JBT MAN POWER BLOCK 06 Lot 07 & 08

APRIL
21 22 23 24 25 26 27
ITEM NO. DESCRIPTION
MON TUE WED THU FRI SAT SUN
WORK FORCE
1 FOREMAN 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
4 LABOR 5 5 5 5 5
5 ELECTRICIAN 0 0 0 0 0
6 CARPENTER 1 1 1 1 1
7 STEELMAN 1 1 1 1 1
TOTAL 8 8 8 8 8 0
APRIL
28 29 30
ITEM NO. DESCRIPTION
MON TUE WED
WORK FORCE
1 FOREMAN 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 5 6 4
ELECTRICIAN 0 0
6 CARPENTER 1 1 3
7 STEELMAN 1 1 1
TOTAL 7 9 9

MAY
1 2 3 4
ITEM NO. DESCRIPTION
MON TUE WED THU FRI SAT SUN
WORK FORCE
1 FOREMAN 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 4 4 4
ELECTRICIAN 0 0 0
6 CARPENTER 3 3 3
7 STEELMAN 1 1 1
TOTAL 9 9 9 0
 MAY

ITEM NO. DESCRIPTION 5 6 7 8 9 10 11

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER 1
5 LABOR 4 4 4 4 4 4
ELECTRICIAN 1 1 1 1 1 1
6 CARPENTER 3 3 3 3 3 3
7 STEELMAN 1 1 1 1 1 1
TOTAL 10 11 11 11 11 12 0
MAY

ITEM NO. DESCRIPTION 12 13 14 15 16 17 18

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 1 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 4 4 4 4 4 4
ELECTRICIAN 1 1 1 1 1 1
6 CARPENTER 3 3 3 3 3 3
7 STEELMAN 1 1 1 1 1 1
TOTAL 11 11 11 11 11 11 0
MAY

ITEM NO. DESCRIPTION 19 20 21 22 23 24 25

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 1 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 4 4 4 4 11 4
 ELECTRICIAN 1 1 1 1 1 1
6 CARPENTER 3 3 3 3 3 3
7 STEELMAN 1 1 1 1 1 1
TOTAL 11 11 11 11 18 11 0
MAY

ITEM NO. DESCRIPTION 26 27 28 29 30 31

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 0 0 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 6 6 4 8 4 4
ELECTRICIAN 1 1 1 1 1 1
6 CARPENTER 3 3 3 3 3 3
7 STEELMAN 1 1 1 1 1 1
TOTAL 12 12 11 15 11 11 0

JUNE
1
ITEM NO. DESCRIPTION
MON TUE WED THU FRI SAT SUN
WORK FORCE
1 FOREMAN
PLUMBER
2 LEADMAN
3 TIME KEEPER
5 LABOR 0
ELECTRICIAN
6 CARPENTER
7 STEELMAN
TOTAL 0
JUNE
2 3 4 5 6 7 8
ITEM NO. DESCRIPTION
MON TUE WED THU FRI SAT SUN
WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 1 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 4 4 4 11 15 4
ELECTRICIAN 1 1 1 1 1 1
6 CARPENTER 3 3 3 4 4 3
7 STEELMAN 1 1 1 1 1 1
TOTAL 11 11 11 19 23 11
JUNE
9 10 11 12 13 14 15
ITEM NO. DESCRIPTION
MON TUE WED THU FRI SAT SUN
WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 1 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 4 4 4 4 11 4 0
ELECTRICIAN 1 1 1 1 1 1
6 CARPENTER 3 3 3 3 3 3
7 STEELMAN 1 1 1 1 1 1
TOTAL 11 11 11 11 18 11 0
JUNE

ITEM NO. DESCRIPTION 16 17 18 19 20 21 22

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 1 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 4 4 11 7 7 7 0
ELECTRICIAN 1 1 1 1 1 1
6 CARPENTER 3 3 2 3 3 3
7 STEELMAN 1 1 1 1 1 1
TOTAL 11 11 17 14 14 14 0
JUNE

ITEM NO. DESCRIPTION 23 24 25 26 27 28 29

MON TUE WED THU FRI SAT SUN

 WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 1 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 7 7 7 11 7 7 0
ELECTRICIAN 1 1 1 1 1 1
6 CARPENTER 3 3 3 4 4 4
7 STEELMAN 1 1 1 1 1
TOTAL 14 14 13 19 15 15 0
JUNE

ITEM NO. DESCRIPTION 30

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1
PLUMBER 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 3
ELECTRICIAN 1
6 CARPENTER 4
7 STEELMAN 1
TOTAL 11 0 0 0 0 0

JULY

ITEM NO. DESCRIPTION 1 2 3 4 5 6

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1
PLUMBER 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 7 7 7 7 7
ELECTRICIAN 1 1 1
6 CARPENTER 3 3 3 2 3
7 STEELMAN 1 1 1 1 1
 TOTAL 0 13 12 12 13 14
JULY

ITEM NO. DESCRIPTION 7 8 9 10 11 12 13

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 5 7 6 7 7 7
ELECTRICIAN 1 1 1 1
6 CARPENTER 3 2 2 4 3 3
7 STEELMAN 1 1 1 1 1 1
TOTAL 11 12 11 15 14 14
JULY

ITEM NO. DESCRIPTION 14 15 16 17 18 19 20

MON TUE WED THU FRI SAT SUN

WORK FORCE STORMY DAY

1 FOREMAN 1 1 1 1 1
PLUMBER 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 3 4 4 4 4
ELECTRICIAN 1 1 1 1 1
6 CARPENTER 2 2 3 3 3
7 STEELMAN 1 1 1 1 1
TOTAL 9 10 0 11 11 11
JULY

ITEM NO. DESCRIPTION 21 22 23 24 25 26 27

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1 1
PLUMBER 1 1 2 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 5 6 8 4 4 4
ELECTRICIAN 1 1 1 1 1 1
6 CARPENTER 3 3 4 3 6 6
7 STEELMAN 1 1 1 1 1 1
TOTAL 12 13 17 11 14 14
JULY

