Final 4th Quarter Printed Civil Cost - Password (2011)

Location:- D/birhan
2011 - 4th Quarter

BUILDING MATERIAL PRICE WITH OUT VAT
Item.N Description Unit
o.
A/ Basic Material /Shall be monthly cost
Benefit Factor Calculation Break down
Description Birr
Monthly income (Provisional co 440.00 440.00
Working days per month 22.00
Daily income 20.00
Yearly income 5,280.00
Working days per year 264.00
Project Time in years 1
Item Description Days/year Yearly Expense

Assumptions
1 Sick leave 12 84.00 50% of the 70%workers may sick.
2 Medical Service 264.00 105.60 20% of their salary for 10% of the workers
3 Transport allowance 264.00 792.00 15% of their salary
4 Mourning Leave 3 42.00 70% of the Workers may enconter once in a year
5 Compensation 440.00 As per Ethiopian Labour law
6 Rainy Season 22.00 440.00 for 2 Months , retain 50% of the workers
7 Bonus (incentive) per year 11.00 55.00 50% of his salary per month
8 Overtime (shall be allowed by 66.00 1320.00 1/4 hour per day with double of his salary
Total 2398.60
Benefit Factor= 45%

once in a year
Location:- D/birhan
2011 4th Quarter
LABOUR PRICE WITH OUT VAT
Item
Description Indexed
No. per monthper day Per hour
hr cost
1 Ar 5,000.00 208 26.04 26.04

2 st 5,000.00 208 26.04 26.04
3 El 3,000.00 125 15.63 15.63
4 sn 2,000.00 83 10.42 10.42
Location:- D/birhan
2011 4th Quarter
EQUIPMENT PRICE WITH OUT VAT
Per day Per hour
Item
Description
No. 2011 2011
1 Wheel Loader mega 250III 5,200.00 650.00

2 Dump truck 2,176.00 272.00
3 Mixer 360 litter 800.00 100.00
4 Vibrator 500.00 62.50
5 Damper (14 m3 capacity ) 2,200.00 275.00
6 Jack hammer with compressor 8,800.00 1,100.00
7 Bar Cutter 120.00 15.00
8 Welding Machine 500.00 62.50
9 Grinder 300.00 37.50
10 Generator 500.00 62.50
11 pump 500.00 62.50
12 pick up 800.00 100.00
13 Excavater 7,200.00 900.00
14 Pulley 500.00 62.50
15 Hand tools 15.00 1.88
16 Dozzer 16,000.00 2,000.00
17 Grader 3,840.00 480.00
18 Compacter (steel roller) 3,500.00 437.50
18 Hand Compacter 300.00 37.50
19 Sledge hammer 18.00 2.25
20 Drilling machine 100.00 12.50
2011 FOURTH QUARTER CIVIL WORKS COST BREAK DOWN
Project: For D/birhan town Cost break Down Page - 1
Work Item: Site clearing (1.01)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.25 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed hourly rental
Type of material Unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f hourly cost
hourly cost rate
Forman 1.00 0.13 26.04 3.26 Hand Tools 2.00 1.00 1.88 3.75
G.chief 1.00 0.25 #NAME? #NAME?
D.Labour 1.00 1.00 #NAME? #NAME?
Total Total #NAME? Total 3.75
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 3.00
DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2
Project: For D/birhan town Cost break Down

Work Item: Bulk Excavation In ordinary soil to a depth of 1500mm (1.02)

Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f hourly cost
hourly cost rate
Forman 1.00 0.13 26.04 3.26 Hand tools 2.00 1.00 1.88 3.75
D Labourer 2.00 1.00 #NAME? #NAME?

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 #NAME?
Work Item: Bulk Excavation in softrock to a depth of 1500mm (1.03) Page - 2
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.17 m /hr
3

hourly cost rate
G.chief 1.00 0.25 #NAME? #NAME? slage.hamer 1.00 1.00 2.25 2.25
sledge ha. man 1.00 1.00 #NAME? #NAME?


Work Item: Bulk Excavation in boulder rock to a depth of 1500mm (1.04)

hourly cost rate
sledge ha. Man 1.00 1.00 #NAME? #NAME?

Work Item: Bulk Excavation in hard rock to a depth of 1500mm (1.04) Page - 3

hourly cost rate
sledge ha. Man 1.00 1.00 #NAME? #NAME? Slage hamer 1.00 1.00 2.25 2.25


Project:Septic Tank
Work Item: pit excavation inordinary soil to a depth of 1500mm (1.06)

hourly cost rate
D.Labourer 1.00 1.00 #NAME? #NAME?

Work Item: Pit excavation in soft rock to a depth of 1500mm (1.07) page-4

hourly cost rate
G.chief 1.00 0.50 #NAME? #NAME? sledge.ha 1.00 1.00 2.25 2.25
D.Labour er 2.00 1.00 #NAME? #NAME?
Sledge hamner man 1.00 1.00 #NAME? #NAME?


Work Item: Pit excavation in boulder rock to a depth of 1500mm (1.08)
MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )

hourly cost rate
Sledge hammer man 1.00 1.00 #NAME? #NAME?
D.labour 2.00 1.00 #NAME? #NAME?
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 69.23

Work Item: Pit excavation in Harde rock to a depth of 1500mm

hourly cost rate
D.Labour 2.00 1.00 #NAME? #NAME? Hand Tools 2.00 1.00 1.88 3.75
Sledge hammer man 1.00 1.00 #NAME? #NAME? Slage hammer 1.00 1.00 2.25 2.25
Forman 1.00 0.13 26.04 3.26



Work Item: pit excavation inordinary soil over 1500mm but not exceeding 3000mm (1.10)

Type of material unit quantity rate cost per labour by no. u.f indexed hourly hourly type of no. u.f hourly rental hourly
unit trade cost cost equipment rate cost


Work Item: Pit excavation in soft rock over 1500mm but not exceeding 3000mm (1.11) page-6
3

hourly cost rate
sledge ha. Man 1.00 1.00 #NAME? #NAME?


Work Item: Pit excavation in boulder rock over 1500mm but not exceeding 3000mm (1.12)

hourly cost rate
sladge ha. Man 1.00 1.00 #NAME? #NAME?

Work Item: Pit excavation in Harde rock over 1500mm but not exceeding 3000mm

hourly cost rate
D.labour 2.00 1.00 #NAME? #NAME? Hand Tools 2.00 1.00 1.88 3.75
sladge ha. Man 1.00 1.00 #NAME? #NAME? Slage hammer 1.00 1.00 2.25 2.25
Forman 1.00 0.13 26.04 3.26



Work Item: Trench excavation in ordinary soil to a depth not exceeding 1500mm (1.14)

hourly cost rate

B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 18.75
Project: For D/birhan town Cost break Down page-8
Work Item: Trench excavation in soft rock to a depth not exceeding 1500mm (1.15)

hourly cost rate
D.labour 2.00 1.00 #NAME? #NAME?


Work Item: Trench excavation in boulder rock to a depth not exceeding 1500mm (1.16)
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST( C)

indexed
hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost hourly cost type of equipment no. u.f hourly cost
rate

Work Item: Trench excavation in Harde rock to a depth not exceeding 1500mm (1.12) Page -9
3

hourly cost rate
D.labour 2.00 1.00 #NAME? #NAME? Hand Tools 2.00 1.00 1.88 3.75
sladge ha. Man 1.00 1.00 #NAME? #NAME? Slage hammer 1.00 1.00 2.25 2.25
Forman 1.00 0.13 26.04 3.26



Work Item: Back fill around foundation & under hard core from quarry (1.18 &1. 19 )

hourly cost rate
Selected material m3 1.250 #NAME? #NAME? Forman 1.00 0.13 26.04 3.26 Tamper 1.00 1.00 37.50 37.50
G.chief 1.00 1.00 #NAME? #NAME? Hand tools 5.00 1.00 1.88 9.38
Total #NAME? Total #NAME? Total 46.88

A=MATERIAL UNIT COST= #NAME? B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 123.36

Work Item: Back fill around foundation & under hard core with selected excavated material from site(1.20 & 1.21 ) page-10
3
40.00
hourly cost rate
Forman 1.00 0.13 26.04 3.26 Tamper 1.00 1.00 37.50 37.50
G.chief 1.00 1.00 #NAME? #NAME? Hand tools 5.00 1.00 1.88 9.38


OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 ###

Work Item: Cart away (1.22)

hourly cost rate
Gang chief 1.00 1.00 #NAME? #NAME? Hand tools 2.00 1.00 1.88 3.75

A= MATERIAL UNIT COST= B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 7.50

Work Item: Hard core ( 1.23) Page - 11
indexed hourly
type of
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost hourly cost no. u.f rental hourly cost
equipment
equipment
Stone m3/m2 0.310 #NAME? #NAME? Forman 1.00 0.13 26.04 3.26 Hand tools 4.00 1.00 1.88 7.50
Crushed Stone m /m
3 2
0.040 #NAME? #NAME? Mason 1.00 1.00 0.00 0.00



2 , CONCERET WORK (sub structure)
Page - 12
Work Item: C-5 lean concrete( 2.01 )

hourly cost rate
cement (PPC) Kg/m3 150.000 #NAME? #NAME? Forman 1.00 1.00 26.04 26.04 Mixer 1.00 1.00 100.00 100.00
Sand m3/m3 0.480 #NAME? #NAME? Plasterers 2.00 1.00 #NAME? #NAME? Hand tools 9.00 1.00 1.88 16.88
Aggregate - 01 m3/m3 0.720 #NAME? #NAME? Carpenter 1.00 0.25 10.42 2.60
Water m3/m3 0.500 #NAME? #NAME? Mixer operator 1.00 1.00 #NAME? #NAME?
D.Laboures 18.00 1.00 #NAME? #NAME?


OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 = #NAME? Birr/m2
Work Item:5cm thick C-7 lean concrete( 2.02 )

hourly cost rate
Sand m3/m3 0.500 #NAME? #NAME? Plasterers 2.00 1.00 #NAME? #NAME? Hand tools 9.00 1.00 1.88 16.88
Aggregate - 01 m /m
3 3
0.870 #NAME? #NAME? Carpenter 1.00 0.25 10.42 2.60
Water m /m
3 3
0.500 #NAME? #NAME? Mixer operator 1.00 1.00 #NAME? #NAME?


OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 = #NAME? Birr/m2
Work Item:C-20 Concrete for lintel (4.01)
TOTAL QUANTITY OF WORK ITEM …1m3 hourly out put 0.75 m3/hr Page - 13

hourly cost rate
Cemente (ppc) kg 320.000 #NAME? #NAME? D.labourer 18.00 1.00 #NAME? #NAME? Mixer 1.00 1.00 100.00 100.00
Sand m3 0.510 #NAME? #NAME? Forman 1.00 1.00 26.04 26.04 Vibrator 1.00 1.00 62.50 62.50
Aggregate m3 0.770 #NAME? #NAME? Plasteres 2.00 1.00 #NAME? #NAME? Hand tools 9.00 1.00 1.88 16.88
Water m 3
Bar bender 1.00 0.25 #NAME? #NAME?
Mixer Operator 1.00 1.00 #NAME? #NAME?
Vibrator Operator 1.00 1.00 #NAME? #NAME?
A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 239.17

Work Item:C-20 Concrete for slab l (4.01)
TOTAL QUANTITY OF WORK ITEM …1m3 hourly out put 1.25 m3/hr

hourly cost rate
Cemente (ppc) kg 320.000 #NAME? #NAME? D.labourer 18.00 1.00 #NAME? #NAME? Mixer 1.00 1.00 100.00 100.00
Sand m3 0.510 #NAME? #NAME? Forman 1.00 1.00 26.04 26.04 Vibrator 1.00 1.00 62.50 62.50
Aggregate 01 m3 0.770 #NAME? #NAME? Plasteres 2.00 1.00 #NAME? #NAME? Hand tools 9.00 1.00 1.88 16.88
Water m 3
Bar bender 1.00 0.25 #NAME? #NAME?
Mixer Operator 1.00 1.00 #NAME? #NAME?
Vibrator Operator 1.00 1.00 #NAME? #NAME?
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 #NAME? Birr/m2 #NAME?

