Professional Documents
Culture Documents
Any forward-looking statement made by us in this presentation is based only on information currently available to us and speaks only as of the date on which it is made. We do not intend
and disclaim any duty or obligation to update or revise any industry information or forward-looking statements, whether written or oral, that may be made from time to time, set forth in this
press release to reflect new information, future events or otherwise.
2
What Happened and How Our Deposit Base Fared
WAL’s diversified deposit franchise demonstrated its flexibility during this period of unusual volatility
March 9 – SIVB’s announced AFS portfolio sale and
planned capital raise ignites extreme selling pressure Deposit Flows (12/31/22 – 4/14/23)
among a group of commercial banks also providing more
limited banking services to the technology / innovation
sector
March 20 – WAL deposits stabilize at ~$47 billion; net Since March 20 – Since March 20, deposits have increased $2.9bn (or $2.0bn since March 31) to $49.6bn by
growth in balances begins with ~$900MM to quarter end April 14
Uninsured
Deposit Liquidity 42% 138% 158%
Coverage
1) Top 50 banks consists of major exchange traded U.S. banks, headquartered in the U.S., excluding investment banks, trust banks and specialty finance / card
S&P Global Market Intelligence
4
Learnings & Near-Term Priorities
Well-Positioned at Onset Top Near-Term Priorities
Prudent actions undertaken before and during March 2023 enabled WAL Safe and Sound Growth, Emphasizing Capital, Liquidity, and Holistic
to serve clients, operate normally as well as avoid the fates of other Customer Relationships
banks
1. Diversification of customer types, industries, and markets 1. Drive Loan/Deposit ratio to the mid-80’s by curtailing credit-only
proved critically important growth and exiting non-core relationships
2. Limited deployment of liquidity into longer-dated securities; 2. Organic balance sheet repositioning + surgical asset sales to
managed duration conservatively and effectively accelerate CET1 build > 10% in Q2 2023
3. Capital rebuild already underway through balance sheet 3. Improve and maintain higher insured deposit mix from
optimization efforts; significant progress made since 3Q22 promotion of reciprocal deposits to clients and prospects
4. Preemptive risk management planning and investments 4. Prioritizing integrated product relationships to foster increased
made well in advance of $100 billion asset threshold deposit stickiness (replicate HOA)
5. Proactive, vigorous engagement with core clients and 5. Accelerating HQLA growth to further enhance liquidity strength
business lines
6. Augmenting deposit diversification from Corporate Trust and
6. Acted quickly to tap variety of credit sources to ensure indirect consumer channel
liquidity access and fortify balance sheet
7. High-touch customer relationship development through ongoing
7. Timely and ongoing client engagement through education on WAL expertise & strength
communication of salient and updated financial data
5
Balance Sheet Repositioning Actions
Balance sheet repositioning, which included surgical sale of assets and Loan HFS reclassifications, resulted in net non-
operating charges of $110 million, but will have an immediate accretive impact to regulatory capital and allow us to prioritize
core client relationships with holistic lending, deposit and treasury management needs
Surgically selected loan reclassifications from Held-For-Investment to Held- Significant progress in executing surgical asset sales to expeditiously
For-Sale portfolio improve capital and liquidity, and reduce wholesale borrowings
• Reclassified $6.0 billion of HFI loans to HFS at an average mark of ~2% A • ~$1.74 billion asset sales completed in 1Q23 CET1 Benefit
➢ One-time Loan FV Charge: $123mm (After-Tax: $92mm) 1. EFR & SNC loan sales
~$920mm loan sales
➢ CET1 Impact: -12 bps 2. Other loan sales
Completed
• Prioritizing core client relationships with Q1-23 P&L Impact 3. MSR sales $360mm MSR sales
holistic lending, deposit, and treasury
management needs $110mm Net Non-Operating Loss
4. Select security sales
$460mm securities +17 bps
(Primarily CLOs)
Breakdown ($mm) sales
− Non-Core C&I
• Unwind of Inefficient CLNs
− Syndicated Shared National Credits (SNCs) 1. MWL $242mm 2. EFR $25mm
Other $5.2
− Capital Call & Subscription Lines (EFR) $12.7
Loans Sold B
Contracted, But
− Select Residential RE HFI Reclass • $3.0bn loans contracted for sale in 2Q,
