You are on page 1of 12

DATE WORLD BONDS INDEX WORLD BONDS INDEX WORLD EQUITIES INDEX

price (holding) return price


1 1/1/2050 100 100
2 2/1/2050 98.5374677002584 -1.46% 102.785868076735
3 3/1/2050 98.6046511627907 0.07% 101.715390239666
4 4/1/2050 97.2351421188631 -1.39% 102.157517784071
5 5/1/2050 98.5219638242894 1.32% 103.630939637169
6 6/1/2050 96.4444444444444 -2.11% 101.262759893841
7 7/1/2050 98.3824289405685 2.01% 101.065024459409
8 8/1/2050 102.863049095607 4.55% 110.684378698703
9 9/1/2050 99.405684754522 -3.36% 108.046155772703
10 10/1/2050 101.291989664083 1.90% 110.906149390232
11 11/1/2050 102.139534883721 0.84% 106.944169531373
12 12/1/2050 103.064599483204 0.91% 111.590245321204
13 1/1/2051 104.325581395349 1.22% 114.589199080601
14 2/1/2051 102.945736434109 -1.32% 109.382031322585
15 3/1/2051 101.364341085271 -1.54% 103.143973209777
16 4/1/2051 100.361757105943 -0.99% 94.5932790149988
17 5/1/2051 100.051679586563 -0.31% 96.5286221536398
18 6/1/2051 103.374677002584 3.32% 106.644233760043
19 7/1/2051 105.271317829457 1.83% 105.625260045324
20 8/1/2051 108.568475452196 3.13% 105.590721986807
21 9/1/2051 107.720930232558 -0.78% 94.9095749193102
22 10/1/2051 108.925064599483 1.12% 86.8193881714219
23 11/1/2051 113.793281653747 4.47% 92.1455203532173
24 12/1/2051 115.679586563308 1.66% 92.0837154063978
25 1/1/2052 116.821705426357 0.99% 93.21781598284
26 2/1/2052 119.741602067183 2.50% 96.4381364798649
27 3/1/2052 119.777777777778 0.03% 103.981571623046
28 4/1/2052 115.426356589147 -3.63% 101.304569122572
29 5/1/2052 117.204134366925 1.54% 104.168602279108
30 6/1/2052 117.054263565891 -0.13% 103.940974256018
31 7/1/2052 115.829457364341 -1.05% 99.4352724467084
32 8/1/2052 118.304909560724 2.14% 102.269009060686
33 9/1/2052 120.594315245478 1.94% 102.264565567777
34 10/1/2052 125.312661498708 3.91% 104.879561144482
35 11/1/2052 126.625322997416 1.05% 105.965793183682
36 12/1/2052 128.604651162791 1.56% 100.865269255473
37 1/1/2053 135.29188630491 5.20% 108.131188068818
38 2/1/2053 132.888837209302 -1.78% 105.894697297144
39 3/1/2053 132.149870801034 -0.56% 104.056303094691
40 4/1/2053 130.749354005168 -1.06% 97.1856531732599
41 5/1/2053 131.684754521964 0.72% 99.8648774201888
42 6/1/2053 135.726046511628 3.07% 103.639220692135
43 7/1/2053 139.524547803618 2.80% 101.120770097716
44 8/1/2053 142.775090439276 2.33% 100.11916640073
45 9/1/2053 146.770025839793 2.80% 102.315867713177
46 10/1/2053 148.242842377261 1.00% 100.791143714679
47 11/1/2053 144.21684754522 -2.72% 98.3401534216915
48 12/1/2053 141.927596899225 -1.59% 99.4805152835958
49 1/1/2054 142.775090439276 0.60% 100.409205301491
50 2/1/2054 144.492403100775 1.20% 100.763472872476
51 3/1/2054 148.445581395349 2.74% 102.838584060787
52 4/1/2054 150.917777777778 1.67% 109.417983219755
