You are on page 1of 23

FIRST QUARTER

Gross Income 1,920,000.00


Less: Deductions (1,440,000.00)
Taxable Income 480,000.00 Q1
Multiply: Tax Rate 20%
Income Tax Due, This Quarter 96,000.00
Less: Tax Credit (36,000.00)
Income Tax Due, This Quarter 60,000.00
SECOND QUARTER

Gross Income 3,840,000.00


Less: Deductions (2,880,000.00)
Taxable Income 960,000.00
Multiply: Tax Rate 20%
Tax Due 192,000.00 Q2
Less: Tax Credit 48,000.00
Tax Due, First Quarter 96,000.00 - 144,000.00
Income Tax Due, This Quarter 48,000.00
THIRD QUARTER

Gross Income 5,760,000.00


Less: Deductions - 4,080,000.00
Taxable Income 1,680,000.00
Multiply: Tax Rate 25%
Tax Due 420,000.00 Q3
Less: Tax Credit 72,000.00
Tax Due, Second Quarter 192,000.00 - 264,000.00
Income Tax Due, This Quarter 156,000.00
YEAR

Gross Income 7,440,000.00


Less: Deductions - 5,040,000.00
Taxable Income 2,400,000.00
Multiply: Tax Rate 25%
Tax Due 600,000.00
Less: Tax Credit 120,000.00
Tax Due, Third Quarter 420,000.00 - 540,000.00
Income Tax Due, This Quarter 60,000.00
Q4
FIRST QUARTER

Gross Income 2,560,000.00


Less: Deductions - 1,920,000.00
Taxable Income 640,000.00
Multiply: Tax Rate 20%
Tax Due 128,000.00
Less: Tax Credit 48,000.00
Tax Refund 32,000.00 - 80,000.00
Income Tax Due, This Quarter 48,000.00
SECOND QUARTER

Gross Income
Less: Deductions
Taxable Income
Multiply: Tax Rate
Q5 Tax Due
Less: Tax Credit 64,000.00
Tax Due, First Quarter 128,000.00
Income Tax Due, This Quarter
THIRD QUARTER

5,120,000.00 Gross Income


- 3,840,000.00 Less: Deductions
1,280,000.00 Taxable Income
25% Multiply: Tax Rate
320,000.00 Tax Due
Less: Tax Credit 96,000.00
- 192,000.00 Tax Due, Second Quarter 320,000.00
128,000.00 Q6 Income Tax Due, This Quarter
YEAR

7,680,000.00 Gross Income


- 5,440,000.00 Less: Deductions
2,240,000.00 Taxable Income
25% Multiply: Tax Rate
560,000.00 Tax Due
Less: Tax Credit
- 416,000.00 Tax Due, Third Quarter
144,000.00 Q7 Income Tax Due, This Quarter
FINAL TAX
YEAR
(Interest Philippine Currency Bank Deposit)

9,920,000.00 64,000 20%


- 6,720,000.00
3,200,000.00
25%
800,000.00
160,000.00
560,000.00 - 720,000.00
80,000.00 Q8
FINAL TAX

pine Currency Bank Deposit)

12,800 Q9
FIRST QUARTER

Gross Income 3,200,000.00


Less: Deductions - 2,400,000.00
Taxable Income 800,000.00
Multiply: Tax Rate 20%
Tax Due 160,000.00
Less: Tax Credit 60,000.00
Tax Refund 40,000.00 - 100,000.00
Income Tax Due, This Quarter 60,000.00
SECOND QUARTER

Gross Income
Less: Deductions
Taxable Income
Multiply: Tax Rate
Tax Due
Less: Tax Credit 80,000.00
Tax Due, First Quarter 160,000.00
Q1 Income Tax Due, This Quarter
THIRD QUARTER