Work Item:C-25 cyclopean concrete under footing( 2.03 ) Page - 14

hourly cost rate
Sand m3/m3 0.520 #NAME? #NAME? Plasterers 2.00 1.00 #NAME? #NAME? Vibrator 1.00 1.00 62.50 62.50
Aggregate - 02 m /m
3 3
0.780 #NAME? #NAME? Carpenter 1.00 0.25 10.42 2.60 Hand tools 9.00 1.00 1.88 16.88
Water m3/m3 0.500 #NAME? #NAME? Mixer operator 1.00 1.00 #NAME? #NAME?
Vibrator opra. 1.00 1.00 #NAME? #NAME?
Bar bend 1.00 1.00 #NAME? #NAME?

Work Item: C-25 concrete (Sub-structure) (2.04)

indexed type of hourly
Type of material unit quantity Rate cost per unit labour by trade no. u.f hourly cost no. u.f hourly cost
hourly cost equipment rental rate
Cement( PPC) Kg/m3 360.000 #NAME? #NAME? Forman 1.00 1.00 26.04 26.04 Mixer 1.00 1.00 100.00 100.00
Sand m /m
3 3
0.520 #NAME? #NAME? Plasterer 2.00 1.00 #NAME? #NAME? Vibrator 1.00 1.00 62.50 62.50
Aggregate 02 m3/m3 0.780 #NAME? #NAME? Carpenter 1.00 0.25 10.42 2.60 Hand tools 9.00 1.00 1.88 16.88
Water m /m
3 3
0.500 #NAME? #NAME? Bar-Bender 1.00 1.00 #NAME? #NAME?
Mixer operator 1.00 1.00 #NAME? #NAME?

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 #NAME? Birr/m2 #NAME?
Work Item: Form work for Subgrade column,Grade beam,concret wall &liftshaft (Sub-structure)(2.05) Page - 15
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (1:03)

hourly cost rate
Boards /Timber 0.25*0.02 M3/M2 0.013 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand tools 3.00 1.00 1.88 5.63
Batten ML/M2 1.050 20.00 21.00 Carpenter 1.00 1.00 10.42 10.42
Eucalyptus Ø12 ML/M2 1.050 #NAME? #NAME? D.Labourer 2.00 1.00 #NAME? #NAME?
Nail Kg/mm2 0.300 #NAME? #NAME?


Work Item: Form work for suspended slab (Sub-structure)(2.05)

hourly cost rate
Batten M3/M2 1.050 20.00 21.00 Carpenter 1.00 1.00 10.42 10.42
Beam M3/M2 0.005 #NAME? #NAME? D.Labourer 2.00 1.00 #NAME? #NAME?
Eucalyptus Ø12 ML/M2 1.050 #NAME? #NAME?
Brace ML/M2 1.050 #NAME? #NAME?


Work Item: Form work for footing,mat foundation &subgrade beam (Sub-structure)(2.05) Page - 16

hourly cost rate
Batten ml/M2 1.050 20.00 21.00 Carpenter 1.00 1.00 10.42 10.42
Eucalyptus Ø12 ML/M2 1.050 #NAME? #NAME? D.Labourer 2.00 1.00 #NAME? #NAME?



Work Item: 6mm diam. reinforcement Bars (Sub-structure) (2.06a)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 8.75 kg/hr

Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost Type of equipment no. u.f hourly cost
hourly cost rate
Reinforcement bar Kg/Kg 1.050 48.78 51.22 Forman 1.00 0.17 26.04 4.34 Bar cutter 1.00 1.00 15.00 15.00
Typing Wire Kg/Kg 0.020 #NAME? #NAME? Bar-Bender 1.00 1.00 #NAME? #NAME? Hand tools 2.00 1.00 1.88 3.75


OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/Kg
Work Item: 8mm diam.reinforcement Bars (Sub-structure)(2.06b) Page - 17

hourly cost rate
Reinforcement bar Kg/Kg 1.050 #NAME? #NAME? Forman 1.00 0.17 26.04 4.34 Bar cutter 1.00 1.00 15.00 15.00
Typing Wire Kg/Kg 0.020 #NAME? #NAME? Bar-Bender 1.00 1.00 #NAME? #NAME? Hand tools 2.00 1.00 1.88 3.75



Work Item: 10mm diam.reinforcement Bars (Sub-structure)(2.06c)

hourly cost rate
Reinforcement bar kg/kg 1.050 #NAME? #NAME? Forman 1.00 0.17 26.04 4.34 Bar cutter 1.00 1.00 15.00 15.00
Typing Wire kg/kg 0.020 #NAME? #NAME? Bar-Bender 1.00 1.00 #NAME? #NAME? Hand tools 2.00 1.00 1.88 3.75


Work Item: 12mm diam.reinforcement Bars (Sub-structure)(2.06d) Page - 18

hourly cost rate



Work Item: 14mm diam.reinforcement Bars (Sub-structure)(2.06e)

hourly cost rate


Work Item: 16mm diam.reinforcement Bars (Sub-structure)(2.06f) Page - 19

hourly cost rate



Work Item: 20mm diam.reinforcement Bars (Sub-structure)(2.06g)

hourly cost rate


Work Item: 24mm diam.reinforcement Bars (Sub-structure)(2.06h) Page - 20

hourly cost rate



Work Item: 0.5cm thick & 10cm high styrofoam (2.07)
TOTAL QUANTITY OF WORK ITEM … 1ml hourly out put 8.00 ml/hr

hourly cost rate
Styrofoam ml/ml 1.050 12.00 12.60 Forman 1.00 0.13 26.04 3.26 Hand tools 2.00 1.00 1.88 3.75
Mason 1.00 1.00 0.00 0.00
Total 12.60 Total #NAME? Total 3.75

A=MATERIAL UNIT COST= 12.60 B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 0.47

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/ml

3,MASONRY WORK
Page - 21
Work Item: 50cm thick stone masonry wall below ground level (3.01)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.22 m3/hr 0.22

hourly cost rate
Stone m3/m3 1.300 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Handtools 3.00 1.00 1.88 5.63
Cement(ppc) kg/m3 92.000 #NAME? #NAME? Mason 1.00 1.00 0.00 0.00
Sand m3/m3 0.260 #NAME? #NAME? D.Labuorer 2.00 1.00 #NAME? #NAME?
Water m /m
3 3
0.400 #NAME? #NAME?
A=MATERIAL UNIY COST= #NAME? B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 25.57

Work Item: 50cm thick stone masonry wall above ground level (3.02)

hourly cost rate
Cement(ppc) kg/m3 92.000 #NAME? #NAME? Mason 1.00 1.00 0.00 0.00
Water m /m
3 3
0.400 #NAME? #NAME?
Work Item: Retaining Masonry (3.02)

hourly cost rate
Stone m3/m3 1.400 #NAME? #NAME? Forman 1.00 0.25 #NAME? #NAME? Handtools 3.00 1.00 1.88 5.63
Cement(ppc) kg/m3 92.000 #NAME? #NAME? Mason 1.00 1.00 #NAME? #NAME?
Water m3/m3 0.400 #NAME? #NAME?

Work Item: One side dressed stone masonory steps bedded in cement sand mortar(1:4) Page - 22

hourly cost rate
Cement(ppc) kg/m 3
92.000 #NAME? #NAME? Mason 1.00 1.00 0.00 0.00
Water m3/m3 0.400 #NAME? #NAME?

2 , CONCERET WORK (super structure) Page - 23
Work Item: C-25 concrete (super structure)(1.01 & 4.01)

hourly cost rate
Cement (PPC) kg/m3 360.000 #NAME? #NAME? Forman 1.00 1.00 26.04 26.04 Mixer 1.00 1.00 100.00 100.00
Sand m /m
3 3
Aggregate - 02 m3/m3 0.780 #NAME? #NAME? Carpenter 1.00 0.25 10.42 2.60 Handtools 9.00 1.00 1.88 16.88
Water lit/m 3
Mixer Operater 1.00 1.00 #NAME? #NAME?
D.Labuorer 18.00 1.00 #NAME? #NAME?
Vibrator Oprater 1.00 1.00 #NAME? #NAME?
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 #NAME? Birr/m2 #NAME? Birr/m2
Work Item: C-25 concrete suspended & ribbed slab (super structure)(1.01 & 4.01)
hourly cost rate
Cement (PPC) kg/m3 360.000 #NAME? #NAME? Forman 1.00 1.00 26.04 26.04 Mixer 1.00 1.00 100.00 100.00
Sand m /m
3 3
Aggregate - 02 m3/m3 0.780 #NAME? #NAME? Carpenter 1.00 0.25 10.42 2.60 Handtools 9.00 1.00 1.88 16.88
Water lit/m 3
0.00 Mixer Operater 1.00 1.00 #NAME? #NAME?
D.Labuorer 18.00 1.00 #NAME? #NAME?
Vibrator Oprater 1.00 1.00 #NAME? #NAME?
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 #NAME? Birr/m2 #NAME? Birr/m2
Work Item: Form work Elevation columns ,Beams &lintels,concrete wall&lift shaft (Super - structure)(1.02 & 4.02) Page - 24
hourly cost rate
Boards /Timber0.25*0.02 m3/m2 0.013 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Handtools 3.00 1.00 1.88 5.63
Batten ml/m2 1.050 22.00 23.10 Carpenter 1.00 1.00 10.42 10.42
Eucalyptus Ø12 ml/m2 1.050 #NAME? #NAME? D.Labourer 2.00 1.00 #NAME? #NAME?
Nail kg/m2 0.300 #NAME? #NAME?


Work Item: Form work for stair case and landing parapet (Super - structure)(1.02 & 4.02)
hourly cost rate
Eucalyptus Ø12 ml/m2 1.050 #NAME? #NAME? D.Labourer 2.00 1.00 #NAME? #NAME?

Work Item: Form work for slab (Super - structure)(1.02 & 4.02) Page - 25
hourly cost rate
Beams m3/m2 0.005 #NAME? #NAME? D.Labourer 2.00 1.00 #NAME? #NAME?
Props(Eucalyptus Ø12 ml/m 2
1.050 #NAME? #NAME?
brace Ø10 ml/m2 1.050 #NAME? #NAME?
Work Item: 6mm diam.reinforcement bar (super structure) (1.03a) & (4.03a)
Type of material unit quantity rate cost per labour by no. u.f indexed hourly hourly type of no. u.f hourly rental hourly
Reinforcement bar kg 1.050 #NAME? #NAME? Forman 1.00 0.17 26.04 4.34 Bar cutter 1.00 1.00 15.00 15.00
Tying wire kg 0.020 #NAME? #NAME? Bar bender 1.00 1.00 #NAME? #NAME? Hand tools 2.00 1.00 1.88 3.75

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/kg
Work Item: 8mm diam.reinforcement bar (super structure) (1.03b)

hourly cost rate


Work Item: 10mm diam.reinforcement bar (super structure) (1.03c) & (4.03b)

hourly cost rate


Work Item: 12mm diam.reinforcement bar (super structure) (1.03d) Page - 27

hourly cost rate



Work Item: 14mm diam.reinforcement bar (super structure)

hourly cost rate


Work Item: 16mm diam.reinforcement bar (super structure) Page - 28

hourly cost rate



Work Item: 20mm diam.reinforcement bar (super - structure)

hourly cost rate


Work Item: 24mm diam.reinforcement bar (super - structure) Page - 29

hourly cost rate



Work Item: 20cm thick HCB wall Class C
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

hourly cost rate
H.C.B No 12.500 #NAME? #NAME? Forman 1.00 1.00 26.04 26.04 Hand tools 2.00 1.00 1.88 3.75
Cement qtls 0.021 #NAME? #NAME? Mason 1.00 1.00 0.00 0.00
Sand m3 0.014 #NAME? #NAME? D. Labuorer 2.00 1.00 #NAME? #NAME?


