You are on page 1of 45

5Accounting and inventory

Chapter accounting in the buying and


selling industry processing
 The perpetual inventory
system

Questions and Answers


1 . What is the significant difference in the consolidated income statement for services and buying
and selling?
The income statement for the service sector is roughly the income from services minus
the expenses, resulting in the current profit and loss. Buying and selling goods to
customers, the buying and selling industry itself needs to buy these goods, which is a
significant cost, in addition to the company also needs to buy office buildings, office
equipment and other assets like the service industry to operate. Therefore, the profit
and loss of the buying and selling industry is divided into two stages of calculation, the
sale income minus the cost of goods sold equals the gross profit of the sale, and then
subtract similar to the service industry of various types of expenses, to obtain the
current profit and loss.

2 . What is a perpetual inventory system for inventory?

‧1‧
2

When you buy goods, inventory increases, so you debit inventory, and you immediately
record the decrease in inventory when you sell it. This practice is much like tracking
(counting) the amount of inventory left on the account at any time, hence the term
"continuous inventory system".

3 . What is point-of-shipment delivery and destination delivery?


FoB shipping point means that even if the seller hands over the goods to the buyer at
the point of origin, ownership of the goods is transferred from the seller to the buyer,
so shipping costs after the point of origin are borne by the buyer. In contrast,
destination delivery (FOB destination) means that the seller does not give the goods to
the buyer until the destination is reached, after which ownership of the goods is
transferred from the seller to the buyer, and therefore the freight costs before arrival at
the destination are borne by the seller.

4 . What are the offset accounts for sales and why do they appear?
Return of goods sold, discount of sale and discount of sale. When the buyer discovers
that the incoming item does not match the order, it will notify the seller to return the
item, which in the case is called return of sale for the seller. In another case, where the
buyer found a defect in the goods upon acceptance, there were generally two
treatments: (1) if the defective goods could not continue to be used, the buyer
returned the goods (i.e., the goods were returned), in the case of the seller, the goods
were returned for sale. ( 2 ) If the defective item is available for continued use and the
seller is willing to give a price discount , the buyer's company will accept the goods ,
which in the case of the seller is called a sales allowance . Furthermore, in order to
encourage the buyer to pay the bill earlier, the seller agrees that if the buyer pays
during the discount period, the seller will give the buyer a "cash discount", which the
seller calls a sales discount.

5 . What is the difference between the accounting cycle of the buying and selling industry and the
service industry?
The accounting cycle of the buying and selling industry requires exactly the same steps
as the service industry, but the inventory gain or loss must be handled when adjusting
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
3
inventory system 3

the entry: when the market loses, debit the cost of goods sold, credit inventory, debit
inventory, credit the cost of goods sold.

"Choice questions"
1 . Under the perpetual inventory system, the cost of goods sold is determined on the basis of which
of the following?
( a ) Daily base ( b ) monthly basis
( C ) at the base of each sale each year
(D)

2 . In the perpetual inventory system, which ledger account will be credited when the purchased
goods are returned on credit?
( a ) Accounts payable ( b ) returns and discounts on purchases
( C ) inventory ( ) sales
(C)

3 . Which of the following represents the difference between the revenue from the sale and the
cost of the sale?
( a ) gross profit ( b ) net benefit
( C ) net profit ( ) marginal contribution
(A)

4 . What account is classified as a return and discount account?


(a) Asset account (b) asset offset account
( C ) Expense account ( ) revenue offset account
(D)

5 . Which of the following accounting items has a normal balance at the credit?
( a ) Return and discount ( b ) discount on sale
(C) Sales expenses ( ) sales expenses
(C)
4

6 . Credit memos are generally issued in which of the following situations?


( a ) Employees perform well ( b ) sell goods on credit
( C ) The customer refuses to pay for the return of the goods on credit
(C)

7. Which party will pay for this shipping charge if ZTE (buyer) orders the goods from Sun
Company (seller) and signs the terms of delivery at the point of shipment?
( a ) Seller ( b ) buyer
(C) Both the seller or the buyer of the freight company (D).
(B)

8. Lute single company to pay $600,000 for the purchase of goods, the terms of payment is 1/10,
n/30. Assuming cash is paid after more than 10 days, what is the amount to be paid for this
transaction?
(A) $594,000(B) $600,000
(C) $606,000(D) $6,000
( b ) Analysis: No discount is available because the payment is made over 10 days

9 . What assets are inventory classified as in a classified balance sheet?