ITEM NO. DESCRIPTION 28 29 30 31

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1
PLUMBER 1 1
PAINTER 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 4 6
ELECTRICIAN 1
6 CARPENTER 6 4
7 STEELMAN 1 1
TOTAL 14 14 0 0 0 0

AUGUST

ITEM NO. DESCRIPTION 1 2 3

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 23 4 4 4 4 4 0
ELECTRICIAN
6 CARPENTER
7 STEELMAN
TOTAL 23 5 5 5 5 5 0
AUGUST

ITEM NO. DESCRIPTION 4 5 6 7 8 9 10

MON TUE WED THU FRI SAT SUN

 WORK FORCE
1 FOREMAN 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 23 4 4 4 4 4 0
ELECTRICIAN
6 CARPENTER
7 STEELMAN
TOTAL 23 5 5 5 5 5 0
AUGUST

ITEM NO. DESCRIPTION 11 12 13 14 15 16 17

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 23 4 4 4 4 4 0
ELECTRICIAN
6 CARPENTER
7 STEELMAN
TOTAL 23 5 5 5 5 5 0
AUGUST

ITEM NO. DESCRIPTION 18 19 20 21 22 23 24

MON TUE WED THU FRI SAT SUN

WORK FORCE
1 FOREMAN 1 1 1 1 1
2 LEADMAN
3 TIME KEEPER
5 LABOR 23 4 4 4 4 4 0
ELECTRICIAN
6 CARPENTER
7 STEELMAN
TOTAL 23 5 5 5 5 5 0
 SCOPE OF WORK

1a. SUB-STRUCTURE
Layout, Batterboards & Excavation
1.01.1 1.01.1 Staking & Layout
1.01.2 1.01.2 Excavation, Medium Hard
2500psi RC Wall Footings (SMC)
1.02.1 1.02.1 Base Trimming & Compaction
1.02.2 1.02.2 Gravel Bed Preparation
1.02.3 1.02.3 Rebar Works
1.02.4 1.02.4 Concrete Pouring
1.02.5 1.02.5 Concrete Finishing - Grade Member/ leveling
1.02.6 1.02.6 Backfilling
Wooden Zocalo Forms
1.03.1 1.03.1 Form Fabrication
2000 psi RC Zocalo Wall (SMC)
1.04.1 1.04.1 Rebar Works
1.04.2 1.04.2 Form Installation
1.04.3 1.04.3 Form Removal
1.04.4 1.04.4 Concrete Pouring
1.04.5 1.04.5 Concrete Finishing
Septic Vault,1000x2100x1400mm
1.05.1 1.05.1 Manual Excavation - Hard Medium
1.05.2 1.05.2 Gravel Bed Preparation
1.05.3 1.05.3 Rebar Works
1.05.4 1.05.4 Form Fabrication
1.05.5 1.05.5 Concrete Pouring
1.05.6 1.05.6 Concrete Finishing
1.05.7 1.05.7 CHB Laying
1.05.8 1.05.8 Wall Plastering
1b. SLAB-ON-FILL
2000 psi Slab-on-Fill, 1000mm
1.06.1 1.06.1 Rebar Works
1.06.2 1.06.2 Levelling & Compaction
1.06.3 1.06.3 Gravel Bed Preparation
1.06.4 1.06.4 Concrete Pouring
1.06.5 1.06.5 Concrete Finishing
PVC Pipes & Fittings
1.07.1 1.07.1 Plumbing Rough-In (2" to 4"?)
1.07.2 1.07.2 Plumbing Rough-In (1/2"-3/4"?)
Wires & Conduits
1.08.1 1.08.1 Electrical Rough-In (Conduits & Boxes)
GROUND FLOOR WALL
2.01.1 2.01.1 Preparation and Cleaning of Casting Area/Housekeeping
2.01.2 2.01.2 Form Setting and Distamantling
2.01.3 2.01.3 Rebar Works
2.01.4 2.01.4 Setting of Release Agent
2.01.5 2.01.5 Rebar Works - Channel Connectors
2.01.6 2.01.6 Electrical Rough-In (Conduits)
2.01.7 2.01.7 Plumbing Rough-In (1/2"-4"?)
2.01.8 2.01.8 Setting of Lifting Wire Ropes
2.01.9 2.01.9 Concrete Pouring
2.01.10 2.01.10 Concrete Finishing
2.01.11 2.01.11 Concrete Curing (Lona Covering)
2.01.12 2.01.12 Hauling
2.01.13 2.01.13 Tools and Equipment Cost
SECOND FLOOR SUSPENDED SLAB & BEAMS
2000psi PCP Suspended Slab
2.02.1 2.02.1 Preparation and Cleaning of Casting Area/Housekeeping
2.02.2 2.02.2 Form Setting and Distamantling
2.02.3 2.02.3 Rebar Works
2.02.4 2.02.4 Setting of Release Agent
2.02.5 2.02.5 Rebar Works - Channel Connectors
2.02.6 2.02.6 Electrical Rough-In (Conduits)
2.02.7 2.02.7 Plumbing Rough-In (1/2"-4"?)
2.02.8 2.02.8 Setting of Lifting Wire Ropes
2.02.9 2.02.9 Concrete Pouring - Grade Member
2.02.10 2.02.10 Concrete Finishing - Grade Member
2.02.11 2.02.11 Concrete Curing (Lona Covering)
2.02.12 2.02.12 Hauling
2.02.13 2.02.13 Tools and Equipment Cost
RC-Slab Wall Connection - CORBEL
2.03.1 2.03.1 Installation of Corbel
INSTALLATION WORKS - PC PANELS & SLABS
Structural Welding - PCP Joints (FULL WELD)
2.04.1 2.04.1 PCP Installation & Spot Welding
Drypacking - PCP Joints, 50mm
2.05.1 2.05.1 Drypacking
2.05.2 2.05.2 Skim Coat Application/Plastering
CAST IN PLACE SYSTEM
2000psi Reinforced Concrete Wall
2.06.1 2.06.1 Rebar Works
2.06.2 2.06.2 Form Fabrication
2.06.3 2.06.3 Form Installation
2.06.4 2.06.4 Concrete Pouring
2.06.5 2.06.5 Form Removal
2.06.6 2.06.6 Plumbing Rough-In (2" to 4"?)
2.06.7 2.06.7 Plumbing Rough-In (1/2"-3/4"?)
2.06.8 2.06.8 Electrical Rough-In (Conduits & Boxes)
2.06.9 2.06.9 Concrete Finishing
2.06.10