Work Item: 15cm thick HCB wall Class C Page - 30
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m /hr
2

hourly cost rate



Work Item: 10cm thick HCB wall Class C

hourly cost rate


Work Item: 20cm thick HCB wall Class B Page - 31
2

hourly cost rate



Work Item: 15cm thick HCB wall Class B

hourly cost rate


Work Item: 10cm thick HCB wall Class B
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr Page - 32

hourly cost rate



Work Item: 20cm thick HCB wall Class A

hourly cost rate


Work Item: 15cm thick HCB wall Class A Page - 33
2

hourly cost rate



Work Item: 10cm thick HCB wall Class A

hourly cost rate


Project: For D/brhane town cost Break Down
Work Item:Agrostone wall 100mm thick Page - 34
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 7.25 ml/hr

Type of material unit quantity rate cost per unit indexed hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f hourly cost
hourly cost rate
Agrostone m2 1.000 #NAME? #NAME? Carpenter 2.00 1.00 10.42 20.83 Hand Tools 2.00 1.00 1.88 3.75
Bagasse kg 0.230 #NAME? #NAME?
Magnesium oxide kg 1.150 #NAME? #NAME?
pumise kg 0.430 #NAME? #NAME?
Chemical lit 1.440 #NAME? #NAME?
#NAME? 20.83 3.75
A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 2.87 C = EQUIPMENT UNIT COST = 0.52


Work Item: 120mm thick Brck wall

hourly cost rate
Brick cement ratio (1:2:9) No 57.700 12.00 692.40 Forman 1.00 1.00 26.04 26.04 Hand tools 2.00 1.00 1.88 3.75


Work Item: 250cm thick Brik wall

hourly cost rate
Brick cement ratio (1:2:9) No 115.400 12.00 1,384.80 Forman 1.00 1.00 26.04 26.04 Hand tools 2.00 1.00 1.88 3.75



Work Item:Purlin
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3.00 ml/hr

hourly cost rate
Purlin 5*7*400 m 1.050 16.00 16.80 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Nails Kg 0.070 #NAME? #NAME? sn 1.00 1.00 10.42 10.42
labourer 2.00 1.00 #NAME? #NAME?
#NAME? #NAME? 3.75

Work Item:Truss Page - 36

hourly cost rate
Upper Chord m 1.050 #NAME? #NAME?
lower chord m 1.000 #NAME? #NAME?
Nail kg 0.490 #NAME? #NAME? sn 1.00 1.00 10.42 10.42
Fixing band kg 0.120 40.00 4.80 labourer 2.00 1.00 #NAME? #NAME?
#NAME?
A=MATERIAL COST= #NAME? #NAME? 3.75
B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 1.25

Work Item:Truss

Type of material unit quantity rate cost per unit hourly cost rate
Vertical and diagonal m 1.010 8.50 8.59 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Nail kg 0.490 #NAME? #NAME? Carpenter 1.00 1.00 10.42 10.42
Fixing bond kg 0.120 40.00 4.80 labourer 2.00 1.00 #NAME? #NAME?
#NAME? #NAME? 3.75


Work Item:Ceiling/Soffit
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.63 m2/hr Page - 37

#NAME? m2 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
4*5 cm Batten m 1.100 13.00 14.30 sn 1.00 1.00 10.42 10.42
Eucalyptus braces m 1.230 #NAME? #NAME? labourer 2.00 1.00 #NAME? #NAME?
Eucalyptus Suspen m 1.230 #NAME? #NAME?
Nail Kg 0.170 #NAME? #NAME?
#NAME? #NAME? 3.75


Work Item:Fascia and brage board
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.63 m2/hr

hourly cost rate
Board m 1.100 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Nail Kg 0.030 #NAME? #NAME? sn 1.00 1.00 10.42 10.42
oil paint lt 0.060 #NAME? #NAME? labourer 2.00 1.00 #NAME? #NAME?
#NAME? #NAME? 3.75


Work Item:Wooden Door Page - 38
hourly out put 0.25 m2/hr

Type of material unit quantity rate cost per unit indexed hourly
type of
labour by trade no. u.f hourly cost hourly cost no. u.f rental rate hourly cost
equipment
Plywood no/m2 1.000 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Key/lock & handle pcs 1.000 #NAME? #NAME? sn 1.00 1.00 10.42 10.42
Hing pcs 1.000 #NAME? #NAME? labourer 2.00 1.00 #NAME? #NAME?
frame m 2.200 #NAME? #NAME?
mostra m 2.200 #NAME? #NAME?
#NAME? Lt 0.350 #NAME? #NAME?
#NAME? #NAME? 3.75


Work Item:Wooden Window

Type of material unit quantity rate cost per unit indexed type of hourly
labour by trade no. u.f hourly cost no. u.f hourly cost
hourly cost equipment rental rate
Plywood no/m2 1.000 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Key/lock & handle pcs 1.000 #NAME? #NAME? sn 1.00 1.00 10.42 10.42
Hing pcs 1.000 #NAME? #NAME? labourer 2.00 1.00 #NAME? #NAME?
frame m 2.200 #NAME? #NAME?
mostra m 2.200 #NAME? #NAME?
Varnish Lt 0.350 #NAME? #NAME?
#NAME? #NAME? 3.75

Work Item: 25x25x2.5 mm RHS lattice purlin & 16mm diameter Rein bar (2.01a)
TOTAL QUANTITY OF WORK ITEM … ml

hourly cost rate
25x25x2.5mm RHS kg 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
Anti -rust lt 0.020 56.50 1.13 Welder 1.00 1.00 #NAME? #NAME? Grinder 1.00 1.00 37.50 37.50
Dia.16 mm Rain. bar kg 1.050 #NAME? #NAME? Carpenter 2.00 1.00 10.42 20.83
D. Labourer 14.00 1.00 #NAME? #NAME?


Work Item: 25x25x2.5 mm RHS lattice purlin (2.01b)
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr

hourly cost rate
25x25x2.5mm RHS kg 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
Anti -rust lt 0.020 56.50 1.13 Welder 1.00 1.00 #NAME? #NAME? Grinder 1.00 1.00 37.50 37.50
Carpenter 2.00 1.00 10.42 20.83
D. Labuorer 14.00 1.00 #NAME? #NAME?

Work Item: 25x25x2.5mm RHS rafter (2.02) Page - 40

hourly cost rate
25X25X2.5mm RHS kg 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
Metal Plate kg 1.050 20.00 21.00 Walder 1.00 1.00 #NAME? #NAME? Grinder 1.00 1.00 37.50 37.50
Anti -rust lt 0.020 56.50 1.13 Carpenter 2.00 2.00 10.42 41.67
J-bolt pcs 4.000 18.00 72.00 D. Labuorer 14.00 1.00 #NAME? #NAME?
DIRECT COST OF WORK ITEM = A+B+C = 0.30 #NAME?


Work Item: 30x30x2mm RHS lattice purlin

hourly cost rate
30X30X2mm RHS kg 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
Anti -rust lt 0.020 56.50 1.13 Walder 1.00 1.00 #NAME? #NAME? Grinder 1.00 1.00 37.50 37.50
Carpenter 2.00 1.00 10.42 20.83

Work Item: 40x40x2.5mm RHS

hourly cost rate
40X40X2.5mm RHS kg 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
Carpenter 2.00 1.00 10.42 20.83


Work Item: 40x40x3mm RHS

hourly cost rate
40X40X3mm RHS kg 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
Carpenter 2.00 1.00 10.42 20.83

Work Item: 75x50x3mm Size Connection Plate (2.03)
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 6.63 pcs/hr

hourly cost rate
75x50x3mm Plate No 1.000 25.00 25.00 Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
M 10 bolt No 1.050 15.00 15.75 Welder 1.00 1.00 #NAME? #NAME? Grinder 1.00 1.00 37.50 37.50
Anti rust lt 0.020 56.50 1.13 Carpenter 1.00 0.25 10.42 2.60
A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 15.09

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/No

Work Item: 50x50x3mm Size angle Iron,L=50mm (2.04)

hourly cost rate
50x50x3mm,L=50mm ml 1.050 25.00 26.25 Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
angle iron ml 0.050 #NAME? #NAME? Welder 1.00 1.00 #NAME? #NAME? Grinder 1.00 1.00 37.50 37.50
8mm diam. reinf. bar kg 0.190 #NAME? #NAME? Carpenter 1.00 0.25 10.42 2.60
M 10 bolt No 4.000 15.00 60.00 D. Labuorer 2.00 1.00 #NAME? #NAME?
Anti rust lt 0.020 56.50 1.13


Work Item: 100x60x40mm RHS Page - 43

hourly cost rate
100X60X3mm RHS kg 1.050 33.00 34.65 Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
Carpenter 2.00 1.00 10.42 20.83
Work Item: 0.9*2.1m Metal Door

hourly cost rate
LTZ 38*1.5mm ml/Pcs 12.000 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Welding Mac. 1.00 1.00 62.50 62.50
Hinge pcs 1.000 15.00 15.00 Carpenter 1.00 1.00 10.42 10.42 Grinder 1.00 1.00 37.50 37.50
Key/lock & handle pcs 1.050 #NAME? #NAME? D. Labuorer 2.00 1.00 #NAME? #NAME?
#NAME? Lit 0.140 56.50 7.91
Sheet metal m2/pcs 1.000 575.00 575.00
Flat iron 8mm ml/Pcs 3.800 45.00 171.00
Handle pcs 1.000 250.00 250.00
Parker Screw pcs 1.000 0.80 0.80
Electrod kg/pcs 0.500 1.00 0.50

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/no
Work Item: 1*1.2m Metal Window Page - 44

hourly cost rate
LTZ 38*1.5mm ml/Pcs 12.000 #NAME? #NAME? Forman 1.00 0.25 33.00 8.25 Welding Mac. 1.00 1.00 62.50 62.50
Hinge pcs 1.000 15.00 15.00 Carpenter 1.00 1.00 27.00 27.00 Grinder 1.00 1.00 37.50 37.50
Key/lock & handle pcs 1.050 380.00 399.00 D. Labuorer 2.00 1.00 15.00 30.00
#NAME? Lit 0.140 56.50 7.91
Sheet metal m2/pcs 1.000 575.00 575.00
Flat iron 8mm ml/Pcs 3.800 45.00 171.00
Handle pcs 1.000 250.00 250.00
Parker Screw pcs 1.000 0.80 0.80
Electrod kg/pcs 0.500 1.00 0.50
Total #NAME? Total 65.25 Total 100.00


Work Item:Third Coat (fine) Lime Plaster (1:3) for internal & external Wall surface
TOTAL QUANTITY OF WORK ITEM …1m2

hourly cost rate
Lime qt 0.026 755.00 19.63 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Sand m3 0.030 #NAME? #NAME? Plasterer 1.00 1.00 #NAME? #NAME?
Water m3 0.090 1.20 0.11 D. Labuorer 1.00 1.00 #NAME? #NAME?
Work Item:Third (fine) Coat Cement Plaster (1:3) for internal & external Wall surface
hourly cost rate
Cement kg 1.900 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75


Work Item: Third (fine)coat Gypsum Plaster (1:3)

hourly cost rate
Gypsum kg 0.700 5.50 3.85 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
lime qt 0.058 750.00 43.50 Plasterer 1.00 1.00 #NAME? #NAME?