( a ) Intangible assets ( b ) real estate , plant and equipment
( C ) Long-term investment in liquid assets ( )
(C)

10 . What is the discount rate for goods sold on credit at $100,000, $8,000 on sale, and $1,840 on
sale?
(A) 1%(B) 2%
(C) 3%(D) 1.84%
(B)
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
5
inventory system 5

Exercise Questions
1. "Accounting Concept of Buying and Selling" Each of the following three sub-topics, the correct
person please fill in the "×":

( 1 ) a. Journals - General Ledger - Trial Balances - Financial statements are all part of the
accounting cycle
b. Classified balance sheets classify asset accounts as current and non-current assets
c. The business cycle refers to the time required to repay current liabilities
d. Current assets are classified as asset liquidity
e. Current liabilities are obligations that will not be repaid until more than one year in the
future
( 2 ) a. The consolidated income statement for services has three main items: sales, cost of
goods sold, operating expenses
b. Operating expenses fall into two broad categories: sales and management expenses
c. Returns and discounts on sales usually have credit balances
d. Return and discount of goods sold as an asset offset account
e. The sales discount is an income offset account, usually with a debit balance
( 3 ) a. Payment terms 3/10, n/30 means that the buyer has a three-day discount period of
10% discount payment, otherwise the account must be paid within 30 days
b. Point-of-delivery means that the seller must bear the freight costs
c. Destination delivery means that the seller must bear the freight costs
d. Destination delivery means that the buyer must debit the "freight" accounting item
e. Gross margin on sale - net sales - cost of goods sold
(1) ○○×○×(2) ×○××○(3) ××○×○

2. "Sustainable inventory system --record diary entries" Ozu company to adopt the perpetual
inventory system, the following is Ozu company × October of the transaction matters:

10/1 Purchase goods from Zhongping company for $20,000 on the terms of delivery at the point of
6

origin and payment terms of 2/10, n/30.


10/3 The sale of goods to Xiaojin is $15,000, the cost is $8,000, the condition of delivery is the
destination, the terms of payment are 1/10, n/30.
10/5 Pay 10/3 freight charges of $500.
10/7 Return $1,000 to Zhongping Company to offset the debt.
10/9 Payment of all arrears owed by Zhongping.
10/11 Xiaojin returns a batch of non-conforming items at a price of $2,000 and $1,200 at cost.

10/13 Clear all payments from Xiaojin.


10/17 Purchased goods on credit from Zhongtian for $30,000 on FOB starting point and payment
terms of 3/10, n/60.
10/20 Pay $800 for 10/17 purchases.
10/25 Sold to Small Copper for $25,000 at a cost of $13,000 (3/10, n/30).
10/28 Little Copper returns the item for $3,000 at a cost of $1,600.
10/31 Pay off the money owed to Zhongtian Company.
Try it out:

The relevant entries of Ozu Company.

10/1 Inventory 20,000


Accounts payable 20,000

10/3 Accounts receivable 15,000


Sales revenue of 15,000

The cost of selling goods is 8,000


Inventory 8,000

10/5 Freight charges 500


Cash 500

10/7 Accounts payable 1,000


Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
7
inventory system 7

Inventory 1,000

10/9 Accounts payable 19,000


Cash 18,620
Stock 380

10/11 Return and discount 2,000


Accounts receivable 2,000

Inventory 1,200
The cost of selling goods is 1,200

10/13 Cash 12,870


Discount 130
Accounts receivable 13,000

10/17 Stock 30,000


Accounts payable 30,000

10/20 Stock 800


Cash 800

10/25 Accounts receivable 25,000


Sales revenue of 25,000

The cost of selling goods is 13,000


Inventory 13,000

10/28 Return and discount 3,000


Accounts receivable 3,000

Inventory 1,600
8

The cost of selling goods is 1,600

10/31 Accounts payable 30,000


Cash 30,000

3. "Perpetual Inventory -RecordJournal Entry" Transactions that occurred at the Three Merchants
Gift Shop in June were as follows:

6/2 Purchase inventory $43,000, purchase terms are START delivery terms (FOB
shipping point) and payment terms are 1/10, n/eom (eom:end of month: end of
month).
6/7 Refund of $5,000 for inventory defects purchased on 6/2 credit.
6/8 Cash payment of 6/2 credit for purchase and deposit of freight costs $600.
6/9 $78,000 on credit, 2/15 on terms of payment, n/30 on credit, and $44,000 on related
merchandise.
6/11 Pay 6/2 for all purchases of inventory on credit.
6/16 A discount of $16,000 is given to 6/9 items sold on credit.
6/23 Receive 6/9 all payments for goods sold on credit.
Try it out:
Record the entry of the three gift shops' June transactions.

