ov

ouftnp 05o0
haK cd Rqups
Canytos om

2660
Casupeso fo eteea
t halant 6 cam (We)

Edin balant Cah [B/lS)

nanci zt

Kon 21600

215Do

opeahi- 6ulad

Sold uumeubs con

tash 5200
Sol plank toa
Outleo
Panchase in ueusds 65 So

hd plau
6 o t xtxcualiung ehuis Caund
Cesustutted wldins
to

CoPa
Conls om w.Act -130O
 CohS o i e nv

t
e/L
25DO
Cohs (9 6

CoGS B.
inv + P~ clo i ,

thases sD

Cckh no d AL
A Inoineal

D
Sal

Con (ixnd E
Pevenuw/cales
Cons A/C ntde ob)

8/s
2622 2

Aounable
Coas Bg +P-JJarnp 2sUO

Connd

Ca pucuase =5k 2
 2022

20 21
20 22
aid Pnspaud 4k &SDO

As tu
Cau s n

Rew
Calnlo expeue
CasH
outtoo f h o Cas unl
Ren O
D in 2022

1-3 510
Opan a
De Mio d

a ade aueaa
ow
S a l es 201S 2o1
CRLdt salo 6D -2 5D &36D
Add alla anu D 26D
q 2sD
Ouusu
56S 5D add wuten o
Puthase
66 oloo q200
sd 39 60
5250 6Soo. Rou
Sass

onfles o m cons 48SSO

pah ad.
Pucuas es

Coas Berint PtaRosia

aolS 7lyo y - 2q0o

uelases &S 50 216D S1 4nn

 26S 98D
2011
STUo
49o 486o
Pou ol
-

+5I6D
Si4UD+
aAh paud >

zS65OD

Cou unol naye aoh

e u expeme

h bui on ep.
20 22 SeQlug SsD
- B a s dusa

a ndude4. t
tu'Holly bad duk
n o v - Caxn
ep ene

2olS 2011
paid expeales
29 o
ol 2460

1 26D

CPpall 8 s
3360
A 26
Tax 6t0
2e1 2o
Tuusn tax

>sSD

52
C a paio 6+00 I S s o
29o
 x l o pem e i u a j a t > Cath paul Cad
-511

Rav 6tah)

Rom PCRATIon fC7,

AShLDo

aspbtou tax
- )2 ob vashg a .
au'n Salo d iw
le
ls d i c l eud inoml

aslol depuu whon expense

odd ydeu expenee

add o% m sale pm
- 235D
Tntala in Ace, nlueva6le
- 216D
es
eud PeMSes
Mevak]al
TAs
add
211 n cos Fay
SoD
66
adol allecmu 16 eD
Gaos Tuole
AluPuble 8200 6so Cons 3960
ddd b coh S ein F-clohng
61 C

CR sales 29ro 89G0-616D

Mchates 53 &D
 tud
7oD

Tvepy (pucas uoppund)

Qoee in

haiu amt
Hso we hau pudnse o

a d o pouable

D e u t a e

weae Pod his)

C66o

Sta 3150

p and yemes
2012 201

30 (we hau paid)

bos a alAe 28s

n
83ro
tan erpeue

2 6
endiagPasle
Peid
 3-12 - 515

Cosuloid om peahna oLuty

4, 00D TuveOue
os diwded inLD 26D 2013 6 5 DD

lecs ue into 2ol 2co

less ae lad -630
an n Ruchand iw 1250
ddd tweu 2rpeu 5+6D
ald 386D Taade uevae
20 3
ada Bad 2000 20i2
oUD
add dapu iotion 3&oD allswanu
Ses iwvedoue -12d bad des I4S
nusan in Tud wdtvakl -112o 236DO

add olguaim Ppadd exp

Kes Lectore in tads -18 inAR
poyaa sbo
les Cudir gals 126
Pad

-245 oo pard ar
213 21

S 20

Toels Paba
2813 2012

2sUD
Paid 1&6DO

Begin tax
V Cumeu tar exprk - 220
63 6

Pod
 2 2
Calflod Pom nVeb 201

Kond

2sDO Solo huu aud

LouR 5t60 Com Land> 7 5 o

133oD 636D
Cale Rand Pa
/3360
Sseei pvu
cPtP
S
L
Canyad B/s
Oufla
Puuaseo wacluuey
- 5 36so I-> Paperateel in Do "6
Di2

3 o

Carla e uane
n3,
2C mid debetunes 5Hoo
eaus
Ts n d eu

201

OMo
2012
Pod diudud
ue ENpeM se

26

200 O SodO
220 D / 7 3 o -2 4S

3360
eiuvg c o (ls 201)
euo syca 133-
CRY STAL MGADOWS OF TA HOE

Carlovhom operah n Act

$om u o w & con wr

244
Comuudo
26 2576
MA Casn acuepls

Ouows.

Salauy ad uwages
428
kond eubals

on speah erP 188 952

6219
Cauk pls operaN

CAAuno_(fa
fnvayhue H

e
Sala on lond
uevaKles 85
Aales
25
MS allaueDus

Owfsds
PAased 5146
CMOT n veshuou HI6
hsan to tu oiyade 35
CAPEX t sao
16 5663
Co4tu atm ihvex H66

b
2SD
BaoweA LTÖ 349
3 3
- 628
Outuus
wtes Pud

Papaud Bau in 26D Prpad RengkeAo 2. 32o

 825
322
Spin Cax
LO4
nin

AeECT METHOD

tu
Canlad om peah

RA Hax
2637
oLAl apeu'anon
euxt 1vn l o m e 249
Kes - 329
aun em Sal
os
0+3
add tu expeuLes
acel Deunse i ' AR 5
6
dd oleuege i pupaid ex
exp
adA Tunease n Al Rayable. a45 Be nLonu Fax P
aolo AcAuud and u- 1 PL t a t aable
aold Acuad Copesain 152
add Tu w s e in detemad 244
add he a ccutd 1+9
add muase in oen
dejeud 216
dektend Fuw
2.19

Poud

Blue mel Gb.

e con apP
 uu ahsv

RuITy nALES
rn0uned captal max"" CoD
uRAn-phu
sud
Substibed

vas evaln w shau, (untn" bue

ol iuidunds
Csuewh o c k dou
idend
EPS 7 eauniq Pe Suau eauiuA

CASHFLOUOS
edemphon Boud > Can Q l
Ra riug / Ising ud -
s Cam Aaa
l2Amtuw uakapp
Salkuan Cau Flno.

Casupsu om op eahvg tahiiny

Tatous
a n Sales 55o00

ufovs
155 so

Pncuo S uv.

33 BD
22 60D.
Pe tsse r99uk
ofIT OmeA epuatiy auos
o FIFo
LIFo Couiaio hom Seahua achu
achun