Work Item: Gypsum Board Ceiling

Gypsum board Ceiling m2 1.050 122.00 128.10 Forman 1.00 0.25 33.00 8.25 Hand Tools 2.00 1.00 1.88 3.76
Gypsum frame m 1.100 85.00 93.50 Carpenter 1.00 1.00 37.50 37.50
221.60 45.75 3.76

A=MATERIAL COST= 221.60 B= MAN POWER UNIT COST = 183.00 C = EQUIPMENT UNIT COST = 15.04
DIRECT COST OF WORK ITEM = A+B+C = 419.64

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 566.51 Birr/m2
Work Item: Armstrong Ceiling

Armstrong Ceiling m2 1.050 272.22 285.83 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.76
L-Wall angle m 1.100 60.00 66.00 Carpenter 1.00 1.00 10.42 10.42
T-Runner m 1.230 95.00 116.85 labourer 2.00 1.00 #NAME? #NAME?
T-Cross m 1.230 51.00 62.73
531.41 #NAME? 3.76

Work Item:Render coat (1:3) Page - 46

hourly cost rate
Cement (ppc) kg 1.300 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
lime qt 0.032 750.00 24.00 D. Labuorer 1.00 1.00 #NAME? #NAME?


Work Item: Three Coats of Plaster cement mortar Internal & External surface

hourly cost rate

Work Item: Three Coats of Plaster cement mortar to soffits Page - 47
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 0.38 m2/hr 0.38
`
hourly cost rate


Work Item: Three Coats of Plaster Compomortar Internal & External surface

hourly cost rate

Work Item: Two Coats of Plaster cement mortar Internal & External surface Page - 48
hourly cost rate

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME?
Birr/m2

Work Item: Two Coats of Plaster cement mortar to soffits
` hourly out put 0.38 m2/hr

hourly cost rate

Work Item: Two Coats of Plaster Compomortar Internal & External surface

hourly cost rate


Work Item: Pointing to stone masonry
TOTAL QUANTITY OF WORK ITEM….. 1m2
hourly out put 1.38 m2/hr 1.38

hourly cost rate

Work Item: Pointing to Hollow concrete block Page - 50

hourly cost rate


Work Item: Pointing to Brick wall

hourly cost rate

Work Item:cement screed 5cm thick

hourly cost rate
Cement (ppc) gt 0.221 280.00 61.74 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
#NAME? Total #NAME? Total 3.75


Work Item:cement screed 1:3 3cm thick

hourly cost rate
Cement (ppc) gt 0.130 280.00 36.40 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75

Work Item:Precast Cement Floor Tile Page - 52

hourly cost rate
Cement tile m2 1.020 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
Sand m3 0.015 #NAME? #NAME? Mason 1.00 1.00 0.00 0.00 Grinder 1.00 1.00 37.50 37.50
Cement ppc gt 0.085 #NAME? #NAME? labourer 1.00 1.00 #NAME? #NAME?
Grinder operter 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 39.38


Work Item: PVC tile

hourly cost rate
Tile m2 1.020 240.00 244.80 Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
#NAME? kg 0.150 #NAME? #NAME? #NAME? 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 1.88

Work Item: Terrazzo tile gray Page - 53

hourly cost rate
Tile m2 1.020 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
Grinder operater 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 39.38


Work Item: Terrazzo tile colurfull
hourly cost rate
Grinder operater 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 39.38

Work Item:Marble Floor Tile Page - 54

hourly cost rate
Sand m3 0.015 #NAME? #NAME? Tiler 1.00 1.00 #NAME? #NAME?
Cement ppc qt 0.085 #NAME? #NAME? labourer 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 1.88



Work Item:60*60 Dubai puorcelline Floor Tile

hourly cost rate
Tile(600*600)mm m2 1.020 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
#NAME? #NAME? 1.88


Work Item:80*80 Dubai puorcelline Floor Tile Page - 55
hourly cost rate
Tile(800*800)mm m2 1.020 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
0.00
#NAME? #NAME? 1.88

Work Item: Granite landing

hourly cost rate
1cm thick granite tile m2 1.020 2,100.00 2,142.00 Forman 1.00 0.25 33.00 8.25 Hand Tools 2.00 1.00 1.88 3.76
cement kg 0.085 2.60 0.22 Tiler 1.00 1.00 37.50 37.50 Grinder 1.00 1.00 37.50 37.50
sand m3 0.015 400.00 6.00 Grinder oper 1.00 1.00 22.50
Daily labour 1.00 1.00 12.00
Total 2,148.22 Total 45.75 Total 41.26

A=MATERIAL UNIT COST= 2,148.22 B= MAN POWER UNIT COST = 122.00 C = EQUIPMENT UNIT COST = 110.03
DIRECT COST OF WORK ITEM = A+B+C = 2,380.25

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3,213.33 Birr/m2
Work Item:Ceramic Floor Tile
hourly cost rate
Ceramic Tile(500*500*8)mm no 4.000 80.00 320.00 Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
#NAME? #NAME? 1.88

Work Item:Ceramic wall Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no Page - 56
hourly cost rate
Tile(150*150*6)mm no 44.440 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
0.00
#NAME? #NAME? 1.88

Work Item:Ceramic floor Tile

hourly cost rate
Tile(450*450*9.5)mm m2 1.020 #NAME? #NAME? Forman 1.00 0.25 33.00 8.25 Hand Tools 1.00 1.00 1.88 1.88
Sand m 3
0.008 #NAME? #NAME? Tiler 1.00 1.00 15.00 15.00
Cement ppc qt 0.036 2.30 0.08 labourer 1.00 1.00 9.00 9.00
0.00
#NAME? 32.25 1.88
Work Item:Ceramic floor Tile

hourly cost rate
Tile(300*300*8)mm m2 1.020 #NAME? #NAME? Forman 1.00 0.25 33.00 8.25 Hand Tools 1.00 1.00 1.88 1.88
Sand m3 0.008 #NAME? #NAME? Tiler 1.00 1.00 15.00 15.00
Cement ppc qt 0.036 2.30 0.08 labourer 1.00 1.00 9.00 9.00
#NAME? 32.25 1.88



hourly cost rate
Tile(200*300*8)mm m2 1.020 280.00 285.60 Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
0.00
#NAME? #NAME? 1.88

Work Item:20*30 Dubai pourcelline wall Tile

hourly cost rate
Tile(200*300)mm m2 1.020 300.00 306.00 Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
0.00
#NAME? #NAME? 1.88


Work Item:30*45 Dubai pourcelline wall Tile

hourly cost rate
Tile(300*450)mm no 7.410 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
0.00
#NAME? #NAME? 1.88

Work Item:Mozic wall Tile

hourly cost rate
Mozic tile m2 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
0.00
#NAME? #NAME? 1.88


Work Item:External wall finshing clinker

hourly cost rate
Tile(60*240)mm no/m2 69.000 35.00 2,415.00 Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
Sand m 3
0.008 #NAME? #NAME? Tiler 1.00 1.00 #NAME? #NAME?
0.00
#NAME? #NAME? 1.88

Work Item:pvc skrting

hourly cost rate
Tile m 1.050 45.00 47.25 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Adhesive kg 0.015 240.00 3.60 #NAME? 1.00 1.00 #NAME? #NAME?


OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m

Work Item:Terrazzo skrting

hourly cost rate
Tile m 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Cement (ppc) qt 0.005 #NAME? #NAME? Tailer 1.00 1.00 #NAME? #NAME?
Water m3 0.000 #NAME? #NAME?

Work Item:Marble skrting

hourly cost rate
Tile m 1.050 61.31 64.38 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Cement (ppc) qt 0.005 #NAME? #NAME? Tailer 1.00 1.00 #NAME? #NAME?
Water m3 0.000 #NAME? #NAME?

Work Item:Ceramic skrting

hourly cost rate
Tile 60*10*0.9cm m 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Cement (ppc) qt 0.005 #NAME? #NAME? Tiler 1.00 1.00 #NAME? #NAME?
Water m3 0.007 1.20 0.01

Work Item:Porcilen skrting

hourly cost rate
Tile 60*10*0.9cm m 1.050 72.46 76.08 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Cement (ppc) qt 0.005 2.30 0.01 Tiler 1.00 1.00 #NAME? #NAME?
Water m3 0.007 1.20 0.01

Work Item: Wooden skirting page-61

hourly cost rate
Wooden ml 1.100 35.00 38.50 Forman 1.00 0.13 26.04 3.26 Hand tools 3.00 1.00 1.88 5.63
Fisher pcs 5.000 #NAME? #NAME? G.chief 1.00 0.50 #NAME? #NAME?
Screw pcs 5.000 #NAME? #NAME? sladge ha. Man 1.00 1.00 #NAME? #NAME?

Work Item: C-25 concrete 60*60*15 mahole cover

hourly cost rate
Cement( PPC) Kg/m3 360.000 #NAME? #NAME? Forman 1.00 1.00 26.04 26.04 Mixer 1.00 1.00 100.00 100.00
Sand m3/m3 0.520 #NAME? #NAME? Plasterer 2.00 1.00 #NAME? #NAME? Vibrator 1.00 1.00 62.50 62.50
Aggregate 02 m3/m3 0.780 #NAME? #NAME? Carpenter 1.00 0.25 10.42 2.60 Hand tools 9.00 1.00 1.88 16.88
Water m3/m3 0.500 1.20 0.60 Bar-Bender 1.00 1.00 #NAME? #NAME?
Mixer operator 1.00 1.00 #NAME? #NAME?

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 #NAME? Birr/no
Work Item: 300mm half dich concrete pipe
TOTAL QUANTITY OF WORK ITEM …. 1ml

hourly cost rate
pipe ml 1.050 80.00 84.00 Forman 1.00 0.25 26.04 6.51 Hand Tools 4.00 1.00 1.88 7.50
Cement qt 0.010 #NAME? #NAME? Masone 1.00 1.00 0.00 0.00
sand m3 0.002 #NAME? #NAME? D. Labuorer 1.00 1.00 #NAME? #NAME?
selected material m3 0.105 85.00 8.93


Work Item: Stone paving rough dressed
TOTAL QUANTITY OF WORK ITEM …. 1m2

hourly cost rate
Stone m2 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 4.00 1.00 1.88 7.50
sand m3 0.025 #NAME? #NAME? Helper 1.00 2.00 #NAME? #NAME?
Aggregate 002 m3 0.105 #NAME? #NAME?

Work Item: Stone paving dressed page-63

hourly cost rate
Stone m3 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 4.00 1.00 1.88 7.50
sand m3 0.002 #NAME? #NAME? Helper 1.00 2.00 #NAME? #NAME?
Aggregate 002 m3 0.105 #NAME? #NAME? 0.00 0.00


Work Item: Apply three coat of plastic paint to plastered vertical surfaces

hourly cost rate
Plasic paint lt 0.246 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
0.00 Painter 1.00 1.00 #NAME? #NAME?
0.00 D. Labuorer 1.00 1.00 #NAME? #NAME?

