.00 19,979,520.00
Acian Dinding m2 454.08 10,000.00 10.00 454,080.00 4,994,880.00
PEKERJAAN GEDUNG PUSKESMAS LANTAI 1 0.00 0.00 0.00 0.00 0.00
PEKERJAAN TANAH 0.00 0.00 0.00 0.00 0.00
Galian tanah pondasi m3 49.20 45,000.00 10.00 221,400.00 2,435,400.00
Urugan tanah kembali ( 1/3 dari jumlah galian ) m3 16.40 15,000.00 10.00 24,600.00 270,600.00
Urugan pasir m3 10.60 120,000.00 10.00 127,200.00 1,399,200.00

dibebankan pada kode rek

Pekerjaan Urugan Sirtu m3 549.45 140,000.00 10.00 7,692,300.00 84,615,300.00
1.02.02.2.01.5.01.02.03.03.0001

PEKERJAAN PONDASI 0.00 0.00 0.00 0.00 0.00

Pasang pondasi Rollag, 1 Pc 4 Ps m2 14.68 220,000.00 10.00 322,960.00 3,552,560.00
PEKERJAAN BETON & STRUKTUR 0.00 0.00 0.00 0.00 0.00
Pek. Mini Pile 25x25 K-500 0.00 0.00 0.00 0.00 0.00
a. Pondasi Mini Pile m1 800.00 180,000.00 10.00 14,400,000.00 158,400,000.00
b. Las Joint unit 1,600.00 10,000.00 10.00 1,600,000.00 17,600,000.00
c. Handling unit 1,600.00 10,000.00 10.00 1,600,000.00 17,600,000.00
d. Mob Demob alat pancang unit 1.00 15,000,000.00 10.00 1,500,000.00 16,500,000.00
Pekerjaan Pondasi Telapak PC-1 (1,20 x 1,20 x 0,30) 0.00 0.00 0.00 0.00 0.00
- beton K-300 (Ready mix) m3 26.78 860,000.00 10.00 2,303,080.00 25,333,880.00
- Tulangan Utama D 13 - 100 kg 4,178.30 11,025.00 10.00 4,606,575.75 50,672,333.25
- Bekesting Pondasi Telapak (3 x pakai) m2 8.93 40,000.00 10.00 35,720.00 392,920.00
Pekerjaan Sloof SL-1 20/30 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 29.80 840,000.00 10.00 2,503,200.00 27,535,200.00
- Tulangan besi polos / ulir kg 11,615.47 11,025.00 10.00 12,806,055.68 140,866,612.43
- Bekesting Sloof (3 x pakai) m2 99.32 50,000.00 10.00 496,600.00 5,462,600.00
Pekerjaan Sloof SL-2 15/20 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 5.11 840,000.00 10.00 429,240.00 4,721,640.00
- Tulangan besi polos / ulir kg 1,975.71 11,025.00 10.00 2,178,220.28 23,960,423.03
- Bekesting Sloof (3 x pakai) m2 17.03 50,000.00 10.00 85,150.00 936,650.00
Pekerjaan Kolom K-1 40/40 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 53.64 840,000.00 10.00 4,505,760.00 49,563,360.00
- Tulangan besi polos / ulir kg 6,484.11 11,025.00 10.00 7,148,731.28 78,636,044.03
- Bekesting Kolom (3 x pakai) m2 178.80 70,000.00 10.00 1,251,600.00 13,767,600.00
Pekerjaan Kolom K-2 30/30 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 2.18 840,000.00 10.00 183,120.00 2,014,320.00
- Tulangan besi polos / ulir kg 380.65 11,025.00 10.00 419,666.63 4,616,332.88
- Bekesting Kolom (3 x pakai) m2 4.85 70,000.00 10.00 33,950.00 373,450.00
Pekerjaan Kolom K-3 20/20 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 0.47 840,000.00 10.00 39,480.00 434,280.00
- Tulangan besi polos / ulir kg 132.06 11,025.00 10.00 145,596.15 1,601,557.65
- Bekesting Kolom (3 x pakai) m2 3.15 70,000.00 10.00 22,050.00 242,550.00
Pekerjaan Kolom K-p 15/15 0.00 0.00 0.00 0.00 0.00
- Beton K-175 m3 5.13 760,000.00 10.00 389,880.00 4,288,680.00
- Tulangan besi polos / ulir kg 3,382.94 11,025.00 10.00 3,729,691.35 41,026,604.85
- Bekesting Kolom (3 x pakai) m2 57.02 0.00 10.00 0.00 0.00
Pekerjaan Balok B1 25/45 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 58.16 840,000.00 10.00 4,885,440.00 53,739,840.00
- Tulangan besi polos / ulir kg 16,491.73 11,025.00 10.00 18,182,132.33 200,003,455.58
- Bekesting Balok (3 x pakai) m2 155.10 70,000.00 10.00 1,085,700.00 11,942,700.00
Pekerjaan Balok B2 20/35 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 14.62 840,000.00 10.00 1,228,080.00 13,508,880.00
- Tulangan besi polos / ulir kg 5,049.50 11,025.00 10.00 5,567,073.75 61,237,811.25
- Bekesting Balok (3 x pakai) m2 48.72 70,000.00 10.00 341,040.00 3,751,440.00
Pekerjaan Balok Latey 12/20 0.00 0.00 0.00 0.00 0.00
- Beton K-175 m3 5.13 760,000.00 10.00 389,880.00 4,288,680.00
- Tulangan besi polos / ulir kg 2,328.55 11,025.00 10.00 2,567,226.38 28,239,490.13
- Bekesting Balok (3 x pakai) m2 37.98 70,000.00 10.00 265,860.00 2,924,460.00
Pekerjaan Balok konsol teras B2 20/35 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 0.93 840,000.00 10.00 78,120.00 859,320.00
- Tulangan besi polos / ulir kg 316.96 11,025.00 10.00 349,448.40 3,843,932.40
- Bekesting Balok (3 x pakai) m2 1.83 70,000.00 10.00 12,810.00 140,910.00