6/2 Inventory 43,000


Accounts payable 43,000

6/7 Accounts payable 5,000


Inventory 5,000

6/8 Stock 600


Cash 600

6/9 Accounts receivable 78,000


Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
9
inventory system 9

Sales revenue of 78,000

The cost of selling goods is 44,000


Inventory 44,000

6/11 Accounts payable 38,000


Stock 380
Cash 37,620

6/16 Return and discount 16,000


Accounts receivable 16,000

6/23 Cash 60,760


Discount on sales of 1,240
Accounts receivable 62,000

4. "Perpetual inventory system -accounting handlers for buying and selling" Daying Company × the
opening balance of January 1, 1st, 1st, as follows:

Cash $200 equity $510


Accounts receivable $150 retains surplus (credit) $82

Inventory (and 60 pieces) $72 Profit or loss for the current period $0

Supplies $10 sold for $0


Prepaid rent $60 sales returned with a discount of $0

Land $400 sales discount $0


Equipment $250 cost $0

Accumulated depreciation - $100 for equipment rental expenses $0

Accounts payable $140 payroll costs $0


Notes payable$110 supplies cost $0

Long-term mortgage payable $200 depreciation charge $0


10

The × 1 year deal is summarized as follows:

1. Purchase 150 items at a cost of $150, pay $10 in cash and issue a one-month note of
$30, the remainder.
2. 15 withdrawals, offset by $15 in arrears.
3 . Pay $29.7 for inbound freight.
4 . Pay $135 in accounts payable for purchases made during the year and receive a 2%
cash discount.
5 . Sell 150 pieces, and $900, cash $200, the remaining arrears. The cost of this shipment
is $180.
6 . Return of 5 items for sale, offsetting $30 owed. The cost of returning the item is $6.
7. Purchased supplies $15.
8. Recovery of accounts receivable from credit sales of $400, with a 3 per cent cash
discount.
9. Purchase 100 items on credit, and $120, on the condition that they be delivered at the
destination.
10 . Pay salary $40.
11. 100 items on sale sell for $600 and the cost of the batch is $120.
12 . Accounts payable at the beginning of the payment period amount to $150.

Year-end adjustments:

1. Supplies are still $10 unspent.


2. One third of the rent advances have not yet expired.
3. Office equipment is available for 10 years, with no residual value, and is depreciated in a
straight line manner.
4 . End-of-period field inventory at $54.

Try it out:

(1) Make entries and record them in the journal.


(2) Posted into the ledger.
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
11
inventory system 11

(3) Adjust entries and postings.


(4) Adjusted trial statement.
(5) Make a closing entry and post it.
(6) Consolidated income statement. (7) Changes in equity table. (8) Balance sheet.

(1) Entry

(a) Stock 150


Cash 10
Notes payable 30
Accounts payable 110

(b) Accounts payable 15


Stock 15

(c) Inventory 29.7


Cash 29.7

(d) Accounts payable 135


Cash 132.3
Stock 2.7

(e) Cash 200


Accounts receivable 700
Sales revenue 900

Cost of goods sold 180


Stock 180

(f) Return and discount of 30


Accounts receivable 30
12

Stock 6
Cost of goods sold6

(g) Supplies 15
Cash 15

(h) Cash 388


Discount 12
Accounts receivable 400

(i) Stock 120


Accounts payable 120

(j) Payroll costs 40


Cash 40

(k) Cash 600


Sales revenue 600

Cost of goods sold 120


Stock 120

(l) Accounts payable 150


Cash 150

(2) Posting

cash accounts receivable

The 200 (a) 10 The 150 (f ) 30

beginning beginning
of the of the
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
13
inventory system 13

period period

(e) 200 (c) 29.7 (e) 700 (h) 400

(h) 388 (d) 132.3 420

(k) 600 (g) 15

( j) 40

(l) 150

1,011

stocks Supplies

The 72 (b) 15 The 10

beginning beginning

of the of the

period period

(a) 150 (d) 2.7 (g) 15

(c) 29.7 (e) 180 25 adjust 15

(f) 6 (k) 120 10

(i) 120

60 adjust 6

54

Prepaid rent land

The 60 The 400

beginning beginning

of the of the

period period

60 adjust 40 400

20

equipment Accumulated depreciation - equipment

The 250 The 100


14

beginning beginning

of the of the

period period

250 100

adjust 25

125

accounts payable Notes payable

(b) 15 The 140 The 110

beginning beginning

of the of the

period period

(d) 135 (a) 110 (a) 30

(l) 150 (i) 120 140

70

Long-term mortgage payables share capital

The 200 The 510

beginning beginning

of the of the

period period

200 510

Retain the surplus Profit and loss for the current period

The 82 Checkout 462 Checkout 1500

beginning

of the
period
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
15
inventory system 15