2000psi Suspended Slab

2.07.1 2.07.1 Rebar Works
2.07.2 2.07.2 Form Fabrication
2.07.3 2.07.3 Form Installation
2.07.4 2.07.4 Concrete Pouring
2.07.5 2.07.5 Form Removal
2.07.6 2.07.6 Plumbing Rough-In (2" to 4"?)
2.07.7 2.07.7 Plumbing Rough-In (1/2"-3/4"?)
2.07.8 2.07.8 Electrical Rough-In (Conduits & Boxes)
2.07.9 2.07.9 Concrete Finishing
2.07.10

STEEL FRAMING WORKS

Concrete Stair Case
3.01.1 3.01.1 Rebar Works
3.01.2 3.01.2 Form Installation
3.01.3 3.01.3 Form Removal
3.01.4 3.01.4 Concrete Pouring
3.01.5 3.01.5 Concrete Finishing
3.01.6 3.01.6 Installation of Railings
Roof Framing
3.02.1 3.02.1 Purlin Installation (Welded or Bolted inc Sag Rod)
MISCELLANEOUS CONCRETE
Masonry Walls
4.01.1 4.01.1 Rebar Works
4.01.2 4.01.2 CHB Laying
RC Kitchen Counter
4.02.1 4.02.1 Rebar Works
4.02.2 4.02.2 Form Fabrication
4.02.3 4.02.3 Concrete Pouring
4.02.4 4.02.4 Concrete Finishing
4.02.5 4.02.5 CHB Laying
4.02.6 4.02.6 Wall Plastering
Concrete Pads
4.03.1 4.03.1 Rebar Works
4.03.2 4.03.2 Form Fabrication
4.03.3 4.03.3 Concrete Pouring
4.03.4 4.03.4 Concrete Finishing
PVC Pipes & Fittings
4.04.1 4.04.1 Plumbing Rough-In (2" to 4"?)
4.04.2 4.04.2 Plumbing Rough-In (1/2"- 3/4"?)
Steel Windows
4.05.1 4.05.1 Steel Window Installation
4.05.2 4.05.2 Fabrication Works

MASONRY FINISHES
Exterior Panel Doors & Jambs
5.01.1 5.01.1 Door & Jamb Installation
5.01.2 5.01.2 Lockset Installation
Masonry Wall & Concrete Ceiling Finishes
5.02.1 5.02.1 Skim Coat Application/Plastering
5.02.2 5.02.2 Masonry Wall Plastering
5.02.3 5.02.3 SandBlast Finish
5.02.4 5.02.4 Masonry Wall Plastering (mouldings)
5.02.5 5.02.5 Linear Plastering - Mouldings
5.02.6 5.02.6 Concrete Accent Mouldings
5.02.7

Floor Topping & Finishes, 50mm

5.03.1 5.03.1 Plain Cement Finish
Wires & Conduits
5.04.1 5.04.1 Electrical Rough-In (Conduits & Boxes)
ROOFING & ACCESSORIES
Roofing
6.01.1 6.01.1 Concrete Roof Tile Installation
6.01.2 6.01.2 Rib Type Roof Sheet Installation
6.01.3 6.01.3 Bended Accessories Installation
PVC Downspouts & Catchbasins
6.02.1 6.02.1 Downspout Installation
6.02.2 6.02.2 Concrete Pouring
6.02.3 6.02.3 CHB Laying
6.02.4 6.02.4 Plastering
Undersheeting
6.03.1 6.03.1 Ordinary GI Undersheeting
6.03.2 6.03.2 Bended Accessories Installation
CARPENTRY
Ceilings, Eaves & Vents
6.04.1 6.04.1 Joists & Ceiling Board Installation
Partitions
6.05.1 6.05.1 Studs & Wall Board Installation (Double Wall)
Interior PVC Doors & Jambs
6.06.1 6.06.1 Door & Jamb Installation
6.06.2 6.06.2 Lockset Installation
Cabinet Doors
6.07.1 6.07.1 Cabinet Framing & Door Installation
Wires & Conduits
6.08.1 6.08.1 Electrical Rough-In (Conduits & Boxes)
FINISHING WORKS
Tileworks
7.01.1 7.01.1 Tile Installation & Grout
Glassworks
7.02.1 7.02.1 Window Glass Installation
First Coat painting
7.03.1 7.03.1 First Coat Painting
7.03.2 7.03.2 SurfacePreparation
Lot Levelling
7.04.1 7.04.1 Base Trimming, Levelling & Compaction
7.04.2 7.04.2 Lot Levelling
MOVE-IN WORKS
Decorative Grillwork
7.05.1 7.05.1 Installation
Decorative Wooden Louvre
7.06.1 7.06.1 Installation
Plumbing Fixtures
7.07.1 7.07.1 Bathroom Fixtures Installation
7.07.2 7.07.2 Kitchen Fixtures Installation
Electrical Fixtures
Panel Board Installation
7.08.1 7.08.1 Switches & Outlets Installation
7.08.2 7.08.2 Panel Board Installation
Final Coat Painting
7.09.1 7.09.1 Final Coating
Clean-up & Turnover
7.10.1 7.10.1 Window Cleaning
7.10.2 7.10.2 Paint Stain Removal on Floors & Stairs
UNIT UNIT COST UNIT COST REMARKS
Increased
Decreased