Pek. Balok konsol kuda-kuda BK 25/40 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 1.61 840,000.00 10.00 135,240.00 1,487,640.00
- Tulangan besi polos / ulir kg 406.19 11,025.00 10.00 447,824.48 4,926,069.23
- Bekesting Balok (3 x pakai) m2 3.66 70,000.00 10.00 25,620.00 281,820.00
Pekerjaan Balok talang 12/20 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 1.30 840,000.00 10.00 109,200.00 1,201,200.00
- Tulangan besi polos / ulir kg 302.85 11,025.00 10.00 333,892.13 3,672,813.38
- Bekesting Balok (3 x pakai) m2 3.60 70,000.00 10.00 25,200.00 277,200.00
Plat dack lantai 2 tebal 12 cm 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 47.18 840,000.00 10.00 3,963,120.00 43,594,320.00
- Tulangan besi polos / ulir kg 5,182.95 11,025.00 10.00 5,714,202.38 62,856,226.13
- Bekesting dack (3 x pakai) m2 395.60 100,000.00 10.00 3,956,000.00 43,516,000.00
Plat atap teras tebal 12 cm 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 12.90 840,000.00 10.00 1,083,600.00 11,919,600.00
- Tulangan besi polos / ulir kg 1,597.97 11,025.00 10.00 1,761,761.93 19,379,381.18
- Bekesting dack (3 x pakai) m2 129.01 100,000.00 10.00 1,290,100.00 14,191,100.00
Pas. Footplat menerus 213 x 80 x 20 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 0.55 840,000.00 10.00 46,200.00 508,200.00
- Tulangan besi polos / ulir kg 131.73 11,025.00 10.00 145,232.33 1,597,555.58
- Bekesting dack (3 x pakai) m2 1.11 100,000.00 10.00 11,100.00 122,100.00
Pas . Tangga beton 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 2.40 840,000.00 10.00 201,600.00 2,217,600.00
- Tulangan besi polos / ulir kg 205.56 11,025.00 10.00 226,629.90 2,492,928.90
- Bekesting dack (3 x pakai) m2 0.94 100,000.00 10.00 9,400.00 103,400.00
Pas. Anak Tangga Beton 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 0.94 840,000.00 10.00 78,960.00 868,560.00
- Tulangan besi polos / ulir kg 9.62 11,025.00 10.00 10,606.05 116,666.55
- Bekesting dack (3 x pakai) m2 20.00 100,000.00 10.00 200,000.00 2,200,000.00
Pas. Bordes 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 4.40 840,000.00 10.00 369,600.00 4,065,600.00
- Tulangan besi polos / ulir kg 45.22 11,025.00 10.00 49,855.05 548,405.55
- Bekesting dack (3 x pakai) m2 2.20 100,000.00 10.00 22,000.00 242,000.00
Pas. Talang beton 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 72.80 840,000.00 10.00 6,115,200.00 67,267,200.00
- Tulangan besi polos / ulir kg 748.22 11,025.00 10.00 824,912.55 9,074,038.05
- Bekesting dack (3 x pakai) m2 12.13 100,000.00 10.00 121,300.00 1,334,300.00
Pas. Kanopi beton jendela tbl 8 cm 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 2.09 840,000.00 10.00 175,560.00 1,931,160.00
- Tulangan besi polos / ulir kg 508.32 11,025.00 10.00 560,422.80 6,164,650.80
- Bekesting dack (3 x pakai) m2 8.69 100,000.00 10.00 86,900.00 955,900.00
Pek. Lantai beton tbl 10 cm 0.00 0.00 0.00 0.00 0.00
- beton K-250 (Ready mix) m3 2.74 840,000.00 10.00 230,160.00 2,531,760.00
- Tulangan besi polos / ulir kg 141.83 11,025.00 10.00 156,367.58 1,720,043.33
- Bekesting Lantai (3 x pakai) m2 1.10 100,000.00 10.00 11,000.00 121,000.00
Lantai Kerja beton t= 5 cm (K 100) m3 54.41 803,250.00 10.00 4,370,483.25 48,075,315.75
PEKERJAAN PASANGAN 0.00 0.00 0.00 0.00 0.00
Pasangan dinding bata camp. 1SP 3PP m2 399.66 115,000.00 10.00 4,596,090.00 50,556,990.00
Pasangan dinding bata camp. 1SP 6PP m2 1,421.35 110,000.00 10.00 15,634,850.00 171,983,350.00
Plesteran 1 Pc 3 Ps, tebal 15 mm ( Tassram ) m2 801.23 45,000.00 10.00 3,605,535.00 39,660,885.00
Plesteran 1 Pc 6 Ps, tebal 15 mm m2 2,720.35 40,000.00 10.00 10,881,400.00 119,695,400.00
Acian Dinding m2 3,517.10 10,000.00 10.00 3,517,100.00 38,688,100.00
PEKERJAAN PARTISI 0.00 0.00 0.00 0.00 0.00
Pasangan dinding partisi finish cat m2 92.00 350,000.00 10.00 3,220,000.00 35,420,000.00
PEKERJAAN BESI & PENUTUP ATAP 0.00 0.00 0.00 0.00 0.00
Pasang Rangka Atap WF 250.125.6.9 mm Kg 6,924.87 20,250.00 10.00 14,022,861.75 154,251,479.25
Pasang Gording CNP 150.65.20.3,2 Kg 509.67 20,250.00 10.00 1,032,081.75 11,352,899.25
Pas. Rangka atap galvalum C75 tebal 1,00 mm m2 82.98 125,000.00 10.00 1,037,250.00 11,409,750.00
Usuk + Reng Galvalum 35 x 45 mm - 6m m2 549.11 90,000.00 10.00 4,941,990.00 54,361,890.00
Pasang Base plat t 12 mm Kg 7.29 20,250.00 10.00 14,762.25 162,384.75
Pasang Angker baut 16 (pjg 40 mm) Bh 48.00 16,000.00 10.00 76,800.00 844,800.00