53 5/1/2054 154.131472868217 2.13% 113.394707395992
54 6/1/2054 155.148785529716 0.66% 116.059793256394
55 7/1/2054 154.923565891473 -0.15% 114.462357555756
56 8/1/2054 156.145788113695 0.79% 116.990705020743
57 9/1/2054 160.039689922481 2.49% 121.59335576624
58 10/1/2054 162.039483204134 1.25% 119.675382645333
59 11/1/2054 160.852093023256 -0.73% 121.999531413475
60 12/1/2054 160.422997416021 -0.27% 117.549777219424
61 1/1/2055 161.460361757106 0.65% 120.960158026766
62 2/1/2055 163.771317829457 1.43% 129.47207264707
63 3/1/2055 160.679121447028 -1.89% 126.05280485391
64 4/1/2055 160.708010335917 0.02% 120.758383053326
65 5/1/2055 162.080361757106 0.85% 124.713899649772
66 6/1/2055 159.996899224806 -1.29% 124.913048922857
67 7/1/2055 162.634005167959 1.65% 123.92154407339
68 8/1/2055 165.034521963824 1.48% 127.496940049202
69 9/1/2055 163.80826873385 -0.74% 129.778269703861
70 10/1/2055 163.955400516796 0.09% 125.624209765182
71 11/1/2055 167.56677002584 2.20% 129.251311840293
72 12/1/2055 164.970439276486 -1.55% 122.980735438472
73 1/1/2056 165.514366925065 0.33% 124.929611032789
74 2/1/2056 168.500206718346 1.80% 122.967606936696
75 3/1/2056 173.609354005168 3.03% 123.91629267268
76 4/1/2056 184.222222222222 6.11% 128.55125973024
77 5/1/2056 186.956589147287 1.48% 134.570980759676
78 6/1/2056 191.968733850129 2.68% 135.6697353698
79 7/1/2056 194.195142118863 1.16% 135.753353827261
80 8/1/2056 193.579689922481 -0.32% 140.72420855332
81 9/1/2056 188.061085271318 -2.85% 138.766445973186
82 10/1/2056 190.861343669251 1.49% 140.786619430991
83 11/1/2056 192.651937984496 0.94% 139.41034849103
84 12/1/2056 195.142170542636 1.29% 145.044293545221
85 1/1/2057 197.021757105943 0.96% 148.307635132679
86 2/1/2057 194.487855297158 -1.29% 151.187826445246
87 3/1/2057 194.274625322997 -0.11% 152.028656489721
88 4/1/2057 193.263617571059 -0.52% 154.60951796181
89 5/1/2057 192.412609819121 -0.44% 156.563039025986
90 6/1/2057 192.771937984496 0.19% 156.271586286573
91 7/1/2057 194.034780361757 0.66% 158.190973246133
92 8/1/2057 198.500103359173 2.30% 153.38351787294
93 9/1/2057 198.034780361757 -0.23% 152.818992296599
94 10/1/2057 199.812403100775 0.90% 159.338404301301
95 11/1/2057 202.909250645995 1.55% 159.915452448567
96 12/1/2057 205.848785529716 1.45% 167.971303114889
97 1/1/2058 204.154056847545 -0.82% 165.694214976187
98 2/1/2058 198.577571059432 -2.73% 167.339923167968
99 3/1/2058 196.85684754522 -0.87% 169.134892326088
100 4/1/2058 195.673746770026 -0.60% 164.349048486587
101 5/1/2058 194.921136950904 -0.38% 171.124365287433
102 6/1/2058 198.661085271318 1.92% 181.32460523605
103 7/1/2058 202.02 1.69% 190.714917613602
104 8/1/2058 198.623875968992 -1.68% 196.427027747593
105 9/1/2058 199.490542635659 0.44% 184.181165245422
106 10/1/2058 204.342945736434 2.43% 195.634672171212