bd.ft. 5.56 9.44 69.91% Increased

cu.m. 199.44 91.51 54.12% Decreased
0.00
sq.m. 8.36 10.00 19.56% Increased
cu.m. 138.97 175.00 25.92% Increased
kg(s) 10.14 6.50 35.90% Decreased
cu.m. 406.80 231.76 43.03% Decreased
sq.m. 36.00 35.00 2.78% Decreased
cu.m. 79.50 150.00 88.68% Increased
0.00
bd.ft. 5.00 5.09 1.72% Increased
0.00
kg(s) 6.05 5.05 16.50% Decreased
sq.m. 70.56 66.00 6.46% Decreased
sq.m. 19.15 20.00 4.43% Increased
cu.m. 534.00 457.14 14.39% Decreased
sq.m. 36.00 35.00 2.78% Decreased
0.00
cu.m. 199.44 180.00 9.75% Decreased
cu.m. 138.97 175.00 25.92% Increased
kg(s) 10.14 5.05 50.20% Decreased
bd.ft. 5.00 5.09 1.72% Increased
cu.m. 382.61 457.14 19.48% Increased
sq.m. 36.00 35.00 2.78% Decreased
sq.m. 163.08 145.90 10.53% Decreased
sq.m. 84.76 80.63 4.87% Decreased

0.00
kg(s) 6.05 5.28 12.70% Decreased
cu.m. 555.88 480.00 13.65% Decreased
cu.m. 138.97 175.00 25.92% Increased
cu.m. 299.40 247.06 17.48% Decreased
sq.m. 36.00 35.00 2.78% Decreased
0.00
ln.m. 22.60 22.00 2.64% Decreased
ln.m. 11.30 13.00 15.00% Increased
0.00
ln.m. 22.60 22.00 2.64% Decreased
 0.00
sq.m. 1.22 1.10 10.13% Decreased
ln.m. 3.42 2.90 15.20% Decreased
kg(s) 3.29 3.61 9.79% Increased
sq.m. 2.05 2.00 2.53% Decreased
pc(s) 1.64 2.10 27.74% Increased
ln.m. 1.34 1.31 2.53% Decreased
ln.m. 1.63 1.88 15.20% Increased
pc(s) 6.10 6.02 1.25% Decreased
cu.m. 147.50 132.35 10.27% Decreased
sq.m. 8.22 8.00 2.68% Decreased
sq.m. 0.31 0.30 3.85% Decreased
sq.m. 5.17 6.00 16.01% Increased
sq.m. 3.61 3.05 15.56% Decreased

0.00
sq.m. 1.22 1.10 10.13% Decreased
ln.m. 3.42 2.90 15.20% Decreased
kg(s) 3.29 3.61 9.79% Increased
sq.m. 2.05 2.00 2.53% Decreased
pc(s) 1.64 2.10 27.74% Increased
ln.m. 1.34 1.31 2.53% Decreased
ln.m. 1.63 1.88 15.20% Increased
pc(s) 6.10 6.02 1.25% Decreased
cu.m. 147.50 132.35 10.27% Decreased
sq.m. 8.22 8.00 2.68% Decreased
sq.m. 0.31 0.30 3.85% Decreased
sq.m. 5.17 6.00 16.01% Increased
sq.m. 3.61 3.05 15.56% Decreased
0.00
ln.m. 33.34 35.00 4.99% Increased
0.00
0.00
joints 15.43 15.00 2.80% Decreased
0.00
cu.m. 563.59 485.00 13.94% Decreased
sq.m. 28.80 100.00 247.22% Increased
0.00
0.00
kg(s) 10.14 3.11 69.33% Decreased
bd.ft. 5.00 17.35 246.72% Increased
sq.m. 57.61 107.77 87.08% Increased
cu.m. 663.83 90.58 86.35% Decreased
sq.m. 21.04 22.00 4.58% Increased
ln.m. 18.80 18.31 2.61% Decreased
ln.m. 9.40 10.81 15.00% Increased
ln.m. 18.80 18.31 2.61% Decreased
sq.m. 15.00 14.58 2.80% Decreased
0.00
0.00
0.00
kg(s) 10.14 6.79 33.04% Decreased
bd.ft. 5.00 23.09 361.43% Increased
sq.m. 86.41 107.77 24.72% Increased
cu.m. 663.83 347.22 47.69% Decreased
sq.m. 21.04 22.00 4.58% Increased
ln.m. 18.80 18.31 2.61% Decreased
ln.m. 9.40 10.81 15.00% Increased
ln.m. 18.80 18.31 2.61% Decreased
sq.m. 30.00 29.16 2.80% Decreased
0.00
0.00
0.00