Pasang Baut 16 x 8 cm Bh 188.00 16,000.00 10.00 300,800.00 3,308,800.00
Pasang Dudukan gording plat T 6 mm + (baut 2 10) Bh 100.00 70,000.00 10.00 700,000.00 7,700,000.00
Pasang Penggantung gording 10 Kg 254.07 20,250.00 10.00 514,491.75 5,659,409.25
Pasang Ikatan angin 12 Kg 218.17 20,250.00 10.00 441,794.25 4,859,736.75
Pasang Jarum keras 12 Bh 50.00 120,000.00 10.00 600,000.00 6,600,000.00
Pasang Plat steffiener t 8 mm Kg 96.80 20,250.00 10.00 196,020.00 2,156,220.00
Pasang Lisplank kalsiplank 1/30 m 96.80 45,000.00 10.00 435,600.00 4,791,600.00
Pasang Atap bitumen sheet m2 591.84 125,000.00 10.00 7,398,000.00 81,378,000.00
Pasang bubungan bitumen sheet m1 27.75 90,000.00 10.00 249,750.00 2,747,250.00
Pas. Penutup atap seng galvalume gelombang m2 23.57 80,000.00 10.00 188,560.00 2,074,160.00
Pas. Railling tangga disfabel m2 11.64 700,000.00 10.00 814,800.00 8,962,800.00
Pas. Hand railling KM/WC m 12.50 450,000.00 10.00 562,500.00 6,187,500.00
PEKERJAAN PINTU & JENDELA 0.00 0.00 0.00 0.00 0.00
PK 1 (Pintu Kupu Tarung) Unit 1.00 11,175,000.00 10.00 1,117,500.00 12,292,500.00
PK 2 (Pintu Kupu Tarung) Unit 6.00 5,893,600.00 10.00 3,536,160.00 38,897,760.00
PK 3 (Pintu Kupu Tarung) Unit 7.00 4,503,600.00 10.00 3,152,520.00 34,677,720.00
PK 4 (Pintu Kupu arung) Unit 1.00 6,240,000.00 10.00 624,000.00 6,864,000.00
P 1 (Pintu Kaca Single Aluminium) Unit 19.00 2,835,600.00 10.00 5,387,640.00 59,264,040.00
P 2 (Pintu KM/WC) Unit 7.00 1,771,200.00 10.00 1,239,840.00 13,638,240.00
P 3 (Pintu KM/WC Disfabel) Unit 1.00 2,203,200.00 10.00 220,320.00 2,423,520.00
P 4 (Pintu slide kaca double) Unit 1.00 4,503,600.00 10.00 450,360.00 4,953,960.00
P 5 (Pintu slide kaca single) Unit 9.00 2,835,600.00 10.00 2,552,040.00 28,072,440.00
PJ 1 (Pintu Jendela) Unit 1.00 4,726,000.00 10.00 472,600.00 5,198,600.00
PJ 2 (Pintu Jendela) Unit 1.00 8,479,000.00 10.00 847,900.00 9,326,900.00
J 1 (Jendela 2 Daun & 1 Kaca mati) Unit 9.00 2,592,000.00 10.00 2,332,800.00 25,660,800.00
J 2 (Jendela 2 Daun) Unit 22.00 1,795,500.00 10.00 3,950,100.00 43,451,100.00
J 3 (Jendela 1 Daun) Unit 5.00 945,000.00 10.00 472,500.00 5,197,500.00
J 4 (Jendela 1 Daun & 1 Kaca mati) Unit 19.00 1,755,000.00 10.00 3,334,500.00 36,679,500.00
J 5 ( Kaca mati) Unit 1.00 1,057,800.00 10.00 105,780.00 1,163,580.00
J 6 (Kaca mati) Unit 2.00 1,057,800.00 10.00 211,560.00 2,327,160.00
J 7 (Kaca mati) Unit 1.00 1,057,800.00 10.00 105,780.00 1,163,580.00
J 8 (Jendela daun & kaca mati) Unit 1.00 1,057,800.00 10.00 105,780.00 1,163,580.00
BV 1 (Bouvenlist) Unit 3.00 517,500.00 10.00 155,250.00 1,707,750.00
BV 2 (Bouvenlist) Unit 2.00 270,000.00 10.00 54,000.00 594,000.00
PEKERJAAN PENUTUP LANTAI & DINDING 0.00 0.00 0.00 0.00 0.00
Lantai Granit tile 60 x 60 m2 1,047.38 260,000.00 10.00 27,231,880.00 299,550,680.00
Lantai Granit tile 60 x 60 (Anti slip) m2 16.20 260,000.00 10.00 421,200.00 4,633,200.00
Keramik lantai , tile uk. 20x20 ( toilet ) m2 20.80 160,000.00 10.00 332,800.00 3,660,800.00
Keramik lantai , tile uk. 25x40 (Dinding toilet ) m2 90.46 180,000.00 10.00 1,628,280.00 17,911,080.00
PEKERJAAN PENUTUP LANGIT-LANGIT 0.00 0.00 0.00 0.00 0.00
Plafond Rangka hollow + Gypsum Board m2 1,028.51 110,000.00 10.00 11,313,610.00 124,449,710.00
List plafond lebar 10 cm m 842.00 15,000.00 10.00 1,263,000.00 13,893,000.00
PEKERJAAN PENGECATAN 0.00 0.00 0.00 0.00 0.00
Pekerjaan cat dinding m2 3,517.10 18,000.00 10.00 6,330,780.00 69,638,580.00
Pekerjaan cat plafond m2 1,028.51 18,000.00 10.00 1,851,318.00 20,364,498.00
Pekerjaan waterprofing m2 543.20 40,000.00 10.00 2,172,800.00 23,900,800.00
Pekerjaan pengecatan menie besi m2 625.31 20,000.00 10.00 1,250,620.00 13,756,820.00
PEKERJAAN SANITAIR 0.00 0.00 0.00 0.00 0.00
Pas. Septitank Ls 3.00 4,500,000.00 10.00 1,350,000.00 14,850,000.00
Closet duduk Bh 7.00 3,000,000.00 10.00 2,100,000.00 23,100,000.00
Pas. Jet Washer Bh 7.00 1,750,000.00 10.00 1,225,000.00 13,475,000.00
Washtafel biasa unit 17.00 1,100,000.00 10.00 1,870,000.00 20,570,000.00
Washtafel duduk unit 2.00 2,000,000.00 10.00 400,000.00 4,400,000.00
Washtafel Zinc unit 3.00 1,600,000.00 10.00 480,000.00 5,280,000.00
Kran air Bh 16.00 50,000.00 10.00 80,000.00 880,000.00
Pas. Krain Air ( Wastafel ) Bh 21.00 150,000.00 10.00 315,000.00 3,465,000.00