82 Checkout 1038

Checkout 1038

1120

Sales revenue Return and discount of goods sold

(e) 900 (f) 30

(k) 600 30 Checkout 300

Checkout 1,500 1,500

Discounts on sales Cost of goods sold

(h) 12 (e) 180 (f) 6

12 Checkout 30 (k) 120

294

adjust 6

300 Checkout 300

Rental costs Payroll costs

adjus 40 Checkout 40 ( j) 40

40 Checkout 40

The cost of supplies Depreciation expense

adjust 15 Checkout 15 adjus 25 Checkout 25

(3) Adjust the entries and post them

Supplies cost 15
Supplies 15
16

The rental fee is 40


Prepaid rent 40

Depreciation expense 25
Accumulated depreciation - equipment 25

Cost of goods sold6


Stock 6
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
17
inventory system 17

(4) Adjust the trial statement

Daying Company
Adjust the trial statement
31 December ×
debit creditor
cash $1,011
accounts receivable 420
stocks 54
Supplies 10
Prepaid rent 20
land 400
equipment 250
Accumulated depreciation - $125
equipment
accounts payable 70
Notes payable 140
Long-term mortgage payables 200
share capital 510
Retain the surplus 82
Profit and loss for the current 0
period
Sales revenue 1,500
Return and discount of goods 30
sold
Discounts on sales 12
Cost of goods sold 300
Rental costs 40
Payroll costs 40
The cost of supplies 15
18

Depreciation expense 25
Total $2,627 $2,627

(5) Make a closing entry and post it

12/31 Sales revenue of 1,500


Profit and loss for the current period of 1,500

Profit and loss for the current period 462


Return and discount 30
Discount 12
The cost of selling goods is 300
The rental fee is 40
Payroll fee 40
Supplies cost 15
Depreciation expense 25

Profit and loss for the current period 1,038


Retained surplus of 1,038

(6) Consolidated income statement

Daying Company
Consolidated income statement
1 year ×
Sales revenue $1,500
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
19
inventory system 19

Return and discount of goods $30


sold
Discounts on sales 12 42
Net proceeds from sales $1,458
Cost of goods sold 300
Gross margin on sale $1,158
Operating expenses
Rental costs $40
Payroll costs 40
The cost of supplies 15
Depreciation expense 25 120
Net profit for the current period $1,038
Other consolidated gains and 0
losses
Total consolidated profit and $1,038
loss for the current period

(7) Changes in equity table

Daying Company
Statement of changes in equity
1 year ×
share capital Retain the Total equity
surplus
Opening balance $510 $ 82 $ 592
Net profit for the current 1,038 1,038
period
The balance at the end of $510 $1,120 $1,630
the period
20

(8) Balance sheet

Daying Company
balance sheet
31 December ×
asset liability

liquid asset Current liabilities

cash $1,011 accounts payable $ 70

accounts receivable 420 Notes payable 140

stocks 54 Total current liabilities $210

Supplies 10 Non-current liabilities

Prepaid rent 20 Long-term mortgage $200

payables

Total current assets $1,515 Total non-current 200

liabilities

Real estate, plant and Total liabilities $410

equipment

land $400 Rights

equipment $250 share capital $ 510

Accumulated depreciation - (125) 125 Retain the surplus 1,120

equipment

Total real estate, plant and 525 Total equity 1,630

equipment

Total assets $2,040 Total liabilities and $2,040

equity
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
21
inventory system 21

5. Checkout and Schedule: Dayan Company × december 31, 1 year to prepare an adjusted trial balance
as follows:

Try it out:

(1) Checkout entries. (2) Consolidated income statement. (3) Changes in equity table. (4)
Balance sheet.