107 11/1/2058 207.385426356589 1.49% 187.545697285026
108 12/1/2058 204.233178294574 -1.52% 190.147968313856
109 1/1/2059 204.632506459948 0.20% 189.169793943115
110 2/1/2059 206.664237726098 0.99% 197.89964169289
111 3/1/2059 208.631989664083 0.95% 208.424458600784
112 4/1/2059 206.404702842377 -1.07% 216.588972866416
113 5/1/2059 210.096950904393 1.79% 218.914131519311
114 6/1/2059 210.222894056848 0.06% 213.408239851668
115 7/1/2059 209.605788113695 -0.29% 222.058508682989
116 8/1/2059 210.257571059432 0.31% 215.81984463933
117 9/1/2059 218.230956072351 3.79% 192.997661106914
118 10/1/2059 230.320258397933 5.54% 186.51319111463
119 11/1/2059 234.956795865633 2.01% 213.612034594612
120 12/1/2059 232.554625322997 -1.02% 220.436633771354
121 1/1/2060 235.950129198966 1.46% 232.263798055366
122 2/1/2060 233.16149870801 -1.18% 237.366543730029
123 3/1/2060 224.821343669251 -3.58% 228.717486760411
124 4/1/2060 226.379689922481 0.69% 241.371746656272
125 5/1/2060 226.360258397933 -0.01% 251.051492003733
126 6/1/2060 222.279018087855 -1.80% 239.670898757034
127 7/1/2060 218.712299741602 -1.60% 253.620840789649
128 8/1/2060 223.61819121447 2.24% 248.976986746272
129 9/1/2060 225.727131782946 0.94% 251.571380674037
130 10/1/2060 229.283772609819 1.58% 246.503577011791
131 11/1/2060 228.754108527132 -0.23% 257.790250976559
132 12/1/2060 226.720361757106 -0.89% 267.488578203455
133 1/1/2061 227.385271317829 0.29% 287.248589191002
WORLD EQUITIES INDEX 3-MONTHS CASH USD 3-MONTHS CASH USD
(holding) return price (holding) return
100
2.79% 100.701013831832 0.70%
-1.04% 101.428409904647 0.72%
0.43% 102.185957110014 0.75%
1.44% 102.94727320695 0.75%
-2.29% 103.663362605058 0.70%
-0.20% 104.386989786304 0.70%
9.52% 105.095541401274 0.68%
-2.38% 105.777710775261 0.65%
2.65% 106.497569064938 0.68%
-3.57% 107.187276222063 0.65%
4.34% 107.895827837033 0.66%
2.69% 108.608148343572 0.66%
-4.54% 109.260166585007 0.60%
-5.70% 109.99510044096 0.67%
-8.29% 110.711189839068 0.65%
2.05% 111.461199261297 0.68%
10.48% 112.188595334112 0.65%
-0.96% 112.931066973203 0.66%
-0.03% 113.666000829156 0.65%
-10.12% 114.363245769419 0.61%
-8.52% 115.075566275958 0.62%
6.13% 115.757735649945 0.59%
-0.07% 116.443673915501 0.59%
1.23% 117.106998831644 0.57%
3.45% 117.676101458561 0.49%
7.82% 118.286661892737 0.52%
-2.57% 118.859533411224 0.48%
2.83% 119.43240492971 0.48%
-0.22% 119.986431990352 0.46%
-4.33% 120.559303508838 0.48%
2.85% 121.124637244187 0.47%
0.00% 121.663588738552 0.44%
2.56% 122.198771341349 0.44%
1.04% 122.684958353748 0.40%
-4.81% 123.144763125165 0.37%
7.20% 123.570647872461 0.35%
-2.07% 123.955074812498 0.31%
-1.74% 124.377190668224 0.34%
-6.60% 124.780462066106 0.32%
2.76% 125.191271247126 0.33%
3.78% 125.571929295594 0.30%
-2.43% 125.948818452493 0.30%