Not Closed
− Early Buyout Resi. (EBOs) Sec Sold & $92.2 but not closed
− Equipment Finance leases
Debt Exting
• Unwind of Inefficient CLNs
+33 bps
− Non-Core CRE -$0.5 1. EFR $275mm remaining
Marks for future contracted and planned loan sales are already included in Remaining
C • ~$3.0bn HFS loans remaining
Q1 HFI reclassification fair value adjustment (2023)
Q4-22 HFI Asset Sales CLN (WH) Organic B/S Q1-23 Asset Sales CLN (EFR) HFS Loan Organic Q2-23 Target
• 1H 2023 completed and planned actions and organic
Reclass. to Unwind Capital Growth (Contracted) Unwind Sales Capital capital generation accelerate attainment of >10%
HFS Generation (Planned) & Generation
$5.6 $4.8 $2.2
RWA + B/S
capital goal by Q2 2023
Release Growth
1 2 A 2 B 2 C
7
Q1 2023 Highlights
Significant Access to Liquidity & Funding Capacity
Pending HFS Pro Forma Addtl. Total Available
Source In-Use • Repaid all borrowings from Federal Reserve discount
Asset Sales Capacity Liquidity
As of 4/14/23 window by 3/31
1. Cash $0 + $0 + $1.9B = $1.9B • Higher advance rates at FRB’s discount
2. FHLB $9.5B + ($4.0B) + $6.2B = $11.7B window available, if necessary
3. Fed Discount Window $0 + $0 + $16.9B = $16.9B
= • Ample access to contingent liquidity (as of 4/14/23)
4. Fed BTFP $1.3B + ($1.3B) + $1.35B $1.35B
5. CLO Repo Facility $1.5B + $0 + $0.2B = $1.7B • On-Balance Sheet Cash: $1.9 billion
Total $12.3B + ($5.3B)
1
+ $26.55B = $33.55B • Total Unused Borrowing Capacity: $24.7 billion
• Total Unused Funding Capacity: $26.6
billion
Borrowings after HFS asset sales = $7.0B
• Total Available Liquidity: $33.6 billion
Significant Available Liquidity • Contracted to sell $3.0 billion of loans in April
• Continue to evaluate additional opportunities
to establish secured borrowing facilities
1) HFI loans transferred to HFS net of $0.1B fair value loss adjustment as of 3/31/2023, reduced by $0.6B in settled loan sales subsequent to Q1-23
8
Highlights
1st Quarter 2023 | Financial Highlights
Earnings & Profitability Q1-23 Q4-22 Q1-22
$1.28 / $2.30 $2.67 $2.22
EPS / Adjusted1
Net Income EPS
Net Income / Adjusted1 $142.2 / $251.9 $293.0 $240.1
Net Revenue / Adjusted1 $551.9 / $712.2 $701.2 $555.8 $142.2 million $1.28
Pre-Provision Net Revenue1 $351.6 $367.9 $306.9 $251.9, adjusted $2.30, adjusted
Net Interest Margin 3.79% 3.98% 3.32%
Efficiency Ratio / Adjusted1 62.1% / 43.2% 46.9% 44.1% PPNR1 ROTCE,
ROAA / Adjusted1 0.81% / 1.43% 1.67% 1.64%
Q1: $351.6 million adjusted1
ROTCE, Adjusted1 21.9% 27.7% 23.9%
15% YoY 21.9%
Balance Sheet & Capital
Total Loans $46,435 $51,862 $41,119
Total Deposits $47,587 $53,644 $52,160
Loan Growth Deposit Growth
CET1 Ratio 9.4% 9.3% 9.0%
TCE Ratio1 6.5% 6.5% 6.7% Q1: $(5.4) billion Q1: $(6.1) billion
Tangible Book Value per Share1 $41.56 $40.25 $37.13 13% YoY (9)% YoY
Asset Quality
Provision for Credit losses $19.4 $3.1 $9.0 Tangible Book NPAs2/
Net Loan Charge-Offs $6.0 $1.8 $0.2 Value PER SHARE 1
Total Assets
Net Loan Charge-Offs /Avg. Loans 0.05% 0.01% 0.00%
Total Loan ACL/Funded HFI Loans3 0.75% 0.69% 0.73% $41.56 0.17%
NPAs2/Total Assets 0.17% 0.14% 0.17% 12% YoY
Non-Interest Expense / Adjusted1 $(347.9) / $(360.6) $(333.4) $(248.6) • $58.5 billion in servicing portfolio UPB
Pre-Provision Net Revenue1 $351.6) $367.8) $307.2)
Salaries and benefits increased $23.2 million, primarily
Provision for Credit Losses (19.4) 5 (3.1) (9.0)) 3 related to annual merit increases, seasonal compensation
Pre-Tax Income / Adjusted1 $184.6 / $332.2) $364.7) $298.2) costs and a reduction in capitalized salary costs
Income Tax / Adjusted1 (42.4) / (80.3) (71.7) (58.1)
$142.2 / $251.9) $293.0) $240.1) Deposit costs increased $4.7 million, primarily related to
Net Income / Adjusted1 4 higher earnings credits rates
Dividends on Preferred Stock (3.2) (3.2) (3.2)
Net Income Available to Common Stockholders / $139.0 / $248.7) $289.8) $236.9) Provision for Credit Losses of $19.4 million, primarily due
Adjusted1
5 to charge-off of a corporate debt security of a financial
Diluted Shares 108.3) 108.4) 106.6)
institution and continued economic uncertainty, partially
Earnings Per Share, Adjusted1 $1.28 / $2.30) $2.67) $2.22)
offset by a decrease in HFI loan balances due to balance
Dollars in millions, except EPS sheet repositioning
1) Income statement line items for Q1-23 have been adjusted for the impact of fair value loss adjustments, loss on sales of investment securities and gain on extinguishment of
debt. Refer to slide 2 for further discussion of Non-GAAP financial measures.