(1) Checkout entries

Sales revenue of 55,000


Profit and loss for the current period was 55,000

Profit and loss for the current period was 48,600


Return and discount of 1,800
Discount on sales of 400
The cost of selling goods is 36,000
22

Depreciation expense of 2,000


Office supplies cost 400
Payroll costs 5,000
The rent is 3,000

Profit and loss for the current period of 6,400


Retained surplus of 6,400

(2) Consolidated income statement

Dayan Corporation
Consolidated income statement
1 year ×
Sales revenue $55,000
Less: Return and discount of $1,800
goods sold
Discounts on sales 400 (2,200)
Net sales $52,800
Less: Cost of goods sold (36,000)
Gross margin on sale 16,800
Less: Sales management costs
Depreciation expense $2,000
Office supplies 400
Payroll costs 5,000
Rental costs 3,000 (10,400)
Net profit for the current period $6,400
Other consolidated gains and 0
losses
Total consolidated profit and $6,400
loss for the current period
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
23
inventory system 23

(3) Statement of changes in equity

Dayan Corporation
Statement of changes in equity
1 year ×
share capital Retain the Total equity
surplus
Opening balance $43,000 $10,000 $53,000
Net profit for the current 6,400 6,400
period
Dividends for the current (2,000) (2,000)
period
The balance at the end of $43,000 $14,400 $57,400
the period

(4) Balance sheet

Dayan Corporation
balance sheet
31 December ×
liquid asset $45,400 Current liabilities $48,000
Real estate, plant and 80,000 Non-current liabilities 20,000
equipment
Rights 57,400
Total assets $125,400 Total liabilities and equity $125,400

6. Adjusted Entry and Closing Entry for Buying and Selling Industry: The balance × of the profit and
loss account and some asset negative debt account as of February 3, 1st, 1st, 1st of 1st, 1st of
24

1st, 1st of 2001 is as follows:

Stock $ 118,800
Sales of 1,925,000
Discounts on sales of 44,000
Return and discount of 71,500
Cost of goods sold 1,144,000
Shipping costs 38,500
The cost of insurance is 66,000
Rental costs 110,000
Payroll costs 335,500

Tidal's inventory is recorded as a perpetual inventory, with a positive inventory amount


of$115,000as at 31 December×.

Try it out:

( 1 ) Record the × the inventory adjustment entry as at 31 December 1.


( 2 ) Record the closing entry as of December 31, 1 ×.

(1) 12/31 Cost of sale 3,800


Inventory 3,800

(2) 12/31 Sales revenue of 1,925,000


Profit and loss for the current period was 1,925,000

12/31 Profit and loss for the current period 1,813,300


Discounts on sales of 44,000
Return and discount of 71,500
Cost of goods sold 1,147,800
Shipping costs 38,500
The cost of insurance is 66,000
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
25
inventory system 25

The rental cost is 110,000


Payroll costs 335,500

12/31 Profit and loss for the current period 111,700


Retained surplus of 111,700

7. Calculate some of the amounts in the consolidated profit and loss account The following table is
financial information related to the consolidated profit and loss statement for the × 2 years
of Sino-Saints and Blue China.

Zhongsan Company Blue Company


Sales $2,970,000 (4)
The goods are (1) $ 165,000
Net sales 2,739,000 3,135,000
Cost of goods 1,848,000 (5)
Gross margin on (2) 1,254,000
Operating 495,000 (6)
net profit (3) 495,000

Calculates the amount in spaces.

(1)$231,000 ( = $2,970,000 $2,739,000 )


(2)$891,000 ( = $2,739,000 $1,848,000 )
(3)$396,000 ( = $891,000 $495,000 )
(4)$3,300,000 ( = $3,135,000 + $165,000 )
(5)$1,881,000 ( = $3,135,000 $1,254,000 )
(6)$759,000 ( = $1,254,000 $495,000 )

Application Questions

1. "Sustainable inventory system -- Record Journal Entry" Yiyi Shopping Flow Company completed the
following merchandise transactions in August.
26

8/3 Sincewise West purchased goods on credit for $21,240, with destination delivery
payment terms of 2/10, n/30.
8/4 Credit Store $10,400, Destination Delivery, Payment Terms 1/10, n/30, Cost of
CreditEd Goods
$8,200。
8/5 Pay $720 for 8/4 items sold on credit.
8/6 Received a credit note from Nessie for returning $1,000.
8/12 Payment of all payments made by Lacey.
8/13 Receives 8/4 of all purchases for goods sold on credit.
8/15 $8,800 for cash purchases.
8/18 Purchased goods from Dadong for $22,680, with delivery at the point of origin on terms
of 3/10, n/30.
8/20 Pay $350 for 8/18 credit purchases.
8/23 Cash sells goods for $12,800 and the cost of goods is $10,240.
8/25 Purchase goods in cash for $1,900.
8/27 Pay all the purchase prices of Dadong.
8/29 Returned $180 for cash purchases due to a defective item, while the remaining residual
value of the defective item is $60.
8/30 $7,400 on credit, n/30 on terms of payment, and $6,500 on credit.