-0.99% 126.306863151547 0.28%
2.19% 126.623450043342 0.25%
-1.49% 126.943805826706 0.25%
-2.43% 127.260392718502 0.25%
1.16% 127.60336185128 0.27%
0.93% 127.942562092489 0.27%
0.35% 128.240304526439 0.23%
2.06% 128.564429201372 0.25%
6.40% 128.877247201598 0.24%
3.63% 129.2051407681 0.25%
2.35% 129.525496551464 0.25%
-1.38% 129.864696792673 0.26%
2.21% 130.203897033882 0.26%
3.93% 130.528021708815 0.25%
-1.58% 130.867221950025 0.26%
1.94% 131.195115516527 0.25%
-3.65% 131.541853540874 0.26%
2.90% 131.888591565221 0.26%
7.04% 132.205178457016 0.24%
-2.64% 132.578298722346 0.28%
-4.20% 132.97403233709 0.30%
3.28% 133.414992650661 0.33%
0.16% 133.86725963894 0.34%
-0.79% 134.35344665134 0.36%
2.89% 134.850940338446 0.37%
1.79% 135.35974070026 0.38%
-3.20% 135.913767760902 0.41%
2.89% 136.490408170957 0.42%
-4.85% 137.123581954547 0.46%
1.58% 137.756755738137 0.46%
-1.57% 138.363547280745 0.44%
0.77% 139.045716654732 0.49%
3.74% 139.716579354012 0.48%
4.68% 140.406286511137 0.49%
0.82% 141.069611427279 0.47%
0.06% 141.748011909697 0.48%
3.66% 142.422643500546 0.48%
-1.39% 143.059586175706 0.45%
1.46% 143.71537330871 0.46%
-0.98% 144.352315983869 0.44%
4.04% 145.011872008442 0.46%
2.25% 145.663890249878 0.45%
1.94% 146.259375117778 0.41%
0.56% 146.881242226661 0.43%
1.70% 147.484264877699 0.41%
1.26% 148.11743866129 0.43%
-0.19% 148.739305770173 0.42%
1.23% 149.38378622847 0.43%
-3.04% 150.039573361474 0.44%
-0.37% 150.680284928203 0.43%
4.27% 151.339840952776 0.44%
0.36% 151.976783627935 0.42%
5.04% 152.62880186937 0.43%
-1.36% 153.288357893943 0.43%
0.99% 153.891380544982 0.39%
1.07% 154.562243244262 0.44%
-2.83% 155.218030377266 0.42%
4.12% 155.903968642822 0.44%
5.96% 156.559755775826 0.42%
5.18% 157.234387366675 0.43%
3.00% 157.912787849094 0.43%
-6.23% 158.583650548374 0.42%
6.22% 159.273357705499 0.43%
-4.13% 159.944220404779 0.42%
1.39% 160.641465345042 0.44%
-0.51% 161.350016960012 0.44%
4.61% 161.99072852674 0.40%
5.32% 162.710586816417 0.44%
3.92% 163.400293973542 0.42%
1.07% 164.105076696943 0.43%
-2.52% 164.779708287793 0.41%
4.05% 165.476953228056 0.42%
-2.81% 166.181735951457 0.43%
-10.57% 166.860136433875 0.41%
-3.36% 167.530999133155 0.40%
14.53% 168.1453284589 0.37%
3.19% 168.770964459353 0.37%
5.37% 169.400369351374 0.37%
2.20% 169.980778652998 0.34%
-3.64% 170.629028002864 0.38%
5.53% 171.258432894886 0.37%
4.01% 171.91422002789 0.38%
-4.53% 172.551162703049 0.37%
5.82% 173.225794293898 0.39%
-1.83% 173.911732559454 0.40%
1.04% 174.593901933441 0.39%
-2.01% 175.30622243998 0.41%
4.58% 176.01477405495 0.40%
3.76% 176.768552368748 0.43%
7.39% 177.54494403196 0.44%
CONSERVATIVE BALANCED
Allocation to bonds 55% 43%
Allocation to equities 30% 47%
Allocation to cash 15% 10%
TOTAL 100% 100%
PORTFOLIO 37000000.00
MONTH n° Monthly return Monthly return + 1 Yearly return Monthly return
