You are on page 1of 4

YEAR 2025

Regular Pants
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 290 345 300 410 450 500 400 580 450 600 650 800
Price 179 179 179 179 179 179 179 179 179 179 179 179
Total 51,910 61,755 53,700 73,390 80,550 89,500 71,600 103,820 80,550 107,400 116,350 143,200

Customized Pants
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 130 200 350 260 300 400 435 510 580 450 600 680
Price 199 199 199 199 199 199 199 199 199 199 199 199
Total 25,870 39,800 69,650 51,740 59,700 79,600 86,565 101,490 115,420 95,520 119,400 135,320

Regular Tote Bag


JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 150 260 250 355 450 200 330 460 500 340 400 350
Price 79 79 79 79 79 79 79 79 79 79 79 79
Total 11,850 20,540 19,750 28,045 35,550 15,800 26,070 36,340 39,500 26,860 31,600 27,650

Customized Tote Bag


JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 250 200 325 300 150 400 430 325 260 500 330 350
Price 99 99 99 99 99 99 99 99 99 99 99 99
Total 24,750 19,800 32,175 29,700 14,850 39,600 42,570 32,175 25,740 49,500 32,670 34,650
YEAR 2026

Regular Pants
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 200 350 400 530 300 160 690 720 350 400 250 600
Price 179 179 179 179 179 179 179 179 179 179 179 179
Total 35,800 62,650 71,600 94,870 53,700 28,640 123,510 128,880 62,650 71,600 44,750 107,400

Customized Pants
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 150 300 430 260 500 530 280 350 600 430 550 700
Price 199 199 199 199 199 199 199 199 199 199 199 199
Total 29,850 59,700 85,570 51,740 99,500 105,470 55,720 69,650 119,400 85,570 109,450 139,300

Regular Tote Bag


JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 300 250 100 340 400 200 150 500 450 250 300 370
Price 79 79 79 79 79 79 79 79 79 79 79 79
Total 23,700 19,750 7,900 26,860 31,600 15,800 11,850 39,500 35,550 19,750 23,700 29,230

Customized Tote Bag


JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 200 350 300 150 400 350 470 510 300 250 450 500
Price 99 99 99 99 99 99 99 99 99 99 99 99
Total 19,800 34,650 29,700 14,850 39,600 34,650 46,530 50,490 29,700 24,750 44,550 49,500
YEAR 2027

Regular Pants
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 350 500 400 550 470 200 600 300 440 630 790 820
Price 179 179 179 179 179 179 179 179 179 179 179 179
Total 62,650 89,500 71,600 98,450 84,130 35,800 107,400 53,700 78,760 112,770 141,410 146,780

Customized Pants
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 200 650 460 390 500 250 450 320 280 640 600 710
Price 199 199 199 199 199 199 199 199 199 199 199 199
Total 39,800 129,350 91,540 77,610 99,500 49,750 89,550 63,680 55,720 127,360 119,400 141,290

Regular Tote Bag


JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 90 170 250 280 340 200 420 530 360 500 450 600
Price 79 79 79 79 79 79 79 79 79 79 79 79
Total 7,110 13,430 19,750 22,120 26,860 15,800 33,180 41,870 28,440 39,500 35,550 47,400

Customized Tote Bag


JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 350 200 180 155 240 214 327 497 168 200 360 245
Price 99 99 99 99 99 99 99 99 99 99 99 99
Total 34,650 19,800 17,820 15,345 23,760 21,186 32,373 49,203 16,632 19,800 35,640 24,255
YEAR 2028

Regular Pants
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 450 320 500 260 378 490 620 718 580 400 480 800
Price 179 179 179 179 179 179 179 179 179 179 179 179
Total 80,550 57,280 89,500 46,540 67,662 87,710 110,980 128,522 103,820 71,600 85,920 143,200

Customized Pants
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 400 520 365 480 450 275 320 560 619 780 530 650
Price 199 199 199 199 199 199 199 199 199 199 199 199
Total 79,600 103,480 72,635 95,520 89,550 54,725 63,680 111,440 123,181 155,220 105,470 129,350

Regular Tote Bag


JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 215 270 365 160 200 375 320 480 240 190 200 250
Price 79 79 79 79 79 79 79 79 79 79 79 79
Total 16,985 21,330 28,835 12,640 15,800 29,625 25,280 37,920 18,960 15,010 15,800 19,750

Customized Tote Bag


JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Unit Sold 126 355 420 290 250 300 315 535 400 218 340 550
Price 99 99 99 99 99 99 99 99 99 99 99 99
Total 12,474 25,245 41,580 28,710 24,750 29,700 31,185 52,965 39,600 21,582 33,660 54,450

You might also like