Pas. bak cuci piring stainless steel Bh 4.00 1,250,000.00 10.00 500,000.00 5,500,000.00
Floor drain Bh 8.00 70,000.00 10.00 56,000.00 616,000.00
Pipa PVC 3/4 Type AW m 93.50 20,000.00 10.00 187,000.00 2,057,000.00
Pipa PVC 4 Type AW m 125.21 120,000.00 10.00 1,502,520.00 16,527,720.00
Pipa PVC 3 Type AW m 181.50 90,000.00 10.00 1,633,500.00 17,968,500.00
Tandon Air Kapasitas 1100 L + Ascessories ( water meter ) Bh 2.00 3,500,000.00 10.00 700,000.00 7,700,000.00
Pengeboran Sumur Kedalaman 50 m Ls 1.00 25,000,000.00 10.00 2,500,000.00 27,500,000.00
Pompa Air Hisap Dan Dorong + 10 m (Shimizu JET 300 BIT) Bh 2.00 7,500,000.00 10.00 1,500,000.00 16,500,000.00
PEKERJAAN ELEKTRIKAL 0.00 0.00 0.00 0.00 0.00
Panel Box Bh 2.00 15,000,000.00 10.00 3,000,000.00 33,000,000.00
Pas. Instalasi titik lampu ttk 101.00 140,000.00 10.00 1,414,000.00 15,554,000.00
Pas. Instalasi Stop Kontak ttk 93.00 140,000.00 10.00 1,302,000.00 14,322,000.00
Pas. Instalasi stop kontak tanam ttk 6.00 140,000.00 10.00 84,000.00 924,000.00
Pas Lampu Downlight LED 12 W Bh 98.00 90,000.00 10.00 882,000.00 9,702,000.00
Pas Lampu LED 13 W Bh 18.00 70,000.00 10.00 126,000.00 1,386,000.00
Pas. Lampu Sorot bh 8.00 150,000.00 10.00 120,000.00 1,320,000.00
Pas. Stop kontak Broco Bh 93.00 40,000.00 10.00 372,000.00 4,092,000.00
Pas. Stop kontak AC Broco Bh 30.00 120,000.00 10.00 360,000.00 3,960,000.00
Pas. Stop kontak Lantai Broco bh 6.00 500,000.00 10.00 300,000.00 3,300,000.00
Pas. Saklar Ganda Broco Bh 45.00 42,000.00 10.00 189,000.00 2,079,000.00
Pas. Saklar Tunggal Broco Bh 23.00 41,000.00 10.00 94,300.00 1,037,300.00
Pas. Penangkal petir + aksesoris kabel BC 50 Unit 1.00 10,000,000.00 10.00 1,000,000.00 11,000,000.00
PEKERJAAN ALUMUNIUM COMPOSITE PANEL 0.00 0.00 0.00 0.00 0.00
Pas. Rangka besi siku 5x5x5 mm kg 244.65 20,250.00 10.00 495,416.25 5,449,578.75
Pas. Alumunium Composite Panel (ACP) Seven PVDF Flat warna
m2 82.93 700,000.00 10.00 5,805,100.00 63,856,100.00
solid
PEKERJAAN BAK SAMPIT 0.00 0.00 0.00 0.00 0.00
PEKERJAAN TANAH 0.00 0.00 0.00 0.00 0.00
Galian tanah pondasi m3 2.56 45,000.00 10.00 11,520.00 126,720.00
Urugan pasir m3 0.13 120,000.00 10.00 1,560.00 17,160.00
PEKERJAAN PASANGAN 0.00 0.00 0.00 0.00 0.00
Pasangan dinding bata camp. 1SP 3PP m2 6.80 115,000.00 10.00 78,200.00 860,200.00
Plesteran 1 Pc 3 Ps, tebal 15 mm ( Tassram ) m2 6.80 45,000.00 10.00 30,600.00 336,600.00
Acian Dinding m2 6.80 10,000.00 10.00 6,800.00 74,800.00
PEKERJAAN COVER PLAT 0.00 0.00 0.00 0.00 0.00
Pas. Cover plat besi tebal 2 mm + gembok bh 4.00 500,000.00 10.00 200,000.00 2,200,000.00
PEKERJAAN SALURAN & PAVING 0.00 0.00 0.00 0.00 0.00
PEKERJAAN PASANGAN SALURAN 0.00 0.00 0.00 0.00 0.00
Pasangan Saluran bata camp. 1SP 5PP m2 227.92 110,000.00 10.00 2,507,120.00 27,578,320.00
Plesteran 1 Pc 6 Ps, tebal 15 mm m2 195.36 40,000.00 10.00 781,440.00 8,595,840.00
Acian Dinding m2 195.36 10,000.00 10.00 195,360.00 2,148,960.00
PEKERJAAN PAVING 0.00 0.00 0.00 0.00 0.00
Pas. Paving stone tebal 6 cm , K 300 m2 908.90 72,000.00 10.00 6,544,080.00 71,984,880.00
Pas. Uskup / topi K 300 m 325.04 65,000.00 10.00 2,112,760.00 23,240,360.00
Pas. Kanstin Uk. 10x20x40 cm, K 300 m 325.04 90,000.00 10.00 2,925,360.00 32,178,960.00
PEKERJAAN COVER SALURAN 0.00 0.00 0.00 0.00 0.00
Pas. Tutup Grill Siku 60 x 60 x 6 mm - besi 12 mm m2 48.84 350,000.00 10.00 1,709,400.00 18,803,400.00
PEKERJAAN PAGAR DEPAN 0.00 0.00 0.00 0.00 0.00
PEKERJAAN GAPURA DAN PAGAR 0.00 0.00 0.00 0.00 0.00
PEKERJAAN TANAH 0.00 0.00 0.00 0.00 0.00
Pek. Galian tanah biasa m3 3.05 45,000.00 10.00 13,725.00 150,975.00
Galian Pondasi Strous 30 m 72.00 25,000.00 10.00 180,000.00 1,980,000.00
Pek. membuang 1m3 Tanah Sejauh 30 Meter m3 75.05 30,000.00 10.00 225,150.00 2,476,650.00
PEKERJAAN BETON 0.00 0.00 0.00 0.00 0.00
Pek. Strouss m3 5.09 2,000,000.00 10.00 1,018,000.00 11,198,000.00
Pekerjaan Pondasi Telapak PC-1 A (1,80 x 0,80 x 0,30) 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.86 840,000.00 10.00 72,240.00 794,640.00
- Tulangan Utama D 16 - 150 kg 167.42 11,025.00 10.00 184,580.55 2,030,386.05
- Bekesting Pondasi Telapak (3 x pakai) m2 1.56 40,000.00 10.00 6,240.00 68,640.00
Pekerjaan Pondasi Telapak PC-1 B 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.98 840,000.00 10.00 82,320.00 905,520.00
- Tulangan Utama D 16 - 150 kg 220.37 11,025.00 10.00 242,957.93 2,672,537.18