Work Item: Apply three coat of plastic paint to plastered sofit surfaces & rendered surfaces page-64

hourly cost rate
Plastic paint lt 0.246 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75


Work Item: Apply three coat of synthetic enamel paint to plastered vertical surfaces

hourly cost rate
Synthetic Enami lt 0.175 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
#NAME? #NAME? 3.75

Work Item: Apply three coat of synthetic enamel paint to plastered sofit surfaces & rendered surfaces page-65

hourly cost rate
Synthetic Enamil lt 0.175 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
#NAME? #NAME? 3.75


Work Item: Apply three coat of Oil paint to plastered vertical surfaces

hourly cost rate
Oil lt 0.160 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
#NAME? #NAME? 3.75

Work Item: Apply three coat of Oil paint to plastered sofit surfaces & rendered surfaces page-66

hourly cost rate
#NAME? #NAME? 3.75


Work Item: Apply Two coat of plastic Paint to plastered vertical surfaces

hourly cost rate
Plastic lt 0.180 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
#NAME? #NAME? 3.75

Work Item: Apply Two coat of Plastic paint to plastered sofit surfaces & rendered surfaces

hourly cost rate
Plastic lt 0.180 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
#NAME? #NAME? 3.75


Work Item: Apply Two coat of Synthetic Enamil paint to plastered vertical surfaces

hourly cost rate
#NAME? #NAME? 3.75

Work Item: Apply Two coat of Synthetic Enamil paint to plastered sofit surfaces & rendered surfaces page-68

hourly cost rate
Painter 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 3.75


Work Item: Apply Two coat of Oil paint to plastered vertical surfaces

hourly cost rate
#NAME? #NAME? 3.75
Work Item: Apply Two coat of Oil paint to plastered sofit surfaces & rendered surfaces page-69

hourly cost rate
#NAME? #NAME? 3.75


Work Item: Apply Three coat of Varnish paint to vertical surfaces

hourly cost rate
varnish lt 0.175 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
aquaraje lt 0.013 #NAME? #NAME? Painter 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 3.75

Work Item: Apply Three coat of Anti rest paint to vertical surfaces

hourly cost rate
Anti rest lt 0.175 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
aquaraje lt 0.013 #NAME? #NAME? Painter 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 3.75

Birr/m2
Work Item: Quartiz paint

hourly cost rate
plastic paint lt 0.175 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Quartiz kg/m 2
6.250 18.80 117.50 Painter 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 3.75

Work Item:Corrugated steel sheetG-35

hourly cost rate
sheet m2 1.250 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
Nails kg 0.076 #NAME? #NAME? sn 1.00 1.00 10.42 10.42
#NAME? #NAME? 1.88



hourly cost rate
#NAME? #NAME? 1.88


hourly cost rate
#NAME? #NAME? 1.88



hourly cost rate
#NAME? #NAME? 1.88

Work Item:110mm diameter PVC down pipes

hourly cost rate
PVC m 1.050 35.00 36.75 Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
Fixing bracket no 1.050 16.00 16.80 sn 1.00 1.00 10.42 10.42
53.55 #NAME? 1.88


Work Item:80 mm diameter PVC down pipes

hourly cost rate
PVC m 1.050 30.00 31.50 Forman 1.00 0.25 #NAME? #NAME? Hand Tools 1.00 1.00 1.88 1.88
Fixing bracket no 1.050 16.00 16.80 #NAME? 1.00 1.00 #NAME? #NAME?
labourer 2.00 1.00 0.00 0.00
48.30 #NAME? 1.88

Work Item:Gutters 100mm development length page-74

hourly cost rate
Flat sheet G-28 m 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
Fixing bracket no 1.050 16.00 16.80 sn 1.00 1.00 10.42 10.42
#NAME? #NAME? 3.75


Work Item:Gutters 90mm development length

hourly cost rate
Fixing bracket no 1.050 16.00 16.80 carpenter 1.00 1.00 10.42 10.42
#NAME? #NAME? 3.75

Work Item: G-28 flat sheet Down pipes
TOTAL QUANTITY OF WORK ITEM …. 1m2 no page-75

hourly cost rate
Flat sheet G-28 m 1.050 #NAME? #NAME? Forman 1.00 0.25 #NAME? #NAME? Hand Tools 2.00 1.00 1.88 3.75
Fixing bracket no 1.050 16.00 16.80 Carpenter 1.00 1.00 10.42 10.42
#NAME? #NAME? 3.75


Work Item: Coping G-28

hourly cost rate
screw Pcs 4.000 12.00 48.00 Carpenter 1.00 1.00 10.42 10.42
Fisher 6mm Pcs 4.000 #NAME? #NAME? labourer 2.00 1.00 #NAME? #NAME?
#NAME? #NAME? 3.75

Work Item: Ridge caps G-28 page-76

hourly cost rate
Nail Kg 0.041 #NAME? #NAME? Carpenter 1.00 1.00 10.42 10.42
#NAME? #NAME? 3.75


Work Item: Glazing

hourly cost rate
3mm Clear Glass m2 1.100 250.00 275.00 Glazer 1.00 1.00 #NAME? #NAME? Hand Tools 1.00 1.00 1.88 1.88
Putty kg 0.400 #NAME? #NAME? labourer 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 1.88

Work Item: Glazing

hourly cost rate
4mm Clear Glass m2 1.100 300.00 330.00 Glazer 1.00 1.00 #NAME? #NAME? Hand Tools 1.00 1.00 1.88 1.88
#NAME? #NAME? 1.88


Work Item: Glazing

hourly cost rate
4mm Froasted Glass m2 1.100 310.00 341.00 Glazer 1.00 1.00 #NAME? #NAME? Hand Tools 1.00 1.00 1.88 1.88
#NAME? #NAME? 1.88

Work Item: 5mm clear glass

hourly cost rate
5mm Clear glass m2 1.100 260.00 286.00 Glazer 1.00 1.00 #NAME? #NAME? Hand Tools 1.00 1.00 1.88 1.88
#NAME? #NAME? 1.88


Work Item: 5mm Color glass

hourly cost rate
5mm color glass m2 1.100 280.00 308.00 Glazer 1.00 1.00 #NAME? #NAME? Hand Tools 1.00 1.00 1.88 1.88
#NAME? #NAME? 1.88

Work Item:6mm Color glass page-79

hourly cost rate
6mm color glass m2 1.100 #NAME? #NAME? Glazer 1.00 1.00 #NAME? #NAME? Hand Tools 1.00 1.00 1.88 1.88
#NAME? #NAME? 1.88


Work Item: terrazo window sill width 27 cm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.00 m/hr

hourly cost rate
terrazo 2 cm thick ml 1.000 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
cement kg 2.600 #NAME? #NAME? Mason 1.00 1.00 0.00 0.00 Grinder 1.00 1.00 37.50 37.50
sand m3 0.001 #NAME? #NAME? Grinder oper 1.00 1.00 #NAME? #NAME?


Work Item: Marble window sill width 27 cm page-80

hourly cost rate
marble 2 cm thick ml 1.000 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
sand m3 0.001 #NAME? #NAME? Grinder oper 1.00 1.00 #NAME? #NAME?
0.00

Work Item:Marble Copping width 20cm

hourly cost rate
Marble 3cm thick ml 1.000 #NAME? #NAME? Forman 1.00 0.25 33.00 8.25 Hand Tools 2.00 1.00 1.88 3.76
cement kg 2.600 2.45 6.37 Mason 1.00 1.00 37.50 37.50 Grinder 1.00 1.00 37.50 37.50
sand m3 0.001 400.00 0.28 Grinder oper 1.00 1.00 22.50 22.50
0.00
A=MATERIAL UNIT COST= #NAME? B= MAN POWER UNIT COST = 34.13 C = EQUIPMENT UNIT COST = 20.63

Work Item: marble steps

hourly cost rate
tile m2 1.020 337.50 344.25 Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
cement qunt 0.085 #NAME? #NAME? Tiler 1.00 1.00 #NAME? #NAME? Grinder 1.00 1.00 37.50 37.50
sand m3 0.015 #NAME? #NAME? Grinder oper 1.00 1.00 #NAME?
Daily labour 1.00 1.00 #NAME?


OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2 ###
Work Item: marble Risers

hourly cost rate
tile m2 1.020 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
cement qunt 0.085 #NAME? #NAME? mason 1.00 1.00 0.00 0.00 Grinder 1.00 1.00 37.50 37.50
sand m3 0.015 #NAME? #NAME? Grinder oper 1.00 1.00 #NAME?
Daily labour 1.00 1.00 #NAME?


OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2 ### #NAME?

Work Item:Granite tread and Riser(length=1.40m)

hourly cost rate
3cm thick Granite tread&Riser ml 1.000 #NAME? #NAME? Forman 1.00 0.25 33.00 8.25 Hand Tools 2.00 1.00 1.88 3.76


Work Item:Granite Threshold under doors width 25cm

hourly cost rate
granite 3cm thick ml 1.000 #NAME? #NAME? Forman 1.00 0.25 33.00 8.25 Hand Tools 2.00 1.00 1.88 3.76
cement kg 2.600 2.45 6.37 Mason 1.00 1.00 37.50 37.50 Grinder 1.00 1.00 37.50 37.50
0.00


Work Item: Roof membrane

hourly cost rate
4mm thick test dom membrane for

all accessories and works m2 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
with all accessories
Proofer 1.00 1.00 #NAME? #NAME?
Helper 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 3.75

Work Item: white color Galvanized G-28 300mm thick EGA ribbed sheet Roofing page-82

hourly cost rate
EGA 300mm thick m2 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
MJ bolt no 8.000 15.00 120.00 Carpenter 1.00 1.00 10.42 10.42
#NAME? #NAME? 3.75


Work Item: white color Galvanized G-28 400mm thick EGA ribbed sheet Roofing

hourly cost rate
#NAME? #NAME? 3.75

Work Item: white color Galvanized G-28 500mm thick EGA ribbed sheet Roofing
TOTAL QUANTITY OF WORK ITEM …. 1m2 page-83

hourly cost rate
#NAME? #NAME? 3.75


Work Item: colored Galvanized G-28 400mm thick EGA ribbed sheet Roofing

hourly cost rate
#NAME? #NAME? 3.75

Work Item: Galvanized EGA ribbed sheet Clading page-84

hourly cost rate
#NAME? #NAME? 3.75


Work Item:Flashing
TOTAL QUANTITY OF WORK ITEM …. 1m no

hourly cost rate
Nail kg 0.030 #NAME? #NAME? carpenter 1.00 1.00 10.42 10.42
#NAME? #NAME? 7.50


Work Item:Pvc Ceiling

PVC Ceiling m2 1.050 #NAME? #NAME? Forman 1.00 0.25 26.04 6.51 Hand Tools 2.00 1.00 1.88 3.75
4*5 cm Batten m 1.100 13.00 14.30 Carpenter 1.00 1.00 10.42 10.42
Eucalyptus braces m 1.230 #NAME? #NAME? labourer 2.00 1.00 #NAME? #NAME?
Eucalyptus Suspen m 1.230 #NAME? #NAME?
Nail Kg 0.170 #NAME? #NAME?
#NAME? #NAME? 3.75


Work Item: Aluminum Door & Windows

Type of material unit quantity rate cost per unit indexed hourly rental hourly cost
labour by trade no. u.f hourly cost type of equipment no. u.f
hourly cost rate
m2 1.050 3,900.00 4,095.00 Forman 1.00 0.25 33.00 8.25 Hand Tools 2.00 1.00 1.88 3.76
Aluminum Door &Windows of
1.8mm thick Aluminium Profiles Carpenter 1.00 1.00 37.50 37.50
Complete with 5mm tinted
glass.locks,hinges.rubber,silicon,grill Helper 2.00 1.00 C = EQUIPMENT UNIT COST =
and all accessories for assembling and
mounting cut at Size as per the
schedule.
4,095.00 45.75 3.76
A=MATERIAL COST= 4,095.00 B= MAN POWER UNIT COST = 183.00 15.04
DIRECT COST OF WORK ITEM = A+B+C = 4,293.04

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5,795.60 Birr/m2
Work Item: Aluminum Handrail & Guard Rail
TOTAL QUANTITY OF WORK ITEM … ml
hourly cost rate
Aluminum handrail of 1.8mm thick

ml 1.050 3,600.00 3,780.00 Forman 1.00 0.25 33.00 8.25 Welding Mac. 1.00 1.00 1.88 1.88
Aluminium Profiles with all Welder 1.00 1.00 #NAME? #NAME? Cutter 1.00 1.00 37.50 37.50
accessories for assembling and
mounting cut at Size as per the Carpenter 2.00 1.00 37.50 75.00
handrail Design.
D. Labourer 14.00 1.00 0.00 0.00
Total 3,780.00 Total #NAME? Total 39.38
A=MATERIAL COST= 3,780.00 B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 11.25

