Sheet1

KODE BARANG NAMA BARANG MERK BARANG

SL-01 SETRIKA NATIONAL
KA-01 KIPAS ANGIN NATIONAL
BL-02 BLENDER PHILIPS
KK-04 KULKAS TOSHIBA
MC-05 MESIN CUCI SAMSUNG
SL-02 SETRIKA PHILIPS
KA-01 KIPAS ANGIN NATIONAL
BL-01 BLENDER NATIONAL
KK-03 KULKAS LG
MC-03 MESIN CUCI LG
KK-05 KULKAS SAMSUNG
NILAI TOTAL

TABEL 1
KODE BARANG NAMA BARANG
SL SETRIKA
KA KIPAS ANGIN
BL BLENDER
KK KULKAS
MC MESIN CUCI

Page 1
 Sheet1

MODAL SATUAN HARGA JUAL SATUAN JUMLAH TERJUAL MODAL PEMBELIAN

Rp110,000.00 Rp137,500.00 20 Rp2,200,000.00
Rp150,000.00 Rp187,500.00 12 Rp1,800,000.00
Rp170,000.00 Rp212,500.00 15 Rp2,550,000.00
Rp1,400,000.00 Rp1,750,000.00 5 Rp7,000,000.00
Rp1,200,000.00 Rp1,500,000.00 3 Rp3,600,000.00
Rp130,000.00 Rp162,500.00 10 Rp1,300,000.00
Rp120,000.00 Rp150,000.00 12 Rp1,440,000.00
Rp110,000.00 Rp137,500.00 25 Rp2,750,000.00
Rp1,000,000.00 Rp1,250,000.00 10 Rp10,000,000.00
Rp900,000.00 Rp1,125,000.00 8 Rp7,200,000.00
Rp1,300,000.00 Rp1,625,000.00 10 Rp13,000,000.00
NILAI TOTAL Rp52,840,000.00

TABEL 2
KODE MERK 1 2 3
MERK NATIONAL PHILIPS LG

Page 2
 Sheet1

TOTAL PENJUALAN LABA BONUS KARYAWAN

Rp2,750,000.00 Rp550,000.00 Rp27,500.00
Rp2,250,000.00 Rp450,000.00 Rp0.00
Rp3,187,500.00 Rp637,500.00 Rp0.00
Rp8,750,000.00 Rp1,750,000.00 Rp175,000.00
Rp4,500,000.00 Rp900,000.00 Rp45,000.00
Rp1,625,000.00 Rp325,000.00 Rp0.00
Rp1,800,000.00 Rp360,000.00 Rp0.00
Rp3,437,500.00 Rp687,500.00 Rp34,375.00
Rp12,500,000.00 Rp2,500,000.00 Rp375,000.00
Rp9,000,000.00 Rp1,800,000.00 Rp180,000.00
Rp16,250,000.00 Rp3,250,000.00 Rp487,500.00
Rp66,050,000.00 Rp13,210,000.00 Rp1,324,375.00

4 5
TOSHIBA SAMSUNG

Page 3