2) Gain on Sale margin represents spread as of the interest rate lock commitment date. 10
Q1 2023 Highlights
Consolidated Balance Sheet HFI Loans decreased $5.4 billion, or 10.5%,
1 and increased $5.3 billion, or 12.9%, over prior
Q1-23 Q4-22 Q1-22 year
Investments & Cash $13,131 $9,803 $10,879
Deposits decreased $6.1 billion, or 11.3%,
Loans, HFS 7,022 1,184 4,762 2 and $4.6 billion, or 8.8%, over prior year
Loans HFI, net 46,435 1 51,862 41,119
• As of 4/14, total deposits are up $2.9
Allowance for Loan Losses (305) (310) (258) billion from March 20 or $2.0 billion higher
Mortgage Servicing Rights 910 1,148 950 from Q1-23
Goodwill and Intangibles 677 680 698
Borrowings increased $9.6 billion over prior
Other Assets 3,177 3,367 2,426
3 quarter primarily from an increase in short
Total Assets $71,047 $67,734 $60,576 term borrowings, offset by redemption of
certain Credit Linked Notes
Deposits $47,587 2 $53,644 $52,160
• Balance should be reduced by an increase
Borrowings 16,748 3 7,192 1,726
in deposits and HFS loan sales
Other Liabilities 1,191 1,542 1,678
Shareholders’ Equity increased $165 million
Total Liabilities $65,526 $62,378 $55,564 4 as a function of net income and a reduction in
Accumulated Other Comprehensive Loss $(592) $(661) $(235) unrealized losses on AFS securities recorded
Total Shareholders’ Equity $5,521 4 $5,356 $5,012 in AOCI
Total Liabilities and Equity $71,047 $67,734 $60,576
Tangible Book Value/Share1 increased
5 $1.31, or 3.3%, over prior quarter and
Tangible Book Value Per Common Share1 $41.56 5 $40.25 $37.13 increased $4.43, or 11.9%, over prior year
3.66%
4.00% • Primarily consisted of CLOs
$11.0
Q1-23 Average • Other Investments increased ~$900
2.94% million primarily driven by growth in HQLA
2.77% Yields2 3.00%
$9.1
$9.0 $8.7 $8.4 $8.5
$8.2 $1.2 5.67%
$1.2
$7.0 $1.4 2.90% 2.00%
$1.4
$2.4 6.77%
$5.0
$2.7 1.00%
$1.5 4.55%
$3.0 $0.6
$0.8 $0.8 3.83%
0.00%
$1.0 $1.8 $1.8 2.83%
$41.1
-5.00% Average Spot
$30.0
14
Q1 2023 Highlights
Five Quarter Deposit Growth and Composition
Quarter-over-quarter deposit decline of
$(4.6) Billion Year-Over-Year Growth $(6.1) billion driven by (in millions):
CDs $1,509
Spot Rate
Total Deposits $52.1 $53.7 $55.6 $53.6 $47.6
1.85% Interest Bearing DDA 1,212
Qtr. Change +$4.5 +$1.6 +$1.9 -$(1.9) -$(6.1)
Offset by decrease in:
$3.1 Q1-23 Yields
$1.8 3.5%
$2.6
$5.0 9.3% Average Spot Savings and MMDA (5,552)
Non-Interest Bearing DDA (3,226)
$6.6 13.8% 3.52% 4.08%
$19.2 Total $(6,057)
$18.5 35.6% $19.0
$19.4 36.2%
$8.4
$8.3 15.8% $8.4
Savings and MMDA
$9.5 17.7%
$10.7 22.5% 2.63% 2.50%
Interest Bearing DDA
15
Q1 2023 Highlights
Interest Bearing Deposits
• Cost of interest bearing deposits increased
78 bps to 2.75%
Interest Bearing Deposits and Cost Deposit Composition Shift
• WAL’s deposit mix shift largely occurred
2.75%
1.97%
Spot Rate through interest bearing and non-ECR
2.82%
noninterest bearing outflows
1.03%
$53.6 B
0.21% 0.37% $2.3
$47.6 B
$4.8
$2.7
$5.1
CDs
$33.9 $26.8
Brokered
$30.7 $31.1 $23.3
$30.0 Interest
$28.6 Bearing
NIB – Non-
ECR
$11.7
NIB – ECR
$8.6
$8.0 $7.9
16
Q1 2023 Highlights
Net Interest Income
Net Interest Income and Net Interest Margin Average Earning Assets & Average Yield • Net Interest Income decreased $29.9