- Bekesting Pondasi Telapak (3 x pakai) m2 1.27 40,000.00 10.00 5,080.00 55,880.00
Pekerjaan Pondasi Telapak PC-1 C 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.07 840,000.00 10.00 5,880.00 64,680.00
- Tulangan Utama D 16 - 150 kg 66.68 11,025.00 10.00 73,514.70 808,661.70
- Bekesting Pondasi Telapak (3 x pakai) m2 0.36 40,000.00 10.00 1,440.00 15,840.00
Pekerjaan kolom 25/25 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 1.12 840,000.00 10.00 94,080.00 1,034,880.00
- Tulangan besi polos / ulir kg 199.66 11,025.00 10.00 220,125.15 2,421,376.65
- Bekesting Kolom (3 x pakai) m3 8.92 70,000.00 10.00 62,440.00 686,840.00
PEKERJAAN PASANGAN 0.00 0.00 0.00 0.00 0.00
Pas. dinding bata tuban (5x11x22) cm tebal 1/2 bata campuran
m2 148.24 140,000.00 10.00 2,075,360.00 22,828,960.00
1SP 6PP
Pas. Mahkota pagar majapahit Bh 18.00 350,000.00 10.00 630,000.00 6,930,000.00
PEKERJAAN JEMBATAN 0.00 0.00 0.00 0.00 0.00
PEKERJAAN TANAH 0.00 0.00 0.00 0.00 0.00
Pek. Galian tanah biasa m3 14.26 45,000.00 10.00 64,170.00 705,870.00
Galian Pondasi Strous 30 m 96.00 25,000.00 10.00 240,000.00 2,640,000.00
Pek. membuang 1m3 Tanah Sejauh 30 Meter m3 107.95 30,000.00 10.00 323,850.00 3,562,350.00
Pek. Urugan Pasir 5 cm m3 0.52 120,000.00 10.00 6,240.00 68,640.00
Pek. Urugan tanah kembali m3 2.30 15,000.00 10.00 3,450.00 37,950.00
PEKERJAAN BETON 0.00 0.00 0.00 0.00 0.00
Pekerjaan Batu kali 1Pc 4 Ps m3 4.90 700,000.00 10.00 343,000.00 3,773,000.00
Pek. Strouss m3 6.80 2,000,000.00 10.00 1,360,000.00 14,960,000.00
Pekerjaan Pondasi Telapak PC-1 a (1,20 x 0,60 x 0,40) 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 2.30 840,000.00 10.00 193,200.00 2,125,200.00
- Tulangan Utama 10 - 150 kg 133.20 11,025.00 10.00 146,853.00 1,615,383.00
- Bekesting Pondasi Telapak (3 x pakai) m2 5.76 40,000.00 10.00 23,040.00 253,440.00
Pekerjaan Sloof SL-1 25/30 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 2.10 840,000.00 10.00 176,400.00 1,940,400.00
- Tulangan besi polos / ulir kg 262.28 11,025.00 10.00 289,163.70 3,180,800.70
- Bekesting Sloof (3 x pakai) m2 4.20 50,000.00 10.00 21,000.00 231,000.00
Pekerjaan Kolom K-3 40/40 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 1.92 840,000.00 10.00 161,280.00 1,774,080.00
- Tulangan besi polos / ulir kg 132.16 11,025.00 10.00 145,706.40 1,602,770.40
- Bekesting Kolom (3 x pakai) m2 9.60 100,000.00 10.00 96,000.00 1,056,000.00
Pekerjaan Balok B1-1 25/30 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 1.05 840,000.00 10.00 88,200.00 970,200.00
- Tulangan besi polos / ulir kg 262.28 11,025.00 10.00 289,163.70 3,180,800.70
- Bekesting balok (3 x pakai) m2 4.20 100,000.00 10.00 42,000.00 462,000.00
Pekerjaan Plat Jembatan, tbl 12 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 3.66 840,000.00 10.00 307,440.00 3,381,840.00
- Tulangan besi polos / ulir kg 1,306.13 11,025.00 10.00 1,440,008.33 15,840,091.58
- Bekesting Lantai (3 x pakai) m2 15.25 100,000.00 10.00 152,500.00 1,677,500.00
PEKERJAAN BESI 0.00 0.00 0.00 0.00 0.00
Pasang Kolom WF 150.75.5.7 mm kg 497.54 20,250.00 10.00 1,007,518.50 11,082,703.50
Pipa Besi hitam 2, tbl 3,9mm kg 298.56 20,250.00 10.00 604,584.00 6,650,424.00
Pasang Base plat t 12 mm kg 2.62 20,250.00 10.00 5,305.50 58,360.50
PEKERJAAN POS SATPAM 0.00 0.00 0.00 0.00 0.00
PEKERJAAN TANAH 0.00 0.00 0.00 0.00 0.00
Galian tanah pondasi m3 14.13 45,000.00 10.00 63,585.00 699,435.00
Urugan tanah kembali ( 1/3 dari jumlah galian ) m3 4.71 15,000.00 10.00 7,065.00 77,715.00
Urugan pasir m3 0.87 120,000.00 10.00 10,440.00 114,840.00
Pekerjaan Urugan Sirtu m3 3.69 140,000.00 10.00 51,660.00 568,260.00
PEKERJAAN PONDASI 0.00 0.00 0.00 0.00 0.00
Pasang Pondasi batu kosong m3 2.46 400,000.00 10.00 98,400.00 1,082,400.00
Pasang Pondasi batu belah 1 PC 4 PS m3 6.14 700,000.00 10.00 429,800.00 4,727,800.00
Pasang pondasi Rollag, 1 Pc 4 Ps m2 0.87 220,000.00 10.00 19,140.00 210,540.00
PEKERJAAN BETON & STRUKTUR 0.00 0.00 0.00 0.00 0.00
Pekerjaan Sloof 15/20 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.60 840,000.00 10.00 50,400.00 554,400.00
- Tulangan besi polos / ulir kg 137.45 11,025.00 10.00 151,538.63 1,666,924.88
- Bekesting Sloof (3 x pakai) m2 2.05 50,000.00 10.00 10,250.00 112,750.00
Pekerjaan Kolom 20/20 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.28 840,000.00 10.00 23,520.00 258,720.00