1 0.14% 100.14% 3705051.2301 0.75%
2 -0.17% 99.83% 3698878.9853 -0.39%
3 -0.52% 99.48% 3679590.9696 -0.32%
4 1.27% 101.27% 3726407.2286 1.32%
5 -1.74% 98.26% 3661530.4448 -1.91%
6 1.15% 101.15% 3703686.1703 0.84%
7 5.46% 105.46% 3905984.1256 6.50%
8 -2.47% 97.53% 3809649.8358 -2.50%
9 1.94% 101.94% 3883551.4996 2.13%
10 -0.51% 99.49% 3863575.934 -1.25%
11 1.90% 101.90% 3937007.1411 2.50%
12 1.58% 101.58% 3999140.4987 1.86%
13 -2.00% 98.00% 3919131.3442 -2.64%
14 -2.45% 97.55% 3822921.2592 -3.27%
15 -2.93% 97.07% 3710781.0867 -4.26%
16 0.55% 100.55% 3731022.5775 0.90%
17 5.07% 105.07% 3920126.1676 6.42%
18 0.82% 100.82% 3952338.7459 0.41%
19 1.81% 101.81% 4023893.4224 1.40%
20 -3.37% 96.63% 3888206.476 -5.03%
21 -1.85% 98.15% 3816313.6941 -3.46%
22 4.39% 104.39% 3983753.2327 4.86%
23 0.98% 100.98% 4022812.9452 0.74%
24 1.00% 101.00% 4062958.5649 1.06%
25 2.48% 102.48% 4163881.5135 2.75%
26 2.44% 102.44% 4265524.2462 3.74%
27 -2.70% 97.30% 4150448.7406 -2.72%
28 1.77% 101.77% 4223809.6777 2.04%
29 -0.07% 99.93% 4221009.1852 -0.11%
30 -1.80% 98.20% 4144847.853 -2.44%
31 2.10% 102.10% 4231919.5793 2.31%
32 1.13% 101.13% 4279731.196 0.87%
33 2.99% 102.99% 4407482.3447 2.93%
34 0.95% 100.95% 4449199.9695 0.98%
35 -0.53% 99.47% 4425705.2119 -1.55%
36 5.07% 105.07% 4650215.2279 5.66%
37 -1.55% 98.45% 4578102.6341 -1.70%
38 -0.78% 99.22% 4542595.7871 -1.02%
39 -2.52% 97.48% 4428345.0587 -3.53%
40 1.27% 101.27% 4484580.8442 1.64%
41 2.87% 102.87% 4613169.3375 3.13%
42 0.86% 100.86% 4652624.6157 0.09%
43 1.03% 101.03% 4700399.6927 0.56%
44 2.23% 102.23% 4805442.2228 2.26%
45 0.14% 100.14% 4812304.5517 -0.24%
46 -2.19% 97.81% 4707116.5916 -2.29%
47 -0.48% 99.52% 4684299.1409 -0.11%
48 0.65% 100.65% 4714670.1441 0.72%
49 0.80% 100.80% 4752495.9351 0.71%
50 2.16% 102.16% 4855172.5514 2.17%
51 2.87% 102.87% 4994603.3532 3.75%
52 2.30% 102.30% 5109463.3745 2.65%
53 1.11% 101.11% 5165937.744 1.41%
54 -0.45% 99.55% 5142511.4965 -0.68%
55 1.14% 101.14% 5200917.6719 1.40%
56 2.59% 102.59% 5335578.234 2.95%
57 0.25% 100.25% 5349078.7733 -0.18%
58 0.22% 100.22% 5360695.2786 0.62%
59 -1.20% 98.80% 5296298.1834 -1.80%
60 1.27% 101.27% 5363326.0055 1.67%
61 2.93% 102.93% 5520702.0517 3.95%
62 -1.79% 98.21% 5421969.2575 -2.02%
63 -1.21% 98.79% 5356613.5778 -1.94%
64 1.50% 101.50% 5437074.1129 1.94%
65 -0.61% 99.39% 5404003.4733 -0.44%
66 0.72% 100.72% 5443067.5993 0.37%
67 1.73% 101.73% 5537391.5542 2.03%
68 0.18% 100.18% 5547620.5904 0.56%
69 -0.85% 99.15% 5500495.1416 -1.42%
70 2.14% 102.14% 5618276.0861 2.35%
71 -2.24% 97.76% 5492536.7891 -2.90%
72 0.73% 100.73% 5532413.4187 0.93%
73 0.59% 100.59% 5564894.9197 0.08%
74 1.97% 101.97% 5674694.4079 1.72%
75 4.56% 104.56% 5933272.2221 4.43%
76 2.30% 102.30% 6069453.9353 2.89%
77 1.79% 101.79% 6178116.1877 1.58%