Work Item:Gutters develpoment size 100cm page-86

hourly cost rate
Fixing bracket no 1.050 12.00 12.60 carpenter 1.00 1.00 10.42 10.42
painting gal 0.160 #NAME? #NAME? helper 2.00 1.00 #NAME? #NAME?
Antirust gal 0.080 #NAME? #NAME? painter 1.00 1.00 #NAME? #NAME?
Thinner lit 0.020 #NAME? #NAME?
Brush pcs 0.040 #NAME? #NAME?
#NAME? #NAME? 7.50
Work Item:Security Metal grill
hourly cost rate
RHS 20*20*1.5 ml 4.200 12.00 50.40 Forman 1.00 0.00 26.04 0.00 Hand Tools 4.00 1.00 1.88 7.50
Dia 10mm plain bar ml 2.600 #NAME? #NAME? welder 1.00 1.00 #NAME? #NAME? welding machin 1.00 1.00 62.50 62.50
Anti rust paint lit 0.092 56.50 5.20 labourer 2.00 1.00 #NAME? #NAME? Cutter 2.00 1.00 15.00 30.00
Oil paint lit 0.184 65.00 11.96 chisler 1.00 1.00 #NAME? #NAME?
Tinner lit 0.042 65.00 2.73
#NAME? #NAME? 100.00

Work Item:Wire mesh
TOTAL QUANTITY OF WORK ITEM …. 1m2 no page-87
hourly out put 0.69 m /hr
2

hourly cost rate
RHS 20*20*1.5 ml 4.200 12.00 50.40 Forman 1.00 0.25 26.04 6.51 Hand Tools 4.00 1.00 1.88 7.50
wire mesh ml 1.050 #NAME? #NAME? welder 1.00 1.00 #NAME? #NAME? welding machin 1.00 1.00 62.50 62.50
Anti rust paint lit 0.027 56.50 1.53 labourer 2.00 1.00 #NAME? #NAME? Cutter 2.00 1.00 15.00 30.00
Oil paint lit 0.055 65.00 3.58
Tinner lit 0.020 65.00 1.30
screw packt 0.300 12.00 3.60
#NAME? #NAME? 100.00

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2 #NAME?

Work Item:Expand welded Wire mesh fixed on 5x7 cm.wood purlin

hourly cost rate
5x7cm purlin ml 4.200 16.00 67.20 Forman 1.00 0.25 26.04 6.51 Hand Tools 4.00 1.00 1.88 7.50
wire mesh ml 1.050 #NAME? #NAME? carpenter 1.00 1.00 10.42 10.42
Anti rust paint lit 0.027 #NAME? #NAME? labourer 2.00 1.00 #NAME? #NAME?
Oil paint lit 0.055 #NAME? #NAME? Helper 1.00 1.00 #NAME? #NAME?
Tinner lit 0.200 #NAME? #NAME?
nail 6-8cm kg 0.500 #NAME? #NAME?
#NAME? #NAME? 7.50

Work Item: xypex water proofing page-88
TOTAL QUANTITY OF WORK ITEM … m² hourly out put 7.50

indexed hourly
type of
Type of material Unit quantity rate cost per unit labour by trade No. U.F hourly hourly cost no. u.f rental hourly cost
equipment
cost rate
Xypex Water proofing m2 1.050 275.00 288.75 Forman 1.00 0.25 26.04 6.51 Hand tool 4.00 1.00 1.88 7.50
membrane tiler 1.00 1.00 #NAME? #NAME?
288.75 0.00 7.50
A=MATERIAL UNIT COST= 288.75 B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 1.00
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m²
Work Item:fence made of chain link
Type of material unit quantity rate cost per unit
hourly cost rate
40*40*3mm iron post ml 4.200 #NAME? #NAME? Forman 1.00 0.25 #NAME? #NAME? Hand Tools 4.00 1.00 1.88 7.50
2mm high galvanized
ml 1.050 154.45 162.17 carpenter 1.00 1.00 10.42 10.42 cutting mac 1.00 1.00 15.00 15.00
chain link
barbed wire ml 2.040 3.31 6.75 Helper 3.00 1.00 #NAME? #NAME? welding mach 1.00 1.00 62.50 62.50
Excavation m3 0.120 114.11 13.69 Mason 1.00 1.00 0.00 0.00

backfill m3 0.060 317.25 19.04 welder 1.00 1.00 #NAME? #NAME?
Cartaway m3 0.050 163.35 8.17
c-5 lean concret m2
0.100 55.95 5.60
C-15 concret block foundation m2 0.050 84.74 4.24
Form work m 2
0.480 109.99 52.80
30*30*1.5 RHS horizontal post ml 3.150 40.00 126.00
Anti rust paint lit 0.020 52.50 1.05
Synthetic paint lit 0.055 62.50 3.44
Brush pcs 0.010 40.00 0.40
Tinner lit 0.060 60.00 3.60
nail 6-8cm kg 0.500 #NAME? #NAME?
Electrod pkt 0.050 180.00 9.00
Cutting disc pcs 0.050 57.50 2.88
1.5mm Galvanized wire
kg 0.020 57.50 1.15
/fixing ring
#NAME? #NAME? 85.00
Work Item:chain type main gate

hourly cost rate
80*80*2.5mm RHS vertical ml 35.040 166.67 5,840.12 Forman 1.00 0.25 26.04 6.51 Hand Tools 3.00 1.00 1.88 5.63
Dia 50*2mm vertical CHS ml 27.870 100.00 2,787.00 carpenter 1.00 1.00 10.42 10.42 cutting mac 1.00 1.00 15.00 15.00
2mm high chain link
ml 4.200 154.45 648.69 Helper 3.00 1.00 #NAME? #NAME? welding mach 1.00 1.00 62.50 62.50
with40*40grid
40x40x3mm RHS horizontal
ml 27.720 93.33 Daily la 2.00 1.00 #NAME? #NAME?
frame
Excavation m3 0.780 114.11 89.01 welder 1.00 1.00 #NAME? #NAME?
backfill m3 0.360 317.25 114.21
Cartaway m3 0.430 163.35 70.24
c-5 lean concret m2 0.500 55.95 27.98
C-15 concret block foundation m2
0.400 84.74 33.90
25*25*2.5mm L=150mmRHS anchorage ml 4.690 26.28 123.25
40*40*3mm angle iron ml 44.350 #NAME? #NAME?
Anti rust paint lit 1.380 52.50 72.45
Synthetic paint lit 3.450 62.50 215.63
Brush pcs 0.010 40.00 0.40
Tinner lit 3.590 60.00 215.40
Electrod pkt 0.030 180.00 5.40
Cutting disc pcs 0.050 45.00 2.25
1.5mm Galvanized wire
/fixing ring kg 0.020 50.00 1.00
Hinge pcs 6.000 15.00 90.00
padlock pcs 1.000 115.00 115.00
chain pcs 1.000 172.50 172.50
Bottom rod with accessories pcs 1.000 200.00 200.00
#NAME? #NAME? 83.13

Work Item:Ceramic Floor Tile Page - 50
hourly cost rate
Tile(200*500)mm no 1.020 31.59 32.22 Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
Sand m3 0.008 #NAME? #NAME? Tiler 1.00 1.00 #NAME? #NAME? Grinder 1.00 1.00 37.50 37.50
Cement ppc qt 0.036 240.00 8.64 labourer 1.00 1.00 #NAME? #NAME?
water m3 0.010 #NAME? #NAME?
#NAME? #NAME? 39.38
hourly cost rate
Tile(150*150)mm no 44.440 3.83 170.21 Forman 1.00 0.25 26.04 6.51 Hand Tools 1.00 1.00 1.88 1.88
Sand m3 0.080 #NAME? #NAME? Tiler 1.00 1.00 #NAME? #NAME? Grinder 1.00 1.00 37.50 37.50
Cement ppc qt 1.010 2.40 2.42 labourer 1.00 1.00 #NAME? #NAME?
#NAME? #NAME? 39.38


Work Item: 11.7
TOTAL QUANTITY OF WORK ITEM … m² hourly out put 7.50
indexed hourly
type of
Type of material Unit quantity rate cost per unit labour by trade No. U.F hourly hourly cost no. u.f rental hourly cost
equipment
cost rate
Xypex Water proofing m2 1.050 269.00 282.45 Forman 1.00 0.25 0.00 0.00 Hand tool 4.00 1.00 1.50 6.00
membrane tiler 1.00 1.00 0.00 0.00
Three coat plastering m2 1.050 172.44 181.06 D.Labour 4.00 1.00 0.00 0.00
463.51 0.00 6.00
Total 463.51 Total 0.00 Total 6.00
A=MATERIAL UNIT COST= 463.51 B= MAN POWER UNIT COST = 0.00 C = EQUIPMENT UNIT COST = 0.80
DIRECT COST OF WORK ITEM = A+B+C = 464.31

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 626.82 Birr/m²
OVERHEAD AND PROFIT #REF! Birr/m3
`
Work Item: RHS lattice purlin 25x2.5 mmRHS & Diameter 16mm Rei
TOTAL QUANTITY OF WORK ITEM … m1
type of no. u.f hourly rental hourly Type of materiunit unit quantity rate cost per
equipment rate cost unit
Welding
Machine 1 1 0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME?
Grinder 1 1 0 0 Anti -rust lt #NAME?
Dia.16 Mm RainB kg #NAME?
0 #NAME?
C = EQUIPMENT UNIT COST = #REF! A=MATERIA = MATERIAL UNIT COST = #NAME?
DIRECT COST OF WORK ITEM = A+B+ #NAME?

OVERHEAD AND PROFIT #NAME? Birr/m3
ter 16mm Rein bar (2.012) Work Item: RHS lattice purlin 25x2.5 mmRHS & Diameter 16mm Rein bar (2.01
hourly out put 8 ml/hr TOTAL QUANTITY OF WORK ITEM … m1
labour by no. u.f indexed hourlyhourly type of no. u.f hourly rental hourly Type of materiunit unit quantity rate cost per labour by
trade cost cost equipment rate cost unit trade
Welding
forman 1 0.25 #NAME? #NAME? Machine 1 1 0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman
Walder 1 1 #NAME? #NAME? Grinder 1 1 0 0 Anti -rust lt #NAME? Walder
Carpenter 1 1 #NAME? #NAME? Dia.16 Mm RainB kg #NAME? Carpenter
D. Labuore 14 1 #NAME? #NAME? 0 #NAME? D. Labuore
B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 0 A=MATERIA = MATERIAL UNIT COST = #NAME?