- Tulangan besi polos / ulir kg 36.85 11,025.00 10.00 40,627.13 446,898.38
- Bekesting Kolom (3 x pakai) m2 0.09 100,000.00 10.00 900.00 9,900.00
Pekerjaan Kolom K-p 12/12 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.34 840,000.00 10.00 28,560.00 314,160.00
- Tulangan besi polos / ulir kg 107.44 11,025.00 10.00 118,452.60 1,302,978.60
- Bekesting Kolom (3 x pakai) m2 1.57 100,000.00 10.00 15,700.00 172,700.00
Pekerjaan Balok latey 12/20 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.21 840,000.00 10.00 17,640.00 194,040.00
- Tulangan besi polos / ulir kg 200.02 11,025.00 10.00 220,522.05 2,425,742.55
- Bekesting Balok (3 x pakai) m2 3.07 100,000.00 10.00 30,700.00 337,700.00
Pekerjaan Balok teras 15/20 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.18 840,000.00 10.00 15,120.00 166,320.00
- Tulangan besi polos / ulir kg 30.01 11,025.00 10.00 33,086.03 363,946.28
- Bekesting Balok (3 x pakai) m2 1.60 100,000.00 10.00 16,000.00 176,000.00
Pekerjaan Ringbalok 12/20 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.58 840,000.00 10.00 48,720.00 535,920.00
- Tulangan besi polos / ulir kg 121.29 11,025.00 10.00 133,722.23 1,470,944.48
- Bekesting Balok (3 x pakai) m2 6.47 100,000.00 10.00 64,700.00 711,700.00
Pekerjaan plat deck tebal 10 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.66 840,000.00 10.00 55,440.00 609,840.00
- Tulangan besi polos / ulir kg 116.55 11,025.00 10.00 128,496.38 1,413,460.13
- Bekesting Plat (3 x pakai) m2 2.19 100,000.00 10.00 21,900.00 240,900.00
Pekerjaan plat deck tebal 10 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.66 840,000.00 10.00 55,440.00 609,840.00
- Tulangan besi polos / ulir kg 116.55 11,025.00 10.00 128,496.38 1,413,460.13
- Bekesting Plat (3 x pakai) m2 2.19 100,000.00 10.00 21,900.00 240,900.00
PEKERJAAN PASANGAN 0.00 0.00 0.00 0.00 0.00
Pasangan dinding bata camp. 1SP 3PP m2 8.25 115,000.00 10.00 94,875.00 1,043,625.00
Pasangan dinding bata camp. 1SP 6PP m2 34.33 110,000.00 10.00 377,630.00 4,153,930.00
Plesteran 1 Pc 3 Ps, tebal 15 mm m2 16.50 45,000.00 10.00 74,250.00 816,750.00
Plesteran 1 Pc 6 Ps, tebal 15 mm m2 68.65 49,000.00 10.00 336,385.00 3,700,235.00
Acian Dinding m2 10.50 15,000.00 10.00 15,750.00 173,250.00
PEKERJAAN RANGKA & PENUTUP ATAP 0.00 0.00 0.00 0.00 0.00
Pasangan Rangka atap galvalum m2 9.25 150,000.00 10.00 138,750.00 1,526,250.00
Pasang Lisplank kalsiplank 1/30 m 14.60 50,000.00 10.00 73,000.00 803,000.00
Pasang Atap bitumen sheet m2 9.25 125,000.00 10.00 115,625.00 1,271,875.00
Pasang bubungan bitumen sheet m 10.40 90,000.00 10.00 93,600.00 1,029,600.00
PEKERJAAN PINTU & JENDELA 0.00 0.00 0.00 0.00 0.00
P 1 (Pintu Kaca Single Aluminium) Unit 1.00 11,175,000.00 10.00 1,117,500.00 12,292,500.00
P 2 (Pintu KM/WC) Unit 1.00 1,771,200.00 10.00 177,120.00 1,948,320.00
J 1 (Jendela 2 Daun & 1 Kaca mati) Unit 2.00 2,592,000.00 10.00 518,400.00 5,702,400.00
BV 1 (Bouvenlist) Unit 1.00 517,500.00 10.00 51,750.00 569,250.00
PEKERJAAN PENUTUP LANTAI & DINDING 0.00 0.00 0.00 0.00 0.00
Lantai Granit tile 60 x 60 m2 9.40 260,000.00 10.00 244,400.00 2,688,400.00
Keramik lantai , tile uk. 25x25 ( toilet ) m2 1.88 160,000.00 10.00 30,080.00 330,880.00
Keramik lantai , tile uk. 25x40 (Dinding toilet ) m2 8.25 180,000.00 10.00 148,500.00 1,633,500.00
PEKERJAAN PENUTUP LANGIT-LANGIT 0.00 0.00 0.00 0.00 0.00
Plafond Rangka hollow + Gypsum Board m2 8.13 110,000.00 10.00 89,430.00 983,730.00
List Plafond Gypsum t 15 Cm m 15.50 15,000.00 10.00 23,250.00 255,750.00
PEKERJAAN PENGECATAN 0.00 0.00 0.00 0.00 0.00
Pekerjaan cat dinding m2 85.15 18,000.00 10.00 153,270.00 1,685,970.00
Pekerjaan cat plafond m2 8.13 18,000.00 10.00 14,634.00 160,974.00
PEKERJAAN SANITAIR 0.00 0.00 0.00 0.00 0.00
Kran air bh 1.00 50,000.00 10.00 5,000.00 55,000.00
Avour bh 1.00 70,000.00 10.00 7,000.00 77,000.00
Pipa PVC 3 Type AW m 9.00 90,000.00 10.00 81,000.00 891,000.00
PEKERJAAN ELEKTRIKAL 0.00 0.00 0.00 0.00 0.00
Pas. Instalasi titik lampu ttk 3.00 140,000.00 10.00 42,000.00 462,000.00
Pas. Instalasi Stop Kontak ttk 1.00 140,000.00 10.00 14,000.00 154,000.00
Pas Lampu Downlight LED 12 W bh 2.00 120,000.00 10.00 24,000.00 264,000.00
Pas Lampu LED 13 W bh 1.00 80,000.00 10.00 8,000.00 88,000.00
Pas. Stop kontak Broco bh 1.00 40,000.00 10.00 4,000.00 44,000.00
