S.

No

Excavation
Disposal
Termite Proofing
Compaction
Dewatering Works
Guniting Works
Guniting Works
Enabling Works
Enabling Works

Concrete
Plain Cement Concrete
Concrete - Raft Slab
Sub Structure - Concrete - Column
Sub Structure - Concrete - Core Wall
Sub Structure - Concrete - Beam
Sub Structure - Concrete - Ramp
Sub Structure - Concrete - Ramp Wall
Sub Structure - Concrete - Retaining Wall
Sub Structure - Concrete - Slab
Sub Structure - Concrete - Staircase
Sub Structure - Concrete - Water Tank
Super Structure - Concrete - Column
Super Structure - Concrete - Core Wall
Super Structure - Concrete - Beam
Super Structure - Concrete - Ramp
Super Structure - Concrete - Ramp Wall
Super Structure - Concrete - Planted Column
Super Structure - Concrete - Slab
Super Structure - Concrete - Staircase
Super Structure - Concrete - Swimming Pool Shell

Reinforcement - Raft Slab

Sub Structure - Reinforcement - Column
Sub Structure - Reinforcement - Core Wall
Sub Structure - Reinforcement - Beam
Sub Structure - Reinforcement - Ramp
Sub Structure - Reinforcement - Ramp Wall
Sub Structure - Reinforcement - Retaining Wall
Sub Structure - Reinforcement - Slab
Sub Structure - Reinforcement - Staircase
Sub Structure - Reinforcement - Water Tank
Super Structure - Reinforcement - Column
Super Structure - Reinforcement - Core Wall
Super Structure - Reinforcement - Beam
Super Structure - Reinforcement - Ramp
Super Structure - Reinforcement - Ramp Wall
Super Structure - Reinforcement - Planted Column
Super Structure - Reinforcement - Slab
Super Structure - Reinforcement - Staircase
Super Structure - Reinforcement - Swimming Pool Shell

Reinforcement - Raft Slab

Sub Structure - Reinforcement - Column
Sub Structure - Reinforcement - Core Wall
Sub Structure - Reinforcement - Beam
Sub Structure - Reinforcement - Ramp
Sub Structure - Reinforcement - Ramp Wall
Sub Structure - Reinforcement - Retaining Wall
Sub Structure - Reinforcement - Slab
Sub Structure - Reinforcement - Staircase
Sub Structure - Reinforcement - Water Tank
Super Structure - Reinforcement - Column
Super Structure - Reinforcement - Core Wall
Super Structure - Reinforcement - Beam
Super Structure - Reinforcement - Ramp
Super Structure - Reinforcement - Ramp Wall
Super Structure - Reinforcement - Planted Column
Super Structure - Reinforcement - Slab
Super Structure - Reinforcement - Staircase
Super Structure - Reinforcement - Swimming Pool Shell

Formworks - Raft Slab

Sub Structure - Formworks - Column
Sub Structure - Formworks - Core Wall
Sub Structure - Formworks - Beam
Sub Structure - Formworks - Ramp
Sub Structure - Formworks - Ramp Wall
Sub Structure - Formworks - Retaining Wall
Sub Structure - Formworks - Slab
Sub Structure - Formworks - Staircase
Sub Structure - Formworks - Water Tank
Super Structure - Formworks - Column
Super Structure - Formworks - Core Wall
Super Structure - Formworks - Beam
Super Structure - Formworks - Ramp
Super Structure - Formworks - Ramp Wall
Super Structure - Formworks - Planted Column
Super Structure - Formworks - Slab
Super Structure - Formworks - Staircase
Super Structure - Formworks - Swimming Pool Shell

Formworks - Raft Slab

Sub Structure - Formworks - Column
Sub Structure - Formworks - Core Wall
Sub Structure - Formworks - Beam
Sub Structure - Formworks - Ramp
Sub Structure - Formworks - Ramp Wall
Sub Structure - Formworks - Retaining Wall
Sub Structure - Formworks - Slab
Sub Structure - Formworks - Staircase
Sub Structure - Formworks - Water Tank
Super Structure - Formworks - Column
Super Structure - Formworks - Core Wall
Super Structure - Formworks - Beam
Super Structure - Formworks - Ramp
Super Structure - Formworks - Ramp Wall
Super Structure - Formworks - Planted Column
Super Structure - Formworks - Slab
Super Structure - Formworks - Staircase
Super Structure - Formworks - Swimming Pool Shell

Block Works - Internal Walls - 100mm thick walls

Block Works - Internal Walls - 150mm thick walls
Block Works - Internal Walls - 200mm thick walls
Block Works - External Walls - 200mm thick walls
Block Works - External Walls - Wall for Terrace Partition
Block Works - External Walls - Wall for Parapet
Block Works - External Walls - Wall for Podium

Block Works - Internal Walls - 100mm thick walls

Block Works - Internal Walls - 150mm thick walls
Block Works - Internal Walls - 200mm thick walls
Block Works - External Walls - 200mm thick walls
Block Works - External Walls - Wall for Terrace Partition
Block Works - External Walls - Wall for Parapet
Block Works - External Walls - Wall for Podium

Access Ladder At Lift Machine Room

Steel Grating At Ots/Mep Service Shafts Maintenance Platform
Galvanized Steel Grating At Ots Cover
Chequered Platform / Rung Ladder At Ots /Mep
Ots And Mep Shafts At Roof Floor
Aluminum Lovre For Mep Equipment Covering
Cycle Stand