million, or 4.7%, over prior quarter
Dollars in millions $639.7 Dollars in billions primarily due to balance sheet
$602.1 $609.9 5.50% 5.99% restructuring efforts
$31.3
4.62% • Average Earning Assets grew $1.5
3.91% $66.2
3.58% $64.1 $64.7
$3.3
billion, or 2.3%, over prior quarter
$525.0 $1.2 $1.3 2% 5%
$60.3
$55.8 $1.6 $8.7 $8.5 13% $8.8 13% • Two fewer days in 1Q23
3.98%
$2.0 4% $8.7 $2.7
$4.0 4% $2.1 3%
$449.5
$7.7 14% • NIM decreased 19 bps, driven by higher
$4.3
3.78% 3.79% interest expense from greater short-term
$6.5 11%
$578.6 borrowings
3.54% • Short-term excess cash held on
balance sheet from Fed Discount
$50.2 $52.2 81% $52.0 79%
3.32% $45.7 Window resulted in a NIM drag of
$39.6 71% ~11 bps
17
Q1 2023 Highlights
Non-Interest Expenses and Efficiency1
• Efficiency ratio1 increased 1,520 bps to
Non-Interest Expenses and Efficiency Ratio Breakdown of Non-Interest Expenses
62.1% compared to the prior quarter and
1,800 bps from the same period last year
62.1%
Q1-22 Q2-22 Q3-22 Q4-22 Q1-23 Q1-22 Q2-22 Q3-22 Q4-22 Q1-23
Non-Interest Expenses Salaries & Employee Benefits
Efficiency Ratio Other Operating Expenses
Adj. Operating Efficiency Ratio
Deposit Costs
Dollars in millions
$306.9
• ROA, Adjusted of 1.43% decreased 28 bps
$300.3
from the prior quarter and 21 bps from the
$268.4 $266.2 same period last year
$239.9 $251.9
1 1 1
PPNR Net Income, Adj. ROTCE, Adj. ROA, Adj.
Dollars in millions
$341
• Non-Performing Loans + OREO of
0.85%
$284 $297
0.65% 0.60% 0.68% 0.69% $118 million (17 bps to Total Assets)
$262 $249 increased by $22 million in Q1
$350
$317 $351
$312 $320
• Special Mention loans of $320 million (69
$107
bps to Funded Loans) increased 1 bps as a
$91 $85 $90 $85
$11 $11 percentage to Funded Loans
$12 $12 $11
Q1-22 Q2-22 Q3-22 Q4-22 Q1-23 Q1-22 Q2-22 Q3-22 Q4-22 Q1-23
• Over last 5+ years, less than 1% of Special
OREO Non-Performing Loans Classified Accruing Assets Special Mention Loans SM / Funded Loans Mention loans have migrated to loss
0.65%
0.60% 0.56% 0.58%
0.52%
Dollars in millions
20
Q1 2023 Highlights
Credit Losses and ACL Ratios
Allowance for Credit Losses Gross Loan Charge-offs and Recoveries • Provision expense of $19.4 million, driven
$4 $5 $2 by charge-off of a corporate debt security of
Gross Charge Offs
$3 $52 $47 $45 $7 a financial institution and continued
$3 $54 Recoveries
$43 economic uncertainty
$9.2
Dollars in millions
Regulatory Capital
• Improved “quality” of capital with unwinding of
certain CLN transactions
12.0% 11.9% 12.1% 12.1% • CET1 has remained stable quarter-over-
11.4% quarter despite impacts resulting from CLN
9.8% 9.7% 10.0% 10.1% extinguishment
9.3%
8.0% 7.8% 7.8%
7.6% 7.5%
124%
93%
2
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 MRQ
2Q23: >10%
Capital 9.4%
Medium Term Target: +11%
FY22: $1.38B
Operating Pre-Provision Net Revenue1 (+26%)
Down 5 - 10% from FY22
1) Excludes $147.6 million of net pre-tax losses, primarily on loan transfers to HFS, incurred in 1Q23
24
Questions & Answers
Appendix
Q1 2023 Highlights
ROAA vs. CET1 adj. for AOCI and HTM
Other Banks
Peers
ROAA (2022 4 quarter average)
WAL
• Q1 2023 Adjusted ROAA of 1.46% vs.