Pas. Saklar Ganda Broco bh 1.00 42,000.00 10.00 4,200.00 46,200.00
PEMBANGUNAN PARKIRAN 0.00 0.00 0.00 0.00 0.00
PEKERJAAN TANAH 0.00 0.00 0.00 0.00 0.00
Galian tanah pondasi m3 9.10 60,000.00 10.00 54,600.00 600,600.00
Galian Pondasi Strous 30 m 18.00 50,000.00 10.00 90,000.00 990,000.00
Urugan tanah kembali ( 1/3 dari jumlah galian ) m3 3.03 20,000.00 10.00 6,060.00 66,660.00
PEKERJAAN BETON & STRUKTUR 0.00 0.00 0.00 0.00 0.00
Pek. Strouss m3 2.55 2,000,000.00 10.00 510,000.00 5,610,000.00
Pekerjaan Pondasi Telapak PC-1 a (1,00 x 1,00 x 0,30) 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 2.10 840,000.00 10.00 176,400.00 1,940,400.00
- Tulangan Utama D 13 - 100 kg 327.60 11,025.00 10.00 361,179.00 3,972,969.00
- Bekesting Pondasi Telapak (3 x pakai) m2 3.36 40,000.00 10.00 13,440.00 147,840.00
Pekerjaan Sloof 20/30 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 1.20 840,000.00 10.00 100,800.00 1,108,800.00
- Tulangan besi polos / ulir kg 151.37 11,025.00 10.00 166,885.43 1,835,739.68
- Bekesting Sloof (3 x pakai) m2 8.00 50,000.00 10.00 40,000.00 440,000.00
Pekerjaan Kolom 40/40 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.21 840,000.00 10.00 17,640.00 194,040.00
- Tulangan besi polos / ulir kg 121.01 11,025.00 10.00 133,413.53 1,467,548.78
- Bekesting Kolom (3 x pakai) m2 0.69 70,000.00 10.00 4,830.00 53,130.00
PEKERJAAN PLESTERAN 0.00 0.00 0.00 0.00 0.00
Acian Dinding m2 3.36 10,000.00 10.00 3,360.00 36,960.00
Plesteran 1 Pc 6 Ps, tebal 15 mm m2 3.36 40,000.00 10.00 13,440.00 147,840.00
PEKERJAAN RANGKA & PENUTUP ATAP 0.00 0.00 0.00 0.00 0.00
Pekerjaan Baseplate kg 105.64 20,250.00 10.00 213,921.00 2,353,131.00
Pekerjaan Angkur Dia 19 - 600 + Mur bh 28.00 19,000.00 10.00 53,200.00 585,200.00
Pekerjaan Kuda kuda Menggunakan Pipa 0.00 0.00 0.00 0.00 0.00
Pipa 5 kg 33.47 28,000.00 10.00 93,716.00 1,030,876.00
Pipa 3 (double) kg 100.77 28,000.00 10.00 282,156.00 3,103,716.00
Pipa 2 gording kg 374.34 28,000.00 10.00 1,048,152.00 11,529,672.00
Pipa Kremona 1,5 kg 16.76 28,000.00 10.00 46,928.00 516,208.00
Pekerjaan Pasang Atap Galvalume m2 121.38 80,000.00 10.00 971,040.00 10,681,440.00
PEKERJAAN PENGECATAN 0.00 0.00 0.00 0.00 0.00
Pekerjaan Cat Besi m2 21.58 21,000.00 10.00 45,318.00 498,498.00
INSTALASI PENGOLAHAN AIR LIMBAH (IPAL) 0.00 0.00 0.00 0.00 0.00
PEKERJAAN TANAH 0.00 0.00 0.00 0.00 0.00
Galian tanah pondasi m3 2.14 45,000.00 10.00 9,630.00 105,930.00
Urugan tanah kembali ( 1/3 dari jumlah galian ) m3 0.71 15,000.00 10.00 1,065.00 11,715.00
Urug Pasir bawah lantai kerja m3 0.31 120,000.00 10.00 3,720.00 40,920.00
PEKERJAAN PASANGAN DAN PLESTERAN 0.00 0.00 0.00 0.00 0.00
Pasangan dinding bata camp. 1SP 3PP m2 46.90 115,000.00 10.00 539,350.00 5,932,850.00
Plesteran dinding 1Pc 3Ps m2 97.92 50,000.00 10.00 489,600.00 5,385,600.00
Acian dinding m2 97.92 10,000.00 10.00 97,920.00 1,077,120.00
Pasang Roster m2 5.76 300,000.00 10.00 172,800.00 1,900,800.00
PEKERJAAN BETON 0.00 0.00 0.00 0.00 0.00
Lantai Kerja beton bawah pondasi t= 5 cm (K 100) m3 0.15 700,000.00 10.00 10,500.00 115,500.00
Pekerjaan Plat beton lantai bawah t = 20 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 1.30 2,000,000.00 10.00 260,000.00 2,860,000.00
Pekerjaan Sloof 15/20 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.64 840,000.00 10.00 53,760.00 591,360.00
- Tulangan besi polos / ulir kg 83.78 11,025.00 10.00 92,367.45 1,016,041.95
- Bekesting sloof (3 x pakai) m2 5.71 50,000.00 10.00 28,550.00 314,050.00
Pekerjaan Kolom 12/12 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.35 840,000.00 10.00 29,400.00 323,400.00
- Tulangan besi polos / ulir kg 69.87 11,025.00 10.00 77,031.68 847,348.43
- Bekesting kolom (3 x pakai) m2 1.92 70,000.00 10.00 13,440.00 147,840.00
Pekerjaan Ring balok 15/20 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.64 840,000.00 10.00 53,760.00 591,360.00
- Tulangan besi polos / ulir kg 83.78 11,025.00 10.00 92,367.45 1,016,041.95
- Bekesting balok (3 x pakai) m2 5.71 50,000.00 10.00 28,550.00 314,050.00
PEKERJAAN BESI & PENUTUP ATAP 0.00 0.00 0.00 0.00 0.00
Pasangan Rangka atap galvalum C75 tebal 1,00 mm m2 33.00 125,000.00 10.00 412,500.00 4,537,500.00
Usuk + Reng Galvalum 35 x 45 mm - 6m m2 33.00 90,000.00 10.00 297,000.00 3,267,000.00
Pasang Atap bitumen sheet m2 33.00 125,000.00 10.00 412,500.00 4,537,500.00