78 0.73% 100.73% 6223123.8801 0.58%
79 1.00% 101.00% 6285080.4516 1.63%
80 -1.92% 98.08% 6164518.2494 -1.83%
81 1.32% 101.32% 6246164.8979 1.37%
82 0.29% 100.29% 6264228.9897 -0.01%
83 1.99% 101.99% 6389003.0469 2.50%
84 1.27% 101.27% 6470281.7807 1.52%
85 -0.06% 99.94% 6466178.0864 0.40%
86 0.17% 100.17% 6477191.3963 0.26%
87 0.28% 100.28% 6495628.4934 0.62%
88 0.20% 100.20% 6508702.1698 0.45%
89 0.11% 100.11% 6515851.4505 0.03%
90 0.79% 100.79% 6567572.247 0.90%
91 0.42% 100.42% 6595146.7499 -0.39%
92 -0.18% 99.82% 6583586.0513 -0.23%
93 1.84% 101.84% 6704670.4042 2.43%
94 1.02% 101.02% 6773340.2277 0.88%
95 2.37% 102.37% 6934031.3729 3.03%
96 -0.79% 99.21% 6878927.9276 -0.95%
97 -1.15% 98.85% 6800139.7757 -0.67%
98 -0.09% 99.91% 6794060.1722 0.18%
99 -1.12% 98.88% 6718253.0662 -1.55%
100 1.09% 101.09% 6791582.7447 1.82%
101 2.91% 102.91% 6988986.5181 3.67%
102 2.55% 102.55% 7167078.6577 3.20%
103 0.04% 100.04% 7169849.0362 0.73%
104 -1.57% 98.43% 7057527.4264 -2.70%
105 3.27% 103.27% 7288212.518 4.01%
106 -0.36% 99.64% 7262095.9263 -1.26%
107 -0.35% 99.65% 7236362.9934 0.04%
108 0.02% 100.02% 7237764.8325 -0.11%
109 1.99% 101.99% 7381802.7254 2.64%
110 2.19% 102.19% 7543155.4499 2.95%
111 0.65% 100.65% 7592306.418 1.42%
112 1.37% 101.37% 7696368.1235 1.32%
113 -0.66% 99.34% 7645580.322 -1.12%
114 1.12% 101.12% 7731060.6704 1.82%
115 -0.61% 99.39% 7684061.3892 -1.14%
116 -1.03% 98.97% 7605265.172 -3.30%
117 2.10% 102.10% 7764912.7807 0.84%
118 5.52% 105.52% 8193610.1148 7.73%
119 0.45% 100.45% 8230641.6019 1.10%
120 2.47% 102.47% 8433822.3571 3.19%
121 0.06% 100.06% 8438920.7867 0.56%
122 -3.00% 97.00% 8185477.6934 -3.21%
123 2.10% 102.10% 8357075.9007 2.94%
124 1.26% 101.26% 8462024.8258 1.92%
125 -2.30% 97.70% 8267735.2384 -2.87%
126 0.92% 100.92% 8343984.108 2.08%
127 0.74% 100.74% 8406045.3368 0.14%
128 0.89% 100.89% 8480871.6138 0.93%
129 0.32% 100.32% 8508303.9003 -0.23%
130 1.31% 101.31% 8619523.1081 2.09%
131 0.70% 100.70% 8680194.8614 1.43%
132 2.44% 102.44% 8892282.647 3.64%
AGGRESSIVE
23%
72%
5%
100%

Monthly return + 1 Yearly return Monthly return Monthly return + 1 Yearly return
100.75% 3727771.1081 1.70% 101.70% 3763066.2513
99.61% 3713309.6981 -0.70% 99.30% 3736797.9441
99.68% 3701492.5032 0.03% 100.03% 3737951.2239
101.32% 3750405.9895 1.38% 101.38% 3789538.5057
98.09% 3678727.373 -2.10% 97.90% 3710126.2136
100.84% 3709705.3496 0.36% 100.36% 3723351.9867
106.50% 3950824.1329 7.93% 107.93% 4018776.6822
97.50% 3852027.8994 -2.46% 97.54% 3920044.7635
102.13% 3934003.2721 2.38% 102.38% 4013197.5254
98.75% 3884652.93 -2.35% 97.65% 3918996.6523
102.50% 3981668.8189 3.37% 103.37% 4051040.3297
101.86% 4055537.9058 2.25% 102.25% 4142164.0114
97.36% 3948290.2381 -3.55% 96.45% 3995282.2108
96.73% 3819035.5356 -4.43% 95.57% 3818457.3512