Rein bar (2.012) Work Item: RHS lattice purlin 25x2.5 mmRHS & Diameter 16mm Rein bar (2.012)
hourly out put 8 ml/hr TOTAL QUANTITY OF WORK ITEM … m1 hourly out put
no. u.f indexed hourlyhourly type of no. u.f hourly rental hourly Type of materiunit unit quantity rate cost per labour by no.
cost cost equipment rate cost unit trade
Welding
1 0.25 #NAME? #NAME? Machine 1 1 0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1
1 1 #NAME? #NAME? Grinder 1 1 0 0 Anti -rust lt #NAME? Walder 1
1 1 #NAME? #NAME? Dia.16 Mm RainB kg #NAME? Carpenter 1
14 1 #NAME? #NAME? 0 #NAME? D. Labuore 14
B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 0 A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT

Work Item: RHS lattice purlin 25x2.5 mmRHS & Diameter 16mm Rein bar (2.012)
rly out put 8 ml/hr TOTAL QUANTITY OF WORK ITEM … m1 hourly out put
u.f indexed hourlyhourly type of no. u.f hourly rental hourly Type of materiunit unit quantity rate cost per labour by no. u.f
cost cost equipment rate cost unit trade
Welding
0.25 #NAME? #NAME? Machine 1 1 0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1 0.25
1 #NAME? #NAME? Grinder 1 1 0 0 Anti -rust lt #NAME? Walder 1 1
1 #NAME? #NAME? Dia.16 Mm RainB kg #NAME? Carpenter 1 1
1 #NAME? #NAME? 0 #NAME? D. Labuore 14 1
AN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 0 A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT COST =

8 ml/hr TOTAL QUANTITY OF WORK ITEM … m1 hourly out put 8
indexed hourlyhourly type of no. u.f hourly rental hourly Type of materiunit unit quantity rate cost per labour by no. u.f indexed hourly
cost cost equipment rate cost unit trade cost
Welding
#NAME? #NAME? Machine 1 1 0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1 0.25 #NAME?
#NAME? #NAME? Grinder 1 1 0 0 Anti -rust lt #NAME? Walder 1 1 #NAME?
#NAME? #NAME? Dia.16 Mm RainB kg #NAME? Carpenter 1 1 #NAME?
0.00 #NAME? 0 #NAME? D. Labuore 14 1 0.00
UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 0 A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT COST =

ml/hr TOTAL QUANTITY OF WORK ITEM … m1 hourly out put 8 ml/hr
hourly type of no. u.f hourly rental hourly Type of materiunit unit quantity rate cost per labour by no. u.f indexed hourlyhourly
cost equipment rate cost unit trade cost cost
Welding
#NAME? Machine 1 1 0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1 0.25 #NAME? #NAME?
#NAME? Grinder 1 1 0 0 Anti -rust lt #NAME? Walder 1 1 #NAME? #NAME?
#NAME? Dia.16 Mm RainB kg #NAME? Carpenter 1 1 #NAME? #NAME?
#NAME? 0 #NAME? D. Labuore 14 1 0.00 #NAME?
#NAME? C = EQUIPMENT UNIT COST = 0 A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT COST = #NAME?

TOTAL QUANTITY OF WORK ITEM … m1 hourly out put 8 ml/hr
type of no. u.f hourly rental hourly Type of materiunit unit quantity rate cost per labour by no. u.f indexed hourlyhourly type of
equipment rate cost unit trade cost cost equipment
Welding Welding
Machine 1 1 0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1 0.25 #NAME? #NAME? Machine
Grinder 1 1 0 0 Anti -rust lt #NAME? Walder 1 1 #NAME? #NAME? Grinder
Dia.16 Mm RainB kg #NAME? Carpenter 1 1 #NAME? #NAME?
0 #NAME? D. Labuore 14 1 0.00 #NAME?
C = EQUIPMENT UNIT COST = 0 A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT COST = #NAME?

no. u.f hourly rental hourly Type of materiunit unit quantity rate cost per labour by no. u.f indexed hourlyhourly type of no.
rate cost unit trade cost cost equipment
Welding
1 1 0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1 0.25 #NAME? #NAME? Machine 1
1 1 0 0 Anti -rust lt #NAME? Walder 1 1 #NAME? #NAME? Grinder 1
C = EQUIPMENT UNIT COST = 0 A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT

u.f hourly rental hourly Type of materiunit unit quantity rate cost per labour by no. u.f indexed hourlyhourly type of no. u.f
rate cost unit trade cost cost equipment
Welding
1 0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1 0.25 #NAME? #NAME? Machine 1 1
1 0 0 Anti -rust lt #NAME? Walder 1 1 #NAME? #NAME? Grinder 1 1
EQUIPMENT UNIT COST = 0 A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST =

hourly rental hourly Type of materiunit unit quantity rate cost per labour by no. u.f indexed hourlyhourly type of no. u.f hourly rental
rate cost unit trade cost cost equipment rate
Welding
0 0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1 0.25 #NAME? #NAME? Machine 1 1 0
0 0 Anti -rust lt #NAME? Walder 1 1 #NAME? #NAME? Grinder 1 1 0
UNIT COST = 0 A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST =

hourly Type of materiunit unit quantity rate cost per labour by no. u.f indexed hourlyhourly type of no. u.f hourly rental hourly
cost unit trade cost cost equipment rate cost
Welding
0 25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1 0.25 #NAME? #NAME? Machine 1 1 0 0
0 Anti -rust lt #NAME? Walder 1 1 #NAME? #NAME? Grinder 1 1 0 0
0 #NAME? D. Labuore 14 1 0.00 #NAME? 0
0 A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 0

Type of materiunit unit quantity rate cost per labour by no. u.f indexed hourlyhourly type of no. u.f hourly rental hourly
Welding
25x25x2.5mm RHS kg 1 #NAME? #NAME? forman 1 0.25 #NAME? #NAME? Machine 1 1 0 0
Anti -rust lt #NAME? Walder 1 1 #NAME? #NAME? Grinder 1 1 0 0
#NAME? D. Labuore 14 1 0.00 #NAME? 0
A=MATERIA = MATERIAL UNIT COST = #NAME? B= MAN POWER UNIT COST = #NAME? C = EQUIPMENT UNIT COST = 0

PRICE WITH OUT VAT
Location:- D/birhan
2011 Fourth Quarter
Item
Description Unit D.birhan Price
No.
A. SUBSTRUCTURE
1. EXCAVATION & EARTH WORK
1.01 Site clearing and removing of the top 20 cm thick soil m2 #NAME?
1.02 Bulk excavation in ordinary soil to an average depth of 1500 mm from reduced level. m3 #NAME?
1.03 Ditto, but in soft rock m3 #NAME?
1.04 Ditto but in boulder rock m3 #NAME?
1.05 Ditto but in hardrock m3 #NAME?
1.06 Pit excavation in ordinary soil to depth of 1500mm from reduced level m3 #NAME?
1.07 Ditto , but in soft rock m 3
#NAME?
1.08 Ditto , but in boulder rock m 3
#NAME?
1.09 Ditto , but in hardrock m3 #NAME?
1.10 Pit excavation in ordinary soil over 1500mm but not exceeding 3000mm. m 3
#NAME?
1.11 Ditto, but in soft rock. m3 #NAME?
1.12 Ditto , but in boulder rock . m 3
#NAME?
1.13 Ditto ,but in hardrock . m3 #NAME?
Trench excavation for masonry foundation wall to an average depth of 1000mm from
1.14 m3 #NAME?
reduced level in ordinary soil
1.15 Ditto, but in soft rock . m3 #NAME?
1.16 Ditto, but in boulder rock . m 3
#NAME?
1.17 Ditto, but in hardrock . m3 #NAME?
1.18 Fill around foundation from granular material
imported from outside( from quarry) and
compact in layers not exceeding 20cm thick. m3 #NAME?
1.19 Ditto, but under hard core by sprinkling water
insure 95% modified AASHTO dry density . m3 #NAME?
1.20 Ditto as item no 1.18 ,but with selected excavated material from site for around foundation . m3 #NAME?
1.21 Ditto as item No. 1.19, but under hard core . m3 #NAME?
1.22 Load and cart away excavated material
as per engineers direction. m3 #NAME?
1.23 25cm thick basaltic or equivalent stone
hardcore, well rolled, consolidated and
blinded with crushed stone. m2 #NAME?
Item Description Unit D.birhan Price
No.
2. CONCRETE WORK
2.01 5cm lean concrete quality C-5 150kg of
cement/m3 : "type of cement to be PPC"under:
a) Footing m2 #NAME?
b) Grade Beams and ground floor slab m2 #NAME?
c)Stone Masonry m 2
#NAME?
2.02 Ditto, but C-7 180 kg/m3 of cement under :
a) Footing m2 #NAME?
b) Grade Beams and ground floor slab m2 #NAME?
c) Stone Masonry m 2
#NAME?
2.03 C-20 Concrete for lintel m3 #NAME?
2.04 C-20 Concrete for 10 cm thick slab m 2
#NAME?
2.05 C-25Cyclopean Concrete under footing "Type of cement to be PPC " m3 #NAME?
2.06 Reinforced concrete quality C-25
filled in to form work and vibrated
around rod reinforcement/ formwork and
reinforcement measured separately/ "Type of
cement to be PPC"
a) In footings. m3 #NAME?
b) In foundation columns. m 3
#NAME?
c) In grade beams. m3 #NAME?
d) In 10cm thick ground floor slab. m 2
#NAME?
2.07 Provide, cut and fix in position sawn wooden
or steel formwork which ever appropriate.
a) To footings,subgradebeam & mat foundation m2 #NAME?
b) To subgrade column,grade beam,concrete wall & liftshaft m2 #NAME?
c) To suspended slab. m 2
#NAME?
2.08 Mild steel reinforcement according to structural
drawings. Price includes cutting, Bending, Placing
in position and tying wires, chairs and spacers
a) Dia 6mm plain bar kg #NAME?
b) Dia 8mm deformed bar . kg #NAME?
c) Dia 10mm deformed bar. kg #NAME?
d) Dia 12mm deformed bar . kg #NAME?
e) Dia 14mm deformed bar . kg #NAME?
f) Dia 16mm deformed bar . kg #NAME?
g) Dia 20mm deformed bar. kg #NAME?
h) Dia 24mm deformed bar . kg #NAME?
2.09 Supply and install 0.5cm thick and 10cm high
styrofoam for the expansion joint in between
the grade beam and the ground floor slab. ml #NAME?
3. STONE MASONRY WORK
3.01 50cm thick basaltic or equivalent stone masonry
wall bedded in cement sand mortar 1:4 below
natural ground level m3 #NAME?
3.02 Ditto, but above N.G.L m3 #NAME?
3.03 Retaining Maronry m 3
#NAME?
One side dressed stone masonry steps bedded in cement sand
3.04 m3 #NAME?
mortar
No.
B. SUPER STRUCTURE
1. CONCRET WORK
, filled into form work and vibrated
around rod reinforcement/ form work and
reinforcement measured separately/. "Type of
cement to be PPC" .
a) In elevation columns. m3 #NAME?
b) In suspended and floor beams. m3 #NAME?
c) In roof beams. m3 #NAME?
d) In 120mm Suspended slab . m2 #NAME?
e) In staircase including landing . m3 #NAME?
f) In 150mm thick staircase roof slab . m2 #NAME?
g) In 280mm thick floor slab to be casted with
concrete in place of slab block. m2 #NAME?
1.02 Provide, cut and fix in position sawn wooden or
steel formwork which ever appropriate.
a) To elevation columns ,beams&lintels,concretewall& liftshaft m2 #NAME?
b)To Suspended slab . m 2
#NAME?
c) To side and belly of staircase including landing & parapet. m2 #NAME?
d) To 150mm thick roof slab m 2
#NAME?
1.03 Eucalyptus props at mid and quarter point of pre
cast beams for 280mm thick floor ribbed slab m2 #NAME?
1.04 Mild steel reinforcement according to structural
drawings Price includes cutting, bending, placing
in position and tying wires, chairs and spacers .
a) Dia 6mm plain bar . kg #NAME?
b) Dia 8mm deformed bar . kg #NAME?
c) Dia 10mm deformed bar . kg #NAME?
d) Dia 12mm deformed bar. kg #NAME?
e) Dia 14mm deformed bar. kg #NAME?
f) Dia 16mm deformed bar . kg #NAME?
g) Dia 20mm deormed bar . kg #NAME?
h) Dia 24mm deformed bar . kg #NAME?
No.
2. BLOCK WORK
2.1 20 cm thick HCB wall class C m2 #NAME?
2.4 20 cm thick HCB wall class B m2 #NAME?
2.7 20 cm thick HCB wall class A m2 #NAME?
2.10 Agrostone wall m2 #NAME?
2.11 12cm thick Brick wall m2 #NAME?
2.12 25cm thick Brick wall m2 #NAME?
3. Carpentery and joinery
3.1 5*7 Zigba purlin ml #NAME?
3.2 Dia 10-12cm Eucaliptus truss upper & lower chord ml #NAME?
3.3 Dia 8cm Eucaliptus truss Vertical & Diagonal ml #NAME?
3.4 8mm chip wood Ceiling soffit m2 #NAME?
3.5 PVC Ceiling m2 #NAME?
3.6 Plywooden Door m2 #NAME?
3.7 Wooden Window m2 #NAME?
3.8 Facia board 25cm width ml #NAME?
4. STEEL STRUCTURE & Metal Work