PEKERJAAN PENGECATAN 0.00 0.00 0.00 0.00 0.00
Pekerjaan waterprofing m2 31.20 43,000.00 10.00 134,160.00 1,475,760.00
Pekerjaan cat dinding m2 66.72 18,000.00 10.00 120,096.00 1,321,056.00
Pekerjaan pengecatan menie besi m2 38.50 21,000.00 10.00 80,850.00 889,350.00
PEKERJAAN INSTALASI LISTRIK 0.00 0.00 0.00 0.00 0.00
Pas. Stop kontak Broco bh 1.00 40,000.00 10.00 4,000.00 44,000.00
Pas. Saklar Tunggal Broco bh 1.00 42,000.00 10.00 4,200.00 46,200.00
Pas Lampu LED 13 W bh 1.00 80,000.00 10.00 8,000.00 88,000.00
PEKERJAAN LAIN - LAIN 0.00 0.00 0.00 0.00 0.00
Pasang Pintu besi (TP 3) m2 5.50 350,000.00 10.00 192,500.00 2,117,500.00
Pasang Tutup besi tralis (IPAL) m2 13.75 350,000.00 10.00 481,250.00 5,293,750.00
PEKERJAAN PEMASANGAN LAMPU PJU 0.00 0.00 0.00 0.00 0.00
PEKERJAAN TANAH 0.00 0.00 0.00 0.00 0.00
Galian tanah pondasi m3 5.20 45,000.00 10.00 23,400.00 257,400.00
Galian Pondasi Strous 30 m 12.00 25,000.00 10.00 30,000.00 330,000.00
Urugan tanah kembali ( 1/3 dari jumlah galian ) m3 1.73 15,000.00 10.00 2,595.00 28,545.00
PEKERJAAN BETON & STRUKTUR 0.00 0.00 0.00 0.00 0.00
Pek. Strouss m3 0.85 2,000,000.00 10.00 170,000.00 1,870,000.00
Pekerjaan Pondasi Telapak PC-1 a (1,00 x 1,00 x 0,30) 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 1.20 840,000.00 10.00 100,800.00 1,108,800.00
- Tulangan Utama D 13 - 100 kg 187.20 11,025.00 10.00 206,388.00 2,270,268.00
- Bekesting Pondasi Telapak (3 x pakai) m2 1.92 50,000.00 10.00 9,600.00 105,600.00
Pekerjaan Kolom 30/30 cm 0.00 0.00 0.00 0.00 0.00
- Beton K-250 (Ready mix) m3 0.11 840,000.00 10.00 9,240.00 101,640.00
- Tulangan besi polos / ulir kg 40.70 11,025.00 10.00 44,871.75 493,589.25
- Bekesting kolom (3 x pakai) m2 0.96 70,000.00 10.00 6,720.00 73,920.00
PEKERJAAN PENGADAAN DAN PEMASANGAN PJU 0.00 0.00 0.00 0.00 0.00
Pemasangan Panel Lampu PJU 1 Phase 6600 VA Unit 1.00 27,000,000.00 10.00 2,700,000.00 29,700,000.00
Pemasangan Tiang PJU lengkap dengan asesorisnya 0.00 0.00 0.00 0.00 0.00
a. Pembuatan dan Pemasangan Tiang Lengkung Galvanish
Unit 3.00 7,500,000.00 10.00 2,250,000.00 24,750,000.00
Oktagonal 7 m Cabang 2 Lengkap MCB,
Sistem Flenders Serta Pengecatan Tiang dan Ornamen 0.00 0.00 0.00 0.00 0.00
b. Pembuatan dan Pemasangan Tiang Lengkung Galvanish
Unit 2.00 7,500,000.00 10.00 1,500,000.00 16,500,000.00
Oktagonal 7 m Cabang 1 Lengkap MCB,
Sistem Flenders Serta Pengecatan Tiang dan Ornamen 0.00 0.00 0.00 0.00 0.00
c. Instalasi 1 Titik Lampu PJU (Tarikan Udara) 8,5 m untuk
Titik 3.00 500,000.00 10.00 150,000.00 1,650,000.00
instalasi dalam pipa)
Pengadaan dan Pemasangan Lampu PJU Lengkap dengan
Unit 3.00 2,000,000.00 10.00 600,000.00 6,600,000.00
Armature dan Asesoris Jenis
Pekerjaan Pengkabelan 0.00 0.00 0.00 0.00 0.00
a. Pemasangan/Penarikan Kabel NYFGbY 4x6 mm Panel PJU ke
M1 20.00 80,000.00 10.00 160,000.00 1,760,000.00
Jaringan Tiang Lampu PJU
b. Pemasangan/Penarikan Kabel NYFGbY 4x6 mm untuk instalasi
M1 70.00 80,000.00 10.00 560,000.00 6,160,000.00
antar lampu PJU
Test Comisioning Ls 1.00 1,500,000.00 10.00 150,000.00 1,650,000.00
PENGADAAN LAMPU EKATALOG 0.00 0.00 0.00 0.00 0.00
PHILIPS BRP132 BRP 132 LED140 / CW 140W - NW 4000K Bh 3.00 3,000,000.00 10.00 900,000.00 9,900,000.00
PEKERJAAN LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
ASSESORIES 0.00 0.00 0.00 0.00 0.00
Ukiran kayu kolom Unit 4.00 1,500,000.00 10.00 600,000.00 6,600,000.00
Ukiran kayu jati (Top & Bottom) Unit 4.00 2,500,000.00 10.00 1,000,000.00 11,000,000.00
Pek. Pemasangan GRS Kwarengan motif, Type A m2 23.25 400,000.00 10.00 930,000.00 10,230,000.00
Pas. dinding bata tuban (5x11x22) cm tebal 1/2 bata campuran
m2 30.77 150,000.00 10.00 461,550.00 5,077,050.00
1SP 6PP
Pas. Dinding terawang (rooster) 20x20 tbl 8 cm campuran 1SP
m2 20.24 300,000.00 10.00 607,200.00 6,679,200.00
4PP
Pas. Sunscreen hollow 40x40, 20x40 m2 23.90 400,000.00 10.00 956,000.00 10,516,000.00
Pek. Lettering Acrylic UGD , PUSKESMAS GEDONGAN & LOGO
Ls 1.00 3,500,000.00 10.00 350,000.00 3,850,000.00
PUSKESMAS
Pek. Acrylic NAMA PUSKESMAS GEDONGAN Ls 1.00 3,500,000.00 10.00 350,000.00 3,850,000.00
PENGADAAN LANGSUNG 0.00 0.00 0.00 0.00 0.00
Penyambungan daya 41,5 kVA, 3 phase Unit 1.00 10,866,774.23 0.00 0.00 10,866,774.23
IPAL MR-04 Ls 1.00 70,000,000.00 0.00 0.00 70,000,000.00
TOTAL 5,256,602,400.01