Professional Documents
Culture Documents
Tutorial 5
Tutorial 5
1 2 3 4 5
Interest received 9.00 9.00 9.00 9.00 9.00
Conversion in 5 years 121.94
Annual cash flow 9.00 9.00 9.00 9.00 130.94
Discount @ 7% 0.9346 0.8734 0.8163 0.7629 0.7130
PV of Cash Flow 8.41 7.86 7.35 6.87 93.36
PV of Bond 123.84
Floor Value
Assuming that the total share value of 20 shares 5 years is lower than 100, investor not convert to shares
Therefore, the current market value of the bond will the as follows
1 2 3 4 5
Interest received 9.00 9.00 9.00 9.00 9.00
Redemption in 5 years 100.00
Annual cash flow 9.00 9.00 9.00 9.00 109.00
Discount @ 7% 0.9346 0.8734 0.8163 0.7629 0.7130
PV of Cash Flow 8.41 7.86 7.35 6.87 77.72
PV of Bond 108.20
Conversion premium