Fix steel roof truss made out of RHS
and fixed in position as shown in detail ST-
drawing. Erection work includes anchorage plates
to beam/column, welding and all associated works on Price includes cleaning , wire
brushing and finally two coats of antirust paint .The Employer shall suply all material
that will incorporate into the work except anti -rust paint .
4.01 RHS Lattice purlin
a) 25 x 25 x 2.5mm RHS & Diameter 16mm Rein bar ml #NAME?
b) 25 x 25 x 2.5mm lattice purlin kg #NAME?
c) 30 x 30 x 2mm kg #NAME?
d) 40 x 40 x 2.5mm kg #NAME?
e)40 x 40 x 3mm kg #NAME?
4.02 Connection plate, price includes bolt & nut, welding
to lattice purlin & two coats of antirust.
Size 75 x 50 x 3mm No #NAME?
4.03 Angle iron anchored to concrete beam using 8mm
diameter reinforcement bar and eventually connected
to lattice purlin by M10 bolt.Price includes two coats of anti -rust.
Size :50x50x3mm,L= 50mm No #NAME?
4.04 0.9*2.1m Metal Door pcs #NAME?
4.05 1*1.2m Metal Window pcs #NAME?
4.06 Aluminium window & Door of 1.8mm thick Aluminium Profiles with 5mm glass and m2 5,795.60
4.07 Aluminium handrail of 1.8mm thick profiles ml #NAME?
4.08 Wiremesh with 20*20*2.5 RHS fram with anti rust m2 #NAME?
4.09 Wiremesh with 5*7zegba purline fram with anti rust m2 #NAME?
Metal window grill made of Φ10mm plain bar c/c 100mm on 20*20*1.5mm
4.09 m2 #NAME?
RHS fram welded .price included one coat of Anti rust and synthetic enamil paint.
No.
5. LINTEL WORK
"Type of cement to be PPC" m3 #NAME?
5.02 Provide, cut & fix in position sawn wooden or
steel form work which ever appropriate. m2 #NAME?
5.03 Mild steel reinforcement according to
structural drawings. Price includes cutting,
bending, placing in position and tying
wires, chairs & spacers.
a) 6mm plain bar kg #NAME?
b) 10mm deformed bar kg #NAME?
6. PLASTERING & pointing (In PPC Cement)

6.01 Third Fine coats of lime plaster in cement mortar (1:3) for internal,external wall ,be m2 #NAME?
6.02 Third Fine coats of cement plaster in cement
6.03 mortar (1:3) for internal,external wall ,beam &column m2 #NAME?
6.04 Third (fine) coat of Gypsum plaster m2 #NAME?
6.05 Gypsum board ceiling m 2
566.51
6.06 armstrong Ceiling m2 #NAME?
6.07 Apply one coat of Rendering to external wall m2 #NAME?
6.08 Apply three coats of plaster in cement mortar Inter & Exte. Surface m2 #NAME?
6.09 Apply three coats of plaster in cement mortar Vertical sur. & Soffit m2 #NAME?
6.10 Apply three coats of Compomortar Inter & Exte surface m2 #NAME?
6.11 Apply two coats of plaster cement mortar Inter & Exte surface m2 #NAME?
6.12 Apply two coats of plaster cement mortar concrete Vertical sur.&soffit m2 #NAME?
6.13 Apply two coats of Compomortar Inter & Exte surface m2 #NAME?
6.14 Pointing to stone masonry wall in cement
mortar (1:3) mix. m2 #NAME?
6.15 pointing to stone H.C.B wall in cement mortar (1:3) mix. m 2
#NAME?
6.16 pointing to brick wall cement mortar (1:3) mix. m2 #NAME?
7. Finshing Work
7.1 5cm thick Cement screed 1:3 m2 #NAME?
7.2 3cm thick Cement screed 1:3 m 2
#NAME?
7.3 cement floor tile m2 #NAME?
7.4 PVC tile m 2
#NAME?
7.5 Terrazzo tile gray m2 #NAME?
7.6 Terrazzo tile coulerfull m 2
#NAME?
7.7 Marble floor tile m2 #NAME?
7.8 60*60*1cmDubai pourcelling floor tile m 2
#NAME?
7.9 80*80*0.8 Dubai pourcelling floor tile m2 #NAME?
7.10 60*60*1cm Granite floor tile m2 3,213.33
7.11 Ceramic floor tile (500*500*8)mm m2 #NAME?
7.12 Ceramic wall tile(150*150*6)mm m2 #NAME?
7.13 Ceramic floor tile (450*450*9.5)mm m2 #NAME?
7.14 Ceramic floor tile (300*300*8)mm m2 #NAME?
7.15 Ceramic wall tile(200*300*8)mm m2 #NAME?
7.16 20*30 Dubai pourcellin wall tile m2 #NAME?
7.17 30*45 Dubai pourcellin wall tile m2 #NAME?
7.18 Mozic m 2
#NAME?
7.19 clinker wall tile (60*240)mm m2 #NAME?
7.20 PVC skrting ml #NAME?
7.21 Terrazzo skirting ml #NAME?
7.22 Marble skirting ml #NAME?
7.23 Ceramic skirting ml #NAME?
7.24 Porcilen skirting ml #NAME?
7.25 Wooden skirting ml #NAME?
7.26 C-25 60*60*15 manhole No #NAME?
7.27 300mm half ditch concrete pipe ml #NAME?
7.28 Stone paving rough dressed m2 #NAME?
7.29 Stone paving dressed m2 #NAME?
7.30 terrazo window sill width 27 cm ml #NAME?
7.31 Marble window sill width 27 cm ml #NAME?
7.32 Marble Copping ml #NAME?
7.33 marble steps m2 #NAME?
7.34 marble Risers ml #NAME?
7.35 Granite steps &Riser ml #NAME?
7.36 Granite threshold width 25cm ml #NAME?
No. 8.PAINTING WORK
Apply three coats of plastic paint to plasterd vertical
8.01 m2 #NAME?
surfaces,beams & columns.
8.02 Ditto, but to sofit Surfaces & renderd wall surfaces m2 #NAME?
8.03 Apply three coat of synthetic enamel paint to plastered Vertical .
surfaces,beams & columns. m2 #NAME?
8.05 Apply three coat of Oil paint to plastered Vertical .
8.06 Ditto, but to sofit Surfaces & renderd wall surfaces m 2
#NAME?
8.07 Apply two coat of plastic emulsion paint to plastered Vertical .
8.09 Apply two coat of synthetic enamel paint to plastered Vertical .
8.11 Apply two coat of Oil paint to plastered Vertical .
8.13 Apply three coat of varnish paint to wooden surface m2 #NAME?
8.14 Apply three coat of Anti rust paint m2 #NAME?
8.15 Apply Quartize paint m2 #NAME?
9. ROOF WORK
9.1 Galvanized,Corrugated steel sheet G-35 m2 #NAME?
9.2 Ditto but toG-32 m2 #NAME?
9.3 Ditto but toG-30 m 2
#NAME?
9.4 Ditto but to G-28 m2 #NAME?
9.5 110 PVC Down pipes ml #NAME?
9.6 100mm development length G_28 flat sheet Gutter ml #NAME?
9.7 90mm development length G_28 flat sheet Gutter ml #NAME?
9.8 100mm development length G_28 flat sheet Down pipe ml #NAME?
9.9 100 mm diametere Down pipes ml #NAME?
9.10 80 mm diametere Down pipes ml #NAME?
9.11 40cm width G-28 coping ml #NAME?
9.12 Roof ridge caps ml #NAME?
9.13 Galvanized EGA ribbed sheet Guge 28 300mm thick with color roofing m2 #NAME?
9.14 Ditto but 400mm m2 #NAME?
9.15 Ditto but 500mm m 2
#NAME?
9.16 Ditto but 400mm with color roofing m2 #NAME?
9.17 EGA 400 ribbed sheet clading m 2
#NAME?
9.18 Flashing ml #NAME?
9.19 4mm thick Roof tretment memberane m 2
#NAME?
9.20 Xypex water profing m2 #NAME?
10. GLAZING WORK
10.1 Clear glass 3mm thick m2 #NAME?
10.3 Froasted galss 4mm thick m 2
#NAME?
10.5 Colored glass 5mm m 2
#NAME?
10.6 6mm Colored glass m2 #NAME?
3626.7 30.78 111,629.83
202.72 293.63 59,524.67
20 933.88 18,677.60
126.7 1058.4 134,099.28

76.02 1932.43 146,903.33
76.03 791.79 60,199.79
3626.7 30 108,801.00
639,835.50
160 101.85 16,296.00
20 3318.91 66,378.20
160 331.89 53,102.40
156 189.47 29,557.32
40 333.47 13,338.80
96 100.17 9,616.32
207 74.62 15,446.34
203,735.38
101.36 1934.36 196,066.73
126.7 2073.62 262,727.65
15 2400.89 36,013.35
130 2400.89 312,115.70
806,923.43
36 397.9 14,324.40
190 182.27 34,631.30
48,955.70
70 650.17 45,511.90
36 464.95 16,738.20
96 367.06 35,237.76
16 464.95 7,439.20
36 954.37 34,357.32
6 570.566 3,423.40
24 500 12,000.00
109,195.88
6 1100 6,600.00
54 128.95 6,963.30
189 128.95 24,371.55
66 128.95 8,510.70
26 128.95 3,352.70
130 128.95 16,763.50
2 7000 14,000.00
381 916.69 349,258.89
429,820.64
2,283,978.43
6,432,017.47
2.82
0
2011 FOURTH QUARTER CIVIL WORKS COST BREAK DOWN
Work Item: Site clearing (1.01)

Type of material Unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f hourly cost
hourly cost rate
Ar
ST 1.00 0.13 26.04 3.26 Hand Tools 2.00 1.00 1.88 3.75
Sn 1.00 0.25 #NAME? #NAME?
El 1.00 1.00 #NAME? #NAME?


Final 4th Quarter Printed Civil Cost - Password (2011)

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Final 4th Quarter Printed Civil Cost - Password (2011)

Uploaded by

Copyright:

Available Formats

Location:- D/birhan

2011 - 4th Quarter

Item Description Days/year Yearly Expense

1 Sick leave 12 84.00 50% of the 70%workers may sick.

3 Transport allowance 264.00 792.00 15% of their salary

5 Compensation 440.00 As per Ethiopian Labour law

Benefit Factor= 45%

1 Ar 5,000.00 208 26.04 26.04

1 Wheel Loader mega 250III 5,200.00 650.00

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

Project: For D/birhan town Cost break Down

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

Project: For D/birhan town Cost break Down

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Total Total #NAME? Total 7.88

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

Project: For D/birhan town Cost break Down

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )

Total Total #NAME? Total 6.00

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

Project: For D/birhan town Cost break Down

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

Project: For D/birhan town Cost break Down

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Total Total #NAME? Total 6.00

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

Project: For D/birhan town Cost break Down

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Total Total #NAME? Total 3.75

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

Project: For D/birhan town Cost break Down

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST( C)

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Total Total #NAME? Total 6.00

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

Project: For D/birhan town Cost break Down

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Total #NAME? Total #NAME? Total 46.88

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

Total Total #NAME? Total 46.88

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m3 ###