You are on page 1of 3

Chaddy Kayle Mimbalawag

Guide
Unit/ Number of Passengers’ Brackets FOC
Component Item Costs
Fare Cost
1 2-3 4-9    
Philippine Airlines
Transportation 1
(PAL) Round trip 4,000 4,000 4,000 4,000
(36 hours)
(RT)
  Van (transfer) 30,000 30,000 15,000 7,500
Hotel Set Dinner
2
in Café Marco   900 900 900 900 900 900
within the hotel
Twin room with
private facilities
such as: two (2)
RON Marco Polo 3
bed, or two (2) 5,000 2,500 1,250
Club Cebu
single beds or one
single bed plus a
double bed (TWB)
Single room with
private facilities
  regardless of the 4,500 4,500 4,500
number of beds in
the room (SWB)
Hotel American
  500 500 500 500
Breakfast
Taoist Temple
  FREE FREE FREE FREE
Cebu City
Guide
Unit/ Number of Passengers’ Brackets FOC
Component Item Costs
Fare Cost
1 2-3 4-9    
KAYU Kitchen &
  500 500 500 500 500 4
500
Bar Lunch
Hotel Set Dinner
  900 900
5
900 900
in Café Marco
Tour Guide Fees 6
7,500 7,500 3,750 1,875
(Full Dayx2 + RON = PHP7,500)
Sub-Total   48,800 28,050 7
17,425 5,900 1,400
Prorate Tour 8
  5,900 2,950 1,475
Guide Costs
Prorate FOC
  350
Costs
Total Cost   54,700 31,000 20,500
ADD 20% Mark-
  10,940 6,200 4,100
up
Net to Tour
  65,640 37,200 24,600
Operator
ADD 12% VAT   8,951 5,073 3,355
Total amount 9 10
  74,591 42,273 _27,955
due
Selling   74,595 42,275 27,955

You might also like