Try it out:

Record the entry of all merchandise transactions of Yiyi Shopping Flow Company in August
(Iyi Shopping Flow Company's inventory accounting records are based on a perpetual
inventory system).

8/3 Inventory 21,240


Accounts payable 21,240

8/4 Accounts receivable 10,400


Sales revenue of 10,400

The cost of selling goods is 8,200


Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
27
inventory system 27

Inventory 8,200

8/5 Freight expense 720


Cash 720

8/6 Accounts payable 1,000


Inventory 1,000

8/12 Accounts payable 20,240


Stock 405
Cash 19,835

8/13 Cash 10,296


Discount 104
Accounts receivable 10,400

8/15 Inventory 8,800


Cash 8,800

8/18 Inventory 22,680


Accounts payable 22,680

8/20 Stock 350


Cash 350

8/23 Cash 12,800


Sales revenue of 12,800

Cost of goods sold 10,240


Inventory 10,240

8/25 Inventory 11,900


Cash 11,900

8/27 Accounts payable 22,680


Stock 680
Cash 22,000
28

8/29 Return and discount 180


Cash 180

Stock 60
The cost of selling goods is 60

8/30 Accounts receivable 7,400


Sales revenue of 7,400

The cost of selling goods is 6,500


Inventory 6,500

2. Inventory Adjustment and Checkout Entry: Data for December 31×, 11, 2011 from Daguan Company
are as follows:

Sales revenue of $80,000

Return and discount $3,000

Discounted $1,000

Interest income of $3,000

End-of-period inventory $25,000

The cost of selling the goods is $55,000

Freight is sold for $900

Payroll costs $12,500

Depreciation expense of $3,000

The cost of utilities is $1,500

Supplies cost $800

Daguan's inventory at the end of the year was confirmed at $25,500.

Try it out:
(1) Adjusted entries for perpetual inventory.
(2) Checkout entries.

(1) Daguan company entries


Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
29
inventory system 29

12/31 Stock 500


The cost of selling goods is 500

(2) Checkout entries

12/31 Sales revenue of 80,000


Interest income of 3,000
Profit and loss for the current period was 83,000

Profit and loss for the current period was 77,700


Return and discount 3,000
Discount on sales of 1,000
The cost of selling goods is 55,000
Freight charges 900
Payroll costs 12,500
Depreciation expense of 3,000
The cost of utilities is 1,500
Supplies cost 800

Profit and loss for the current period of 5,300


Retained surplus of 5,300
30

3. Preparation of financial statements and closing entries The company prepared an adjusted trial balance
on December 31, 1 × as follows:

Try it out:

(1) Consolidated income statement. (2) Changes in equity table. (3) Balance sheet. (4)
Make a checkout entry.
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
31
inventory system 31

(1) Consolidated income statement

Big Love Company


Consolidated income statement
×1 year
Sales revenue $60,000
Return and discount of goods
$800
sold
Discounts on sales 500 (1,300)
Net sales $58,700
Cost of goods sold (38,000)
Gross margin on sale $20,700
Operating expenses
Depreciation expense $1,000
Office supplies 1,000
Payroll costs 4,000
Rental costs 2,000 (8,000)
Net operating profit $12,700
Loss of operating expenses
Interest charges (1,500)
Net profit for the current period $11,200
Other consolidated gains and
0
losses
Total consolidated profit and
$11,200
loss for the current period
32

(2) Statement of changes in equity

Big Love Company


Statement of changes in equity
1 year ×
share Retain the
Total equity
capital surplus
Opening balance $23,000 $5,000 $28,000
Net profit for the - 11,200 11,200
current period
The balance at the $23,000 $16,200 $39,200
end of the period

(3) Balance sheet

Big Love Company


balance sheet
31 December ×
asset liability

liquid asset Current liabilities

cash $11,700 accounts payable $5,000

accounts receivable 14,500 Notes payable 1,000

Office supplies 500 Pre-received income 3,000

stocks 11,000 Total current liabilities $9,000

Prepaid rent 5,000 Non-current liabilities

Total current assets $42,700 Long-term notes $20,000

payable

Real estate, plant and To meet the company's 28,000

equipment debt
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
33
inventory system 33