kg(s) 10.14 11.12 -9.66% Decreased

sq.m. 85.14 79.64 6.46% Decreased
sq.m. 19.15 20.03 4.58% Increased
cu.m. 382.61 343.30 10.27% Decreased
sq.m. 36.00 40.83 13.42% Increased
ln.m. 99.60 90.00 9.64% Decreased
0.00
ln.m. 14.54 14.00 3.74% Decreased
0.00
0.00
kg(s) 6.05 6.63 9.62% Increased
sq.m. 163.08 145.90 10.53% Decreased
0.00
kg(s) 6.05 6.63 9.62% Increased
bd.ft. 5.00 6.00 -20.00% Decreased
cu.m. 382.61 343.30 10.27% Decreased
sq.m. 36.00 35.00 2.78% Decreased
sq.m. 84.76 75.83 10.53% Decreased
sq.m. 173.77 75.83 56.36% Decreased
0.00
kg(s) 3.06 3.35 -9.48% Decreased
bd.ft. 5.00 6.00 20.00% Increased
cu.m. 339.47 304.60 10.27% Decreased
sq.m. 36.00 35.00 2.78% Decreased
0.00
ln.m. 22.60 22.00 2.65% Decreased
ln.m. 11.30 13.00 15.04% Increased
0.00
sq.ft. 12.76 12.00 5.93% Decreased
sq.ft. 20.14 20.00 0.69% Decreased
0.00
0.00
0.00
set(s) 299.68 500.00 66.85% Increased
set(s) 51.42 50.00 2.76% Decreased
0.00
sq.m. 18.00 30.00 66.67% Increased
sq.m. 173.77 289.62 66.67% Increased
sq.m. 54.00 85.00 57.41% Increased
sq.m. 173.77 289.62 66.67% Increased
lm 30.00 40.00 33.33% Increased
set 1200.00 1300.00 8.33% Increased
0.00
0.00
0.00
sq.m. 56.36 50.00 11.29% Decreased
0.00
ln.m. 22.60 22.00 2.65% Decreased
0.00
0.00
pc(s) 7.30 24.00 228.77% Increased
ln.m. 29.00 50.00 72.39% Increased
ln.m. 14.64 31.00 111.75% Increased
0.00
ln.m. 21.65 50.00 130.97% Increased
cu.m. 382.61 452.00 18.14% Increased
sq.m. 182.15 350.00 92.15% Increased
sq.m. 84.76 180.00 112.37% Increased
0.00
ln.ft. 6.10 7.00 14.83% Increased
ln.m. 14.64 15.00 2.46% Increased
0.00
0.00
sq.m. 94.55 85.00 10.10% Decreased
0.00
sq.m. 126.47 120.00 5.11% Decreased
0.00
set(s) 299.68 500.00 66.85% Increased
set(s) 51.42 50.00 2.76% Decreased
0.00
sq.m. 133.33 125.00 6.25% Decreased
 0.00
ln.m. 22.60 22.00 2.65% Decreased
0.00
0.00
sq.m. 122.05 130.00 6.51% Increased
0.00
sq.ft. 15.25 17.00 11.46% Increased
0.00
sq.m. 16.30 18.00 10.46% Increased
sq.m. 22.20
0.00
cu.m. 8.37 10.00 19.50% Increased
sq.m. 8.37 10.00 19.50% Increased
0.00
0.00
sqft 12.76 13.00 1.91% Increased
0.00
pc(s) 180.00 155.00 13.89% Decreased
0.00
unit(s) 540.00 450.00 16.67% Decreased
unit(s) 540.00 450.00 16.67% Decreased
0.00
set 0.00
fixt 19.87 18.00 9.42% Decreased
set 564.00 490.00 13.12% Decreased
0.00
sq.m. 8.48 9.00 6.08% Increased
0.00
sq.m. 6.36 6.00 5.66% Decreased
sq.m. 10.60 9.00 15.09% Decreased
 2nd - 2014 1st - 2014 2012
DURATION LABOR PER HOUR
TOTAL LABOR RATE LABOR RATE
SCOPE OF WORK LABOR COST LABOR RATE per per Decreased
ITEM/ per
MODULE Unit Qty. NO. OF DAYS NO. OF HOURS SKILLED UNSKILLED ITEM Unit ITEM Unit ITEM Unit Increased
37.5 27.5