2.2
OZK
1.67% for Q4 2022 and 1.64% ROAA for
2.1 Q1 2022
2.0
1.9 • CET1 adj. for AOCI and HTM increased to
1.8 EWBC ~8.1% in Q1 2023 from ~7.9% in Q4 2022
1.7 WAL Q1 23 (Adj.)
1.6
1.5 HWC BPOP
CBSH
1.4 RF PNFP PB
CMA SNV UBSI
1.3
HBAN
UMBF
1.2 CFR GBCI BOKF
TFC SBNY SSB
1.1 PNC FITB
WTFC FULT FHN
PACW MTB TCBI
ZION ASB VLY NYCB COLB
1.0 USB SFNC JPM
KEY CFG FNB WBS
0.9 CADE FCNC.A
BAC
ONB
0.8 FRC BKU
SIVB.Q WFC
0.7
0.6 FIBK
C
0.5
0.4
0.3
0.2
0.1
0
-0.5 0 4.5 5.0 5.5 6.0 6.5 7.0 7.5 8.0 8.5 9.0 9.5 10.0 10.5 11.0 11.5
WAL Q1 2023 data from earnings release; 2022 peer data from Bloomberg 27
Loans HFI Portfolio
Q1-23 Borrower Type
Municipal &
Nonprofit
Tech &
3%
Innovation
Equity Fund 5%
Resources C&D
2% 9%
Other C&I
13%
CRE, Owner
Occupied
Residential 4%
32% CRE, Non-Owner
Occupied
12%
Warehouse
Hotel Franchise
Lending
Finance
10%
8%
$46.4 billion
28
Conservative, Economically Resilient Portfolio Positioning
Specialized underwriting expertise and conservative sector allocations position portfolio to withstand economic uncertainty
21%
• Residential 10%
• Warehouse Lending 9%
• Regional CRE – Investor 7%
• Construction (ex-Lot Banking)
• Includes Core WH Lending, Note • Focused on note-on-note financing
Financing, MSR financing 5%
• Regional C&I and Built-to-Rent developments
1%• Equity Fund Resources
9%• Residential 6%
• Hotel Franchise Finance (ex-Central 5%
• Tech & Innovation
• Low LTVs; DQs significantly below Business District) • Established tech firms with operating
3%• Early Buyout (“EBO”) Resi. & national percentages and financial flexibility, validated
Other Government-Guaranteed 3%
• Regional CRE - Owner Occupied product, path to profitability
or Cash-Secured Assets 2%• Equity Fund Resources
• Capital Call & Subscription LOCs 1%
• Corporate Finance 2%
• Hotel Franchise Finance (CBD
• Underwrite LPs behind private funds only)
2%
• Lot Banking • Large, sophisticated hotel sponsors
3%• Municipal / Public Finance who operate >25 hotels
7%
• Specialized NBLs • 90% operate >10 properties with top
2%• CRE – Industrial & Medical • Gaming – Off-strip, middle market franchisor flags
gaming companies and tribal gaming
1%• HOA enterprises
1%
• Small Business, CRA-Related, and
• Extremely low LTVs; lien in front of • Resort – Timeshare resort developers;
Consumer
homeowner’s first mortgage hypothecation of consumer receivables
• Other NBLs
Avg Loss Rate: 0.00% Avg Loss Rate: 0.00% Avg Loss Rate: 0.04% Avg Loss Rate: 0.12%
Max Loss Rate: 0.00% Max Loss Rate: 0.10% Max Loss Rate: 0.16% Max Loss Rate: 0.71%
Note: Average and maximum loss rates are quarterly annualized and from the period of Q1 2014 – Q4 2022.
29
Commercial Real Estate Statistics
CRE ($11.4 Billion; 25% of Total Loans) Office ($2.5 Billion; 5% of Total Loans)
30