Office equipment $28,000 Total long-term $48,000

liabilities

Accumulated depreciation - (3,000) $25,000 Total liabilities $57,000

office equipment

Transport equipment 38,500 Rights

Accumulated depreciation - (10,000) 28,500 share capital $23,000

transportation equipment

Total real estate, plant and $53,500 Retain the surplus 16,200

equipment

Total equity $39,200

Total assets $96,200 Total liabilities and $96,200

equity

(4) Checkout entries


Sales revenue of 60,000
Profit and loss for the current period of 60,000

Profit and loss for the current period was 48,800


Return and discount 800
Discount on sales of 500
The cost of selling goods is 38,000
Depreciation expense of 1,000
Office supplies cost 1,000
Payroll costs 4,000
Insurance costs 2,000
The rent costs 2,000
Interest charges of 1,500

Profit and loss for the current period of 11,200


Retained surplus of 11,200
34

4. "Complete all entries and forms of trading records" Dawei Company × January 1, 1 year account
balance is as follows:

Cash $830 Accounts Receivable $240 Inventory $235 (47 pieces)


Office supplies $30 prepaid rent $50 land $900
Accumulated depreciation of $600 for equipment - $420 for equipment $180 payable
Notes payable $350 Utility bills payable $0 long-term liabilities $880
Equity $950 retains surplus (credit) $105 sales $0
Return and discount $0 sale discount $0 cost of sale $0
Rental costs $0 payroll costs $0 supplies costs $0
Depreciation expense $0 utility expense $0

Transactions for the first quarter of ×1 are summarized below:

1/5 Purchase 100 items at a cost of $500 (2/10, n/30).


1/8 Incoming exit 10 pieces. Offset the outstanding debt of $50.
1/15 Pay $450 in arrears arising from 1/5-day purchase and receive a 2% discount.
1/25 Repay the due $200, which has exceeded the discount period.
2/1 Pay $9 for 1/5-day inbound freight.
2/15 Sell 60 pieces, selling for $900, cashing in $300, the remainder. The cost of this batch is
$300.
2/18 The return of 15 items offsets the arrears of $225, and the cost of the return of the goods
is $75.
2/23 Recovery of accounts receivable $375 gives a 2% cash discount.
3/15 Buy office supplies for $36.
3/16 Buy 30 items on credit at a cost of $150.
3/20 Pay$120.
3/25 48 items sold for $768, cashed out $168, the remainder. The cost of this batch is $240.
3/30 Pay $30 for utilities.
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
35
inventory system 35

3/31 End-of-season adjustments for the first quarter:

1. Office supplies are still $20 unspent.


2. One fifth of the rent advances have not yet expired.
3. Equipment available for 20 years, no residual value, 3 months depreciation.
4. $10 for unpaid utility bills.
5. At the end of the period, the cost of inventory of goods was $380.
Try it out:

(1) Entries are recorded in the journal.


(2) Posted into the ledger.
(3) Adjust the pre-trial statement.
(4) Adjust the entries and post them.
(5) Consolidated income statement.
(6) Make a list of changes in equity.
(7) Balance sheet.
(8) Check out the entries and post them.

(1) Entry

1/5 Stock 500


Accounts payable 500

1/8 Accounts payable 50


Stock 50

1/15 Accounts payable 450


Stock 9
Cash 441

1/25 Accounts payable 200


Cash 200
36

2/1 Stock 9
Cash 9

2/15 Cash 300


Accounts receivable 600
Sell 900

The cost of selling goods is 300


Stock 300

2/18 Return and discount 225


Accounts receivable 225

Stock 75
Cost of goods sold 75

2/23 Cash 367.5


Discount 7.5
Accounts receivable 375

3/15 Office supplies36


Cash 36

3/16 Stock 150


Accounts payable 150

3/20 Payroll costs 120


Cash 120

3/25 Cash 168


Accounts receivable 600
Sales 768

Cost of goods sold 240


Stock 240
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
37
inventory system 37

3/30 Utility costs 30


Cash 30
38

(2) Posting

cash accounts receivable

1/1 830 1/15 441 1/1 240 2/18 225

2/15 300 1/25 200 2/15 600 2/3 375

2/23 367.5 2/1 9 3/25 600

3/25 168 3/15 36 840

3/20 120

3/30 30

829.5

stocks Office supplies

1/1 235 1/8 50 1/1 30

1/5 500 1/15 9 3/15 36

2/1 9 2/15 300 66 3/31 46

2/18 75 3/25 240 20

3/6 150

370

3/31 10

380

Prepaid rent land

1/1 50 1/1 900

50 3/31 40 900

10

equipment Accumulated depreciation - transportation

equipment

1/1 600 1/1 180

600 180
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
39
inventory system 39