Module IA SUB-STRUCTURE 17.85

Layout, Batterboards & Excavation 2.50
1.01.1 Staking & Layout bd.ft. 17.55 0.50 4.00 2 220.00 12.54 bd.ft. 9.44 bd.ft. 5.56 bd.ft. Increased
1.01.2 Excavation, Medium Hard cu.m. 6.40 2.00 16.00 3 1320.00 206.12 cu.m. 91.51 cu.m. 199.44 cu.m. Increased
2000 psi RC Wall Footing 3.45
1.06.1 Rebar Works kg(s) 59.20 1.20 9.60 2 720.00 12.16 kg(s) 6.50 kg(s) 10.14 kg(s) Increased
1.06.2 Levelling & Compaction cu.m. 0.92 1.00 8.00 0.00 0.00 cu.m. cu.m. cu.m. Decreased
1.06.3 Gravel Bed Preparation cu.m. 0.46 0.25 2.00 1 55.00 120.09 cu.m. 175.00 cu.m. 138.97 cu.m. Decreased
1.06.4 Concrete Pouring cu.m. 2.04 0.50 4.00 1 5 700.00 343.14 cu.m. 231.76 cu.m. 406.80 cu.m. Decreased
1.06.5 Concrete Finishing sq.m. 8.16 0.50 4.00 1 150.00 18.38 sq.m. 35.00 sq.m. 36.00 sq.m. Decreased
Wooden Zucallo Forms,600x2400mm 0.35
1.03.1 Form Fabrication bd.ft. 24.93 0.35 2.80 1 1 182.00 7.30 bd.ft. 5.09 bd.ft. 5.00 bd.ft. Increased
2000 psi Zucallo Wall 5.70
1.06.1 Rebar Works kg(s) 70.30 2.00 16.00 2 1200.00 17.07 kg(s) 5.05 kg(s) 6.05 kg(s) Increased
1.04.2 Form Installation sq.m. 24.48 1.00 8.00 2 600.00 24.51 sq.m. 66.00 sq.m. 70.56 sq.m. Decreased
1.04.3 Form Removal sq.m. 24.48 0.50 4.00 2 300.00 12.25 sq.m. 20.00 sq.m. 19.15 sq.m. Decreased
1.06.4 Concrete Pouring cu.m. 1.22 0.50 4.00 1 5 700.00 571.90 cu.m. 457.14 cu.m. 534.00 cu.m. Increased
1.06.5 Concrete Finishing sq.m. 12.24 1.00 8.00 1 300.00 24.51 sq.m. 35.00 sq.m. 36.00 sq.m. Decreased
1.02.6 Backfilling cu.m. 4.36 0.70 5.60 2 308.00 70.58 cu.m. 150.00 cu.m. 79.50 cu.m. Decreased
Septic Vault,1200x2100x1600mm 5.85
1.05.1 Manual Excavation - Hard Medium cu.m. 4.03 2.00 16.00 2 880.00 218.25 cu.m. 180.00 cu.m. 199.44 cu.m. Increased
1.05.2 Gravel Bed Preparation cu.m. 0.13 0.12 0.96 1 26.40 209.52 cu.m. 175.00 cu.m. 138.97 cu.m. Increased
1.05.3 Rebar Works kg(s) 37.18 0.60 4.80 2 360.00 9.68 kg(s) 5.05 kg(s) 10.14 kg(s) Decreased
1.05.4 Form Fabrication bd.ft. 6.34 0.38 3.00 1 112.50 17.74 bd.ft. 5.09 bd.ft. 5.00 bd.ft. Increased
1.05.5 Concrete Pouring cu.m. 0.50 0.50 4.00 1 1 260.00 515.87 cu.m. 457.14 cu.m. 382.61 cu.m. Increased
1.05.6 Concrete Finishing sq.m. 3.78 0.50 4.00 1 150.00 39.68 sq.m. 35.00 sq.m. 36.00 sq.m. Increased
1.05.7 CHB Laying sq.m. 10.92 0.88 7.00 1 1 455.00 41.67 sq.m. 145.90 sq.m. 163.08 sq.m. Decreased
1.05.8 Wall Plastering sq.m. 10.92 0.88 7.00 2 525.00 48.08 sq.m. 80.63 sq.m. 84.76 sq.m. Decreased
Module IB SLAB-ON-FILL 6.45
2000 psi Slab-on-Fill, 100mm 5.00 0.00
1.06.1 Rebar Works kg(s) 77.00 0.50 4.00 2 300.00 3.90 kg(s) 5.28 kg(s) 6.05 kg(s) Decreased
1.06.2 Levelling & Compaction cu.m. 2.28 2.00 16.00 4 1760.00 771.93 cu.m. 480.00 cu.m. 555.88 cu.m. Increased
1.06.3 Gravel Bed Preparation cu.m. 1.14 1.00 8.00 2 440.00 385.96 cu.m. 175.00 cu.m. 138.97 cu.m. Increased
1.06.4 Concrete Pouring cu.m. 2.28 1.00 8.00 1 5 1400.00 614.04 cu.m. 247.06 cu.m. 299.40 cu.m. Increased
1.06.5 Concrete Finishing sq.m. 22.80 0.50 4.00 2 300.00 13.16 sq.m. 35.00 sq.m. 36.00 sq.m. Decreased
PVC Pipes & Fittings 0.70
1.07.1 Plumbing Rough-In (2" to 4"?) ln.m. 24.00 0.40 3.20 1 1 208.00 8.67 ln.m. 22.00 ln.m. 22.60 ln.m. Decreased
1.07.2 Plumbing Rough-In (1/2"-3/4"?) ln.m. 15.00 0.30 2.40 1 1 156.00 10.40 ln.m. 13.00 ln.m. 11.30 ln.m. Decreased
Wires & Conduits 0.75
1.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 48.00 0.75 6.00 1 1 390.00 8.13 ln.m. 22.00 ln.m. 22.60 ln.m. Decreased
Module II GROUND FLOOR RC WALL 7.63
Wires & Conduits 0.63
1.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 11.40 0.63 5.00 1 1 325.00 28.51 ln.m. 1.31 ln.m. 1.34 ln.m. Increased
PVC Pipes & Fittings 1.00 0.00
2.06.6 Plumbing Rough-In (2" to 4"?) ln.m. 9.00 0.50 4.00 1 1 260.00 28.89 ln.m. 1.88 ln.m. 1.63 ln.m. Increased
2.06.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 6.00 0.50 4.00 1 1 260.00 43.33 ln.m. 1.88 ln.m. 1.63 ln.m. Increased
GF Wall Concreting 6.00
2.06.1 Rebar Works kg(s) 52.13 1.00 8.00 2 600.00 11.51 kg(s) 3.61 kg(s) 3.29 kg(s) Increased
2.06.2 Form Fabrication sq.m. 66.36 1.50 12.00 2 2 1560.00 23.51 sq.m. 0.00 sq.m. 0.00 sq.m. Increased
2.06.3 Form Installation sq.m. 104.25 1.50 12.00 2 2 1560.00 14.96 sq.m. 0.00 sq.m. 0.00 sq.m. Increased
