You are on page 1of 2

Balance Sheet

WPF
As of Apr 18, 2023

ACCOUNTS Apr 18, 2023

Assets

Cash and Bank

1-1-1 Cash on Hand $93,500.00

1-2-1 MPU (AGD{TDG}) $2,055.32

1-2-2 Saving (CB{PMN}) $1,631.42

1-2-3 K PAY $781.00

1-2-4 Wave $2,034.00

Total Cash and Bank $100,001.74

Other Current Assets

1-3-2 Staff Fund (SPN) $632,800.00

1-3-2-1 Deposits (SPN{TDG}) $10,000.00

1-3-2-2 Deposit (BAYON NPT) $96,000.00

1-3-4 Wife's Debt-Principles $6,803,000.00

1-3-5 Insurance $176,000.00

Total Other Current Assets $7,717,800.00

Long-term Assets

1-4-2 Building $10,566,000.00

1-4-4 Equipment and Machines $420,000.00

1-4-5 Electrical Equipment and Computer $1,667,000.00

1-4-6 Venhicles $1,490,000.00

Total Long-term Assets $14,143,000.00

Total Assets $21,960,801.74

Balance Sheet - WPF Created on Apr 18, 2023


As of Apr 18, 2023 Page 1 / 2
Liabilities

Current Liabilities

2-1 Loan $165,000.00

2-1-2 Loan form BAYON{NPT} $640,000.00

Total Current Liabilities $805,000.00

Long-term Liabilities

3-1 Loan $1,680,000.00

3-1-1 Loan (KoKhinMgHtwe) $1,000,000.00

3-1-2 Loan (Myoma) $3,000,000.00

3-1-3 Loan (LwinMinPaing) $300,000.00

Total Long-term Liabilities $5,980,000.00

Total Liabilities $6,785,000.00

Equity

Retained Earnings

Profit for all prior years $365,418.30

Profit between Oct 1, 2022 and Apr 18, 2023 $2,966,247.00

Owner's Equity $11,844,136.44

Total Retained Earnings $15,175,801.74

Total Equity $15,175,801.74

Balance Sheet - WPF Created on Apr 18, 2023


As of Apr 18, 2023 Page 2 / 2

You might also like