Scribd Logo
Upload

Welcome to Scribd!

  • Bep Excel Simulasi

    Uploaded by

    Yusufi Gushav
    11 views4 pages
    This document summarizes the financial details of a car wash business called UD E-Car Wash. It outlines the business's fixed costs totaling Rp27,000,000 including initial capital, operational costs, and salaries. It notes the selling price per unit is Rp35,000 with a contribution margin of 71.43%. Based on this, the break-even point is 1080 units or Rp37,800,000 in revenue. Variable costs per unit are Rp10,000. The initial 2012 investment was Rp20,000,000 and sales in 2015 were Rp25,000,000 giving a 25% return on investment.

    Original Description:

    Original Title

    BEP EXCEL SIMULASI

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document summarizes the financial details of a car wash business called UD E-Car Wash. It outlines the business's fixed costs totaling Rp27,000,000 including initial capital, operational costs, and salaries. It notes the selling price per unit is Rp35,000 with a contribution margin of 71.43%. Based on this, the break-even point is 1080 units or Rp37,800,000 in revenue. Variable costs per unit are Rp10,000. The initial 2012 investment was Rp20,000,000 and sales in 2015 were Rp25,000,000 giving a 25% return on investment.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    11 views4 pages

    Bep Excel Simulasi

    Uploaded by

    Yusufi Gushav
    This document summarizes the financial details of a car wash business called UD E-Car Wash. It outlines the business's fixed costs totaling Rp27,000,000 including initial capital, operational costs, and salaries. It notes the selling price per unit is Rp35,000 with a contribution margin of 71.43%. Based on this, the break-even point is 1080 units or Rp37,800,000 in revenue. Variable costs per unit are Rp10,000. The initial 2012 investment was Rp20,000,000 and sales in 2015 were Rp25,000,000 giving a 25% return on investment.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Usaha Dagang (UD) E-Car Wash

    No Fixed Cost Biaya No


    1 Modal awal Rp20,000,000 1
    2 Operasional Rp5,000,000 2
    3 Gaji Rp2,000,000 3
    4 Rp0 Total (VC)
    5 Rp0
    6 Rp0
    Total (FC) Rp27,000,000

    Harga Jual Per Unit (P) Rp35,000

    Kontribusi Margin Per Unit 71.43%

    Maka Diperoleh:
    BEP Unit 1080
    BEP Rupiah Rp37,800,000
    (UD) E-Car Wash
    Variable Cost Biaya
    Bahan baku Rp 10,000
    Rp -
    Rp -
    Total (VC) Rp 10,000
    Usaha Dagang (UD) E-Car Wash
    ROI
    1 Investasi awal (2012) 20000000
    2 Penjualan (2015) 25000000
    3 ROI 25%
    (UD) E-Car Wash

    You might also like