2.06.4 Concrete Pouring cu.m. 4.67 1.00 8.00 1 9 2280.00 488.07 cu.m. 132.35 cu.m. 147.50 cu.m. Increased
2.06.5 Form Removal sq.m. 104.25 1.00 8.00 5 1100.00 10.55 sq.m. 0.00 sq.m. 0.00 sq.m. Increased
Module III SECOND FLOOR SUSPENDED SLAB & BEAMS 6.63
2F Slab Concreting 6.13
2.06.1 Rebar Works kg(s) 187.33 1.50 12.00 2 900.00 4.80 kg(s) 6.79 kg(s) 10.14 kg(s) Decreased
2.06.2 Form Fabrication sq.m. 34.26 1.00 8.00 2 600.00 17.51 sq.m. 0.00 sq.m. 0.00 sq.m. Increased
2.06.3 Form Installation sq.m. 22.40 1.50 12.00 2 3 1890.00 84.38 sq.m. 107.77 sq.m. 86.41 sq.m. Decreased
2.06.4 Concrete Pouring cu.m. 2.24 0.63 5.00 1 9 1425.00 636.16 cu.m. 347.22 cu.m. 663.83 cu.m. Decreased
2.06.9 Concrete Finishing sq.m. 22.40 0.50 4.00 2 300.00 13.39 sq.m. 29.16 sq.m. 30.00 sq.m. Decreased
2.06.5 Form Removal sq.m. 22.40 1.00 8.00 4 880.00 39.29 sq.m. 22.00 sq.m. 21.04 sq.m. Increased
Wires & Conduits 0.50 0.00
2.07.8 Electrical Rough-In (Conduits & Boxes) ln.m. 36.25 0.50 4.00 1 150.00 4.14 ln.m. 1.31 ln.m. 1.34 ln.m. Increased
Module IV SECOND FLOOR RC WALL 9.00 0.00
Wires & Conduits 1.00 0.00
1.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 8.50 1.00 8.00 1 1 520.00 61.18 ln.m. 18.31 ln.m. 18.80 ln.m. Increased
2F Wall Concreting 8.00 0.00
2.06.1 Rebar Works kg(s) 61.42 2.50 20.00 3 2250.00 36.63 kg(s) 3.11 kg(s) 10.14 kg(s) Increased
2.06.2 Form Fabrication sq.m. 66.36 1.00 8.00 2 600.00 9.04 sq.m. 0.00 sq.m. 0.00 sq.m. Increased
2.06.3 Form Installation sq.m. 122.85 2.50 20.00 3 3 3900.00 31.75 sq.m. 107.77 sq.m. 57.61 sq.m. Decreased
2.06.4 Concrete Pouring cu.m. 6.14 1.00 8.00 1 8 2060.00 335.38 cu.m. 90.58 cu.m. 663.83 cu.m. Decreased
2.06.5 Form Removal sq.m. 122.85 1.00 8.00 4 880.00 7.16 sq.m. 22.00 sq.m. 21.04 sq.m. Decreased
Module VA STEEL FRAMING WORKS 6.00 0.00
Roof Framing 3.00 0.00
3.02.1 Purlin Installation (Welded or Bolted inc Sag Rod) ln.m. 108.00 3.00 24.00 1 1 1560.00 14.44 ln.m. 14.00 ln.m. 14.54 ln.m. Decreased
Stair Railings 1.00 0.00
 3.01.6 Installation of Railings ln.m. 6.00 1.00 8.00 1 1 520.00 86.67 ln.m. 90.00 ln.m. 99.60 ln.m. Decreased
Steel Windows 2.00 0.00
4.05.1 Steel Window Installation sq.ft. 59.77 2.00 16.00 1 1 1040.00 17.40 sq.ft. 12.00 sq.ft. 12.76 sq.ft. Increased
Module VB ROOFING & ACCESSORIES 5.78 0.00
Prepainted GI Roof and Accessories 3.00 0.00
6.01.2 Rib Type Roof Sheet Installation ln.m. 30.22 1.50 12.00 1 1 780.00 25.81 ln.m. 50.00 ln.m. 29.00 ln.m. Decreased
6.01.3 Bended Accessories Installation ln.m. 42.09 1.50 12.00 1 1 780.00 18.53 ln.m. 15.00 ln.m. 14.64 ln.m. Increased
PVC Downspouts & Catchbasins 2.78 0.00
6.02.1 Downspout Installation ln.m. 18.00 2.00 16.00 1 600.00 33.33 ln.m. 0.00 ln.m. 21.65 ln.m. Increased
6.02.2 Concrete Pouring cu.m. 0.03 0.03 0.26 1 9.75 325.00 cu.m. 0.00 cu.m. 382.61 cu.m. Decreased
6.02.3 CHB Laying sq.m. 1.68 0.75 6.00 1 225.18 134.04 sq.m. 350.00 sq.m. 182.15 sq.m. Decreased
Module VC MISCELLANEOUS CONCRETE 5.73 0.00
RC Kitchen Counter 2.02 0.00
4.02.1 Rebar Works kg(s) 8.46 0.50 4.00 1 150.00 17.73 kg(s) 6.63 kg(s) 6.05 kg(s) Increased
4.02.2 Form Fabrication bd.ft. 10.00 0.38 3.00 1 112.50 11.25 bd.ft. 6.00 bd.ft. 5.00 bd.ft. Increased
4.02.3 Concrete Pouring cu.m. 0.17 0.14 1.12 1 1 72.80 433.33 cu.m. 343.30 cu.m. 382.61 cu.m. Increased
4.02.5 CHB Laying sq.m. 1.08 0.50 4.00 1 110.00 101.85 sq.m. 75.83 sq.m. 84.76 sq.m. Increased
4.02.6 Wall Plastering sq.m. 2.16 0.50 4.00 1 1 260.00 120.37 sq.m. 75.83 sq.m. 173.77 sq.m. Decreased
Concrete Stair Case 3.40 0.00
3.01.1 Rebar Works kg(s) 51.80 1.25 10.00 1 375.00 7.24 kg(s) 11.12 kg(s) 10.14 kg(s) Decreased
3.01.2 Form Installation sq.m. 3.69 0.75 6.00 1 1 390.00 105.69 sq.m. 79.64 sq.m. 85.14 sq.m. Increased
3.01.3 Form Removal sq.m. 3.69 0.25 2.00 1 55.00 14.91 sq.m. 20.03 sq.m. 19.15 sq.m. Decreased
3.01.4 Concrete Pouring cu.m. 1.11 0.50 4.00 1 1 260.00 234.87 cu.m. 343.30 cu.m. 382.61 cu.m. Decreased
3.01.5 Concrete Finishing sq.m. 3.69 0.65 5.20 1 195.00 52.85 sq.m. 40.83 sq.m. 36.00 sq.m. Increased
Concrete Pads, 100x300x1000mm 0.31 0.00
4.03.2 Form Fabrication bd.ft. 2.50 0.08 0.63 1 17.27 6.91 bd.ft. 6.00 bd.ft. 5.00 bd.ft. Increased