95.74% 3656477.0156 -6.16% 93.84% 3583096.0156
100.90% 3689257.1269 1.44% 101.44% 3634545.8587
106.42% 3926060.38 8.34% 108.34% 3937728.2639
100.41% 3942001.4647 -0.23% 99.77% 3928558.283
101.40% 3997051.2867 0.73% 100.73% 3957211.9732
94.97% 3796052.4709 -7.43% 92.57% 3663107.2288
96.54% 3664580.933 -5.85% 94.15% 3448848.1128
104.86% 3842841.254 5.47% 105.47% 3637658.3527
100.74% 3871298.4718 0.36% 100.36% 3650848.3971
101.06% 3912348.1864 1.14% 101.14% 3692552.5703
102.75% 4019821.5654 3.09% 103.09% 3806523.0941
103.74% 4170212.6276 5.66% 105.66% 4022153.6435
97.28% 4056627.0879 -2.66% 97.34% 3914963.5611
102.04% 4139351.3393 2.41% 102.41% 4009466.4606
99.89% 4134744.2286 -0.16% 99.84% 4002908.9836
97.56% 4033873.9991 -3.34% 96.66% 3869296.1517
102.31% 4126866.4311 2.57% 102.57% 3968615.9252
100.87% 4162959.1079 0.46% 100.46% 3987038.6158
102.93% 4284860.0746 2.76% 102.76% 4097200.1355
100.98% 4326722.8136 1.01% 101.01% 4138439.2966
98.45% 4259543.7179 -3.09% 96.91% 4010670.6002
105.66% 4500472.0933 6.40% 106.40% 4267347.0493
98.30% 4423749.7901 -1.88% 98.12% 4187028.9606
98.98% 4378582.9731 -1.36% 98.64% 4130050.4703
96.47% 4224167.2759 -4.98% 95.02% 3924309.0683
101.64% 4293285.2944 2.17% 102.17% 4009306.081
103.13% 4427509.7395 3.44% 103.44% 4147316.717
100.09% 4431553.2388 -1.09% 98.91% 4102073.0148
100.56% 4456577.1005 -0.16% 99.84% 4095382.1074
102.26% 4557271.3327 2.24% 102.24% 4186947.8526
99.76% 4546169.7686 -0.83% 99.17% 4152217.0614
97.71% 4442254.2067 -2.36% 97.64% 4054099.0074
99.89% 4437341.0243 0.48% 100.48% 4073692.4516
100.72% 4469383.6095 0.82% 100.82% 4107209.9712
100.71% 4500951.1758 0.54% 100.54% 4129483.9933
102.17% 4598605.0487 2.12% 102.12% 4217221.3093
103.75% 4770933.6953 5.00% 105.00% 4428150.5181
102.65% 4897329.2308 3.12% 103.12% 4566277.0829
101.41% 4966540.025 1.86% 101.86% 4651045.4902
99.32% 4932611.8079 -1.01% 98.99% 4604009.7148
101.40% 5001842.65 1.78% 101.78% 4686187.2355
102.95% 5149211.218 3.42% 103.42% 4846390.9754
99.82% 5140042.3048 -0.84% 99.16% 4805908.5067
100.62% 5172050.4542 1.24% 101.24% 4865610.4096
98.20% 5078822.4077 -2.67% 97.33% 4735492.5203
101.67% 5163536.6954 2.25% 102.25% 4842078.4188
103.95% 5367332.5083 5.41% 105.41% 5103928.6535
97.98% 5258649.0944 -2.32% 97.68% 4985434.5204
98.06% 5156815.5683 -3.01% 96.99% 4835619.3828
101.94% 5256851.11 2.57% 102.57% 4959962.1258
99.56% 5233521.6006 -0.16% 99.84% 4951841.1396
100.37% 5252989.7366 -0.17% 99.83% 4943212.3724
102.03% 5359508.1499 2.44% 102.44% 5063596.9242
100.56% 5389479.0189 1.14% 101.14% 5121133.5618
98.58% 5312686.1627 -2.26% 97.74% 5005215.8083
102.35% 5437352.6926 2.61% 102.61% 5135684.4453
97.10% 5279666.6381 -3.83% 96.17% 4939181.5613
100.93% 5328913.2887 1.24% 101.24% 5000422.7421
100.08% 5333263.2071 -0.69% 99.31% 4965729.1816