6,400,000.00 Gross Income


- 4,800,000.00 Less: Deductions
1,600,000.00 Taxable Income
25% Multiply: Tax Rate
400,000.00 Tax Due
Less: Tax Credit 120,000.00
- 240,000.00 Tax Due, Second Quarter 400,000.00
160,000.00 Q2 Income Tax Due, This Quarter
YEAR

9,600,000.00 Gross Income


- 6,800,000.00 Less: Deductions
2,800,000.00 Taxable Income
25% Multiply: Tax Rate
700,000.00 Tax Due
Less: Tax Credit
- 520,000.00 Tax Due, Third Quarter
180,000.00 Q3 Income Tax Due, This Quarter
CAPITAL GAINS TAX
YEAR
Sale of Shares

12,400,000.00 200,000 15%


- 8,400,000.00
4,000,000.00
25%
FINAL TAX
1,000,000.00
200,000.00 Dividends Received from Domestic Corp.
700,000.00 - 900,000.00
100,000.00 Q4 EXEMPT

FINAL TAX

(Interest Philippine Currency Bank Deposit)

80,000 20%
TAL GAINS TAX

Sale of Shares

30,000 Q5

FINAL TAX

eived from Domestic Corp.

Zero Q6

FINAL TAX

pine Currency Bank Deposit)

16,000 Q7
FIRST QUARTER

Sales 180,000.00
Dividends Income from a Resident Corp. 1,800.00
Rent Income 7,200.00 189,000.00
Less: Cost of Sales - 45,000.00
Gross Income 144,000.00
Less: Allowable Deductions
Municipal Taxes 4,500.00
Business Expenses 108,000.00 - 112,500.00
Normal Tax Taxable Income 31,500.00
Multiply: Tax Rate 20%
Normal Income Tax 6,300.00
Less: Income Tax, previous Quarter -
Income Tax Due Q1 6,300.00
SECOND QUARTER THIRD QUARTER YEAR

405,000.00 675,000.00 1,080,000.00


3,600.00 5,400.00 7,200.00
14,400.00 423,000.00 21,600.00 702,000.00 28,800.00
- 108,000.00 - 166,500.00
315,000.00 535,500.00

9,000.00 13,500.00 18,000.00


234,000.00 - 243,000.00 369,000.00 - 382,500.00 657,000.00
72,000.00 Q3 153,000.00
20% 20%
Q2 14,400.00 30,600.00
- 6,300.00 - 14,400.00
8,100.00 16,200.00 Q4
YEAR

1,116,000.00
- 270,000.00
846,000.00

- 675,000.00
171,000.00
20%
34,200.00
- 30,600.00
3,600.00
FIRST QUARTER

Sales 220,000.00
Dividends Income from a R-Corp 2,200.00
Rent Income 8,800.00
Refund of City Taxes - 231,000.00
Less: Cost of Sales - 55,000.00
Gross Income 176,000.00
Less: Allowable Deductions
City Taxes 5,500.00
Business Expenses 132,000.00 - 137,500.00
Normal Tax Taxable Income 38,500.00
Multiply: Tax Rate 20%
Normal Income Tax 7,700.00
Less: Income Tax, previous Quarter 0
Income Tax Due 7,700.00

Legend:
Q5
Q6
Q7
Q8
Q9
Q10
Q11
SECOND QUARTER THIRD QUARTER YEAR

495,000.00 825,000.00 1,320,000.00


4,400.00 6,600.00 8,800.00
17,600.00 26,400.00 35,200.00
- 517,000.00 - 858,000.00 13,200.00
- 132,000.00 - 203,500.00
385,000.00 654,500.00

11,000.00 16,500.00 22,000.00


286,000.00 - 297,000.00 451,000.00 - 467,500.00 803,000.00
88,000.00 187,000.00
20% 20%
17,600.00 37,400.00
- 7,700.00 - 17,600.00
9,900.00 19,800.00
YEAR

1,377,200.00
- 330,000.00
1,047,200.00

- 825,000.00
222,200.00
20%
44,440.00
- 37,400.00
7,040.00

You might also like