4.03.3 Concrete Pouring cu.m. 0.09 0.14 1.08 1 29.70 330.00 cu.m. 304.60 cu.m. 339.47 cu.m. Decreased
4.03.4 Concrete Finishing sq.m. 0.60 0.10 0.80 1 22.00 36.67 sq.m. 35.00 sq.m. 36.00 sq.m. Increased
Module VD MASONRY FINISHES 19.80 0.00
Exterior Steel Doors & Jambs 1.80 0.00
5.01.1 Door & Jamb Installation set(s) 2.00 1.50 12.00 1 1 780.00 390.00 set(s) 500.00 set(s) 299.68 set(s) Increased
5.01.2 Lockset Installation set(s) 2.00 0.30 2.40 1 90.00 45.00 set(s) 50.00 set(s) 51.42 set(s) Decreased
CHB Wall Masonry 7.00 0.00
4.02.1 Rebar Works kg(s) 46.50 2.00 16.00 1 600.00 12.90 kg(s) 6.63 kg(s) 6.05 kg(s) Increased
4.02.2 Form Fabrication sq.m. 4.00 1.00 8.00 0.00 0.00 sq.m. 0.00 sq.m. 0.00 sq.m. Decreased
4.02.5 CHB Laying sq.m. 13.23 2.00 16.00 2 1200.00 90.70 sq.m. 145.90 sq.m. 163.08 sq.m. Decreased
4.02.6 Wall Plastering sq.m. 26.46 2.00 16.00 2 1200.00 45.35 sq.m. 0.00 sq.m. 0.00 sq.m. Increased
Wall & Concrete Finishes 8.00 0.00
5.02.1 Skim Coat Application/Plastering sq.m. 231.52 6.00 48.00 2 4 8880.00 38.36 sq.m. 30.00 sq.m. 18.00 sq.m. Increased
5.02.3 SandBlast Finish sq.m. 84.45 2.00 16.00 1 1 1040.00 12.32 sq.m. 85.00 sq.m. 54.00 sq.m. Decreased
Decorative Concrete Mouldings 3.00 0.00
5.02.5 Linear Plastering - Mouldings ln.m. 86.38 3.00 24.00 2 1 2460.00 28.48 ln.m. 40.00 ln.m. 30.00 ln.m. Decreased
Module VI CARPENTRY 13.00 0.00
Ceilings, Eaves & Vents 5.00 0.00
6.04.1 Joists & Ceiling Board Installation sq.m. 29.05 5.00 40.00 2 1 4100.00 141.14 sq.m. 85.00 sq.m. 94.55 sq.m. Increased
Dry Wall Partitions(Double-walled) 2.50 0.00
6.05.1 Studs & Wall Board Installation (Double Wall) sq.m. 25.44 2.50 20.00 1 1 1300.00 51.10 sq.m. 120.00 sq.m. 126.47 sq.m. Decreased
Interior PVC Doors & Jambs 2.50 0.00
6.06.1 Door & Jamb Installation set(s) 4.00 2.00 16.00 1 1 1040.00 260.00 set(s) 500.00 set(s) 299.68 set(s) Decreased
6.06.2 Lockset Installation set(s) 4.00 0.50 4.00 1 150.00 37.50 set(s) 50.00 set(s) 51.42 set(s) Decreased
Cabinet Doors 1.00 0.00
6.07.1 Cabinet Framing & Door Installation sq.m. 0.96 1.00 8.00 1 300.00 312.50 sq.m. 125.00 sq.m. 133.33 sq.m. Increased
Wires & Conduits 2.00 0.00
6.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 28.00 2.00 16.00 1 1 1040.00 37.14 ln.m. 22.00 ln.m. 22.60 ln.m. Increased
Module VIIA FINISHING WORKS 7.50 0.00
Tileworks 2.00 0.00
7.01.1 Tile Installation & Grout sq.m. 10.92 2.00 16.00 1 1 1040.00 95.24 sq.m. 130.00 sq.m. 122.05 sq.m. Decreased
1st Coat Painting 3.00 0.00
7.03.1 First Coat Painting sq.m. 386.41 3.00 24.00 4 3600.00 9.32 sq.m. 18.00 sq.m. 16.30 sq.m. Decreased
Glassworks 1.00 0.00
7.02.1 Window Glass Installation sq.ft. 60.00 1.00 8.00 1 300.00 5.00 sq.ft. 17.00 sq.ft. 15.25 sq.ft. Decreased
Lot Levelling 1.50 0.00
7.04.2 Lot Levelling sq.m. 37.76 1.50 12.00 1 330.00 8.74 sq.m. 10.00 sq.m. 8.37 sq.m. Increased
Module VIIB MOVE-IN WORKS 11.25 0.00
Plumbing Fixtures 3.00 0.00
7.07.1 Bathroom Fixtures Installation unit(s) 2.00 2.00 16.00 1 1 1040.00 520.00 unit(s) 450.00 unit(s) 540.00 unit(s) Decreased
7.07.2 Kitchen Fixtures Installation unit(s) 1.00 1.00 8.00 1 1 520.00 520.00 unit(s) 450.00 unit(s) 540.00 unit(s) Decreased
Electrical Fixtures 3.00 0.00
7.08.2 Panel Board Installation set(s) 1.00 1.50 12.00 1 450.00 450.00 set(s) 490.00 set(s) 564.00 set(s) Decreased
7.08.1 Switches & Outlets Installation fixt 43.00 1.50 12.00 1 450.00 10.47 fixt 18.00 fixt 19.87 fixt Decreased
Final Coat Painting 3.00 0.00
7.09.1 Final Coating sq.m. 395.12 3.00 24.00 4 3600.00 9.11 sq.m. 9.00 sq.m. 8.48 sq.m. Increased
Clean-up & Turnover 0.75 0.00
7.10.1 Window Cleaning sq.m. 1.23 0.25 2.00 1 55.00 44.66 sq.m. 6.00 sq.m. 6.36 sq.m. Increased
7.10.2 Paint Stain Removal on Floors & Stairs sq.m. 38.00 0.50 4.00 1 110.00 2.89 sq.m. 9.00 sq.m. 10.60 sq.m. Decreased
Tapping To Main 1.50 0.00
2.06.6 Plumbing Rough-In (2" to 4"?) ln.m. 3.00 1.50 12.00 1 450.00 150.00 ln.m. 0.00 ln.m. 0.00 ln.m. Increased
2.06.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 3.00 0.50 4.00 1 150.00 50.00 ln.m. 0.00 ln.m. 0.00 ln.m. Increased

11,794.15 9,513.33 10,923.75

Prepared by:

Roberto Nollora Jr.

Site Engineer