101.72% 5424767.0977 1.28% 101.28% 5029167.168
104.43% 5665347.827 4.12% 104.12% 5236530.7954
102.89% 5828990.9055 3.74% 103.74% 5432253.392
101.58% 5921309.5904 1.23% 101.23% 5498967.0277
100.58% 5955402.2152 0.34% 100.34% 5517397.9066
101.63% 6052612.6147 2.59% 102.59% 5660150.3428
98.17% 5941547.4032 -1.63% 98.37% 5567607.1724
101.37% 6022967.1985 1.41% 101.41% 5646309.5079
99.99% 6022261.2099 -0.47% 99.53% 5620003.1269
102.50% 6172872.3897 3.23% 103.23% 5801521.2224
101.52% 6266489.1744 1.86% 101.86% 5909657.9756
100.40% 6291593.6533 1.12% 101.12% 5976017.7899
100.26% 6307748.2332 0.40% 100.40% 5999710.9148
100.62% 6346551.0814 1.12% 101.12% 6067094.7566
100.45% 6374948.1871 0.83% 100.83% 6117446.9466
100.03% 6377166.2232 -0.07% 99.93% 6113159.3312
100.90% 6434706.9418 1.06% 101.06% 6177755.1491
99.61% 6409297.5195 -1.64% 98.36% 6076634.835
99.77% 6394486.8954 -0.30% 99.70% 6058553.2055
102.43% 6550181.1903 3.30% 103.30% 6258481.4424
100.88% 6607740.6434 0.64% 100.64% 6298427.1484
103.03% 6808186.345 3.98% 103.98% 6549211.645
99.05% 6743647.994 -1.14% 98.86% 6474301.0168
99.33% 6698573.7071 0.11% 100.11% 6481198.802
100.18% 6710305.0847 0.59% 100.59% 6519749.1593
98.45% 6606569.6599 -2.15% 97.85% 6379292.3861
101.82% 6726570.469 2.90% 102.90% 6564409.5121
103.67% 6973344.1888 4.75% 104.75% 6876484.7524
103.20% 7196779.0704 4.14% 104.14% 7161110.0153
100.73% 7249170.1084 1.79% 101.79% 7289394.0456
97.30% 7053441.3174 -4.37% 95.63% 6971058.7893
104.01% 7336437.302 5.06% 105.06% 7323696.4852
98.74% 7243926.7162 -2.61% 97.39% 7132291.6867
100.04% 7246979.2222 0.67% 100.67% 7180165.5008
99.89% 7238746.8349 -0.30% 99.70% 7158383.5037
102.64% 7429531.8797 3.57% 103.57% 7414001.195
102.95% 7648958.9781 4.07% 104.07% 7715777.7661
101.42% 7757914.0983 2.60% 102.60% 7916085.2437
101.32% 7860077.65 1.21% 101.21% 8011548.8313
98.88% 7772421.5125 -1.78% 98.22% 7869221.7501
101.82% 7913971.4056 2.87% 102.87% 8095232.2313
98.86% 7823423.866 -1.93% 98.07% 7938994.0972
96.70% 7565359.2235 -6.72% 93.28% 7405404.1694
100.84% 7629145.0247 -1.12% 98.88% 7322102.5064
107.73% 8218955.0929 10.94% 110.94% 8123313.0174
101.10% 8309294.8842 2.08% 102.08% 8292582.7008
103.19% 8574098.7448 4.22% 104.22% 8642323.078
100.56% 8621996.1511 1.33% 101.33% 8757016.4404
96.79% 8345011.7059 -3.43% 96.57% 8456900.9944
102.94% 8589963.8207 4.16% 104.16% 8808827.6759
101.92% 8754843.4577 2.90% 102.90% 9064688.1915
97.13% 8503682.4398 -3.66% 96.34% 8732916.5716
102.08% 8680961.1484 3.84% 103.84% 9068366.8376
100.14% 8693421.9557 -0.78% 99.22% 8997395.196
100.93% 8774662.6514 0.99% 100.99% 9086179.7632
99.77% 8754614.8946 -1.07% 98.93% 8989174.3507
102.09% 8937855.6603 3.26% 103.26% 9282558.1147
101.43% 9065552.4738 2.53% 102.53% 9517002.3078
103.64% 9395722.5598 5.41% 105.41% 10031703.013

You might also like