3/31 7.5

187.5

accounts payable Notes payable

1/8 50 1/1 420 1/1 350

1/15 450 1/5 500 350

1/25 200 3/16 150

370

Utilities payable Long-term liabilities

3/31 10 1/1 880

10 880

share capital Retain the surplus

1/1 950 1/1 105

950 105

3/31 727

832

Sales Return and discount of goods sold

2/15 900 2/18 225

3/25 768 225 3/31 225

3/31 1,668 1,668

Discounts on sales Cost of goods sold

2/23 7.5 2/15 300 2/18 75

7.5 3/31 7.5 3/25 240

465 3/31 10

3/31 455
40

Rental costs Payroll costs

3/31 40 3/20 120

40 3/31 40 120 3/31 120

The cost of supplies Depreciation expense

3/31 46 3/31 7.5

46 3/31 46 7.5 3/31 7.5

Water and electricity costs Profit and loss for the current period

3/30 30 3/31 941 3/31 1,668

3/31 10 3/31 727

40 3/31 40
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
41
inventory system 41

(3) Adjust the pre-trial statement

Dawei Company
Adjust the pre-trial statement
March 31, ×
debit creditor
cash $829.5
accounts receivable 840
stocks 370
Office supplies 66
Prepaid rent 50
land 900
equipment 600
Accumulated depreciation - $180
equipment
accounts payable 370
Notes payable 350
Utilities payable 0
Long-term liabilities 880
share capital 950
Retain the surplus 105
Sales 1,668
Return and discount of goods 225
sold
Discounts on sales 7.5
Cost of goods sold 465
Rental costs 0
Payroll costs 120
The cost of supplies 0
Depreciation expense 0
Water and electricity costs 30
42

total $4,503 $4,503

(4) Adjust the entry and post

1.3/31 Supplies cost 46


Office supplies 46

2. Rental costs 40
Prepaid rent 40

3 . Depreciation expense 7.5


Accumulated depreciation - equipment 7.5

4 . Water and electricity costs 10


Utilities payable10

5. Stock 10
Cost of goods sold 10

(5) Consolidated income statement

Dawei Company
Consolidated income statement
× 1 January to 31 March 2001
Sales $1,668
Return and discount of goods
$225
sold
Discounts on sales (7.5) (232.5)
$1435.5
Cost of goods sold (455)
Gross margin on sale $980.5
Operating expenses
Rental costs $ 40
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
43
inventory system 43

Payroll costs 120


The cost of supplies 46
Depreciation expense 7.5
Water and electricity costs 40 (253.5)
Net profit for the current period $727
Other consolidated gains and
0
losses
Total consolidated profit and
$727
loss for the current period

(6) Table of changes in equity

Dawei Company
Statement of changes in equity
March 31, ×
Retain the
share capital Total equity
surplus
Opening balance $950 $105 $1,055
Net profit for the - 727 727
current period
The balance at the $950 $832 $1,782
end of the period

(7) Balance sheet

Dawei Company
balance sheet
44

31 December ×
asset liability

liquid asset Current liabilities

cash $829.5 accounts payable $370

accounts receivable 840 Notes payable 350

stocks 380 Utilities payable 10

Office supplies 20 Total current liabilities $730

Prepaid rent 10 Non-current liabilities $880

Total current assets $2079.5 Total liabilities $1,610

Real estate, plant and Rights

equipment

land $900 share capital $950

equipment $600 Retain the surplus 832

Reduction: Accumulated (187.5) 412.5 Total equity $1,782

depreciation - equipment

Total real estate, plant and $1312.5 Total liabilities and $3,392

equipment equity

Total assets $3392.0

(8) Check out the entries and post them

Sales 1,668
Profit and loss for the current period was 1,668

Profit and loss for the current period 941


Return and discount 225
Discount 7.5
The cost of goods sold is 455
The rental fee is 40
Payroll fee 120
Chapter 5 Accounting and inventory accounting treatment in the buying and selling industryPerpetual
45
inventory system 45

Supplies cost 46
Depreciation expense 7.5
Water and electricity costs 40

Profit and loss for the current period 727


Retained surplus 727

You might also like