Exhibit 12-10

P anel A
Expected NPV: Invest in project today (t=0), amount in RM million
Discount rate = 15%
Cash outflow Market Cash inflows NPV of Weigthed
demand scenario NPV(RM)
(RM)
T=0 Scenario Probability
High 0.25
RM100 Medium 0.50
Low 0.25