Waterproofing - Wet Area - To Toilets And Bathrooms

Waterproofing - Wet Area - To Kitchen
Waterproofing - Wet Area - To Balconies
Waterproofing - Wet Area - To Service Rooms

Waterproofing - Wet Area - To Toilets And Bathrooms

Waterproofing - Wet Area - To Kitchen
Waterproofing - Wet Area - To Balconies
Waterproofing - Wet Area - To Service Rooms

Wooden Doors - D1
Wooden Doors - D2
Wooden Doors - D3
Wooden Doors - D4
Wooden Doors - FD1
Wooden Doors - FSD1
Wooden Doors - SRD1
Wooden Doors - SRD3
Wooden Doors - SRD4

Wooden Doors - D1
Wooden Doors - D2
Wooden Doors - D3
Wooden Doors - D4
Wooden Doors - FD1
Wooden Doors - FSD1
Wooden Doors - SRD1
Wooden Doors - SRD3
Wooden Doors - SRD4

Aluminium Doors and Windows - AD4

Aluminium Doors and Windows - AD4'
Aluminium Doors and Windows - AD5
Aluminium Doors and Windows - AD6
Aluminium Doors and Windows - W12
Aluminium Doors and Windows - AD1
Aluminium Doors and Windows - AD2
Aluminium Doors and Windows - AD3
Aluminium Doors and Windows - W11
Aluminium Doors and Windows - SRD2
Glass Doors and Windows - CW1
Glass Doors and Windows - CW1'
Glass Doors and Windows - CW2
Glass Doors and Windows - CW2'
Glass Doors and Windows - GD1
Glass Doors and Windows - GD2
Glass Doors and Windows - GD3
Glass Doors and Windows - SD1
Glass Doors and Windows - SD2
Glass Doors and Windows - SD4
Glass Doors and Windows - W1
Glass Doors and Windows - W10
Glass Doors and Windows - W2
Glass Doors and Windows - W3
Glass Doors and Windows - W3'
Glass Doors and Windows - W4
Glass Doors and Windows - W4'
Glass Doors and Windows - W10
Glass Doors and Windows - W6
Glass Doors and Windows - W7
Glass Doors and Windows - W8
Glass Doors and Windows - W9

Floor Finshes - Tiles - Bathroom

Floor Finshes - Tiles - Corridor
Floor Finshes - Tiles - Flats
Floor Finshes - Tiles - Lobby
Floor Finshes - Tiles - Service Rooms
Floor Finshes - Tiles - Entrance
Floor Finshes - Tiles - Terrace and Balcony
Floor Skirting - Tiles - Flats
Floor Skirting - Tiles - Lobby
Floor Skirting - Tiles - Service Rooms
Floor Skirting - Tiles - Corridor
Floor Skirting - Tiles - Entrance
Floor Skirting - Tiles - Terrace and Balcony
Floor Finshes - Tiles - Lobby
Wall Finishes - Tiles - Bathrooms
Wall Finishes - Tiles - Kitchen
Wall Finishes - Tiles - Corridor
Wall Finishes - Tiles - Service Rooms

Floor Finshes - Tiles - Bathroom

Floor Finshes - Tiles - Corridor
Floor Finshes - Tiles - Flats
Floor Finshes - Tiles - Lobby
Floor Finshes - Tiles - Service Rooms
Floor Finshes - Tiles - Entrance
Floor Finshes - Tiles - Terrace and Balcony
Floor Skirting - Tiles - Flats
Floor Skirting - Tiles - Lobby
Floor Skirting - Tiles - Service Rooms
Floor Skirting - Tiles - Corridor
Floor Skirting - Tiles - Entrance
Floor Skirting - Tiles - Terrace and Balcony
Floor Finshes - Tiles - Lobby
Wall Finishes - Tiles - Bathrooms
Wall Finishes - Tiles - Kitchen
Wall Finishes - Tiles - Corridor
Wall Finishes - Tiles - Service Rooms
 1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

1
2
3
4
5
 6
7
8
9
10
11
12
13
14
15
16
17
18
19
 Activity Category Unit

Excavation Sub-Contractor Item

Disposal Sub-Contractor Item
Termite Proofing Sub-Contractor Item
Compaction Sub-Contractor Item
Dewatering Works Sub-Contractor Item
Guniting Works Sub-Contractor Item
Guniting Works Materials Item
Enabling Works Sub-Contractor Item
Enabling Works Prelims Item

Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Materials
Concrete Labour Item
Concrete Prelims Item
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Materials
Reinforcement Sub-Contractor M3
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Reinforcement Sub-Contractor
Formworks Materials M2
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Materials
Formworks Sub-Contractor M3
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Sub-Contractor
Formworks Prelims Item
MEP Foundations Materials Item
MEP Foundations Labour Item
Lintels Materials Item
Lintels Labour Item
PT Slab Labour Item
PT Slab Sub-Contractor M2
PT Slab Materials Item
Block Works Sub-Contractor M2
Block Works Sub-Contractor
Block Works Sub-Contractor
Block Works Sub-Contractor
Block Works Sub-Contractor
Block Works Sub-Contractor
Block Works Sub-Contractor
Block Works Sub-Contractor
Block Works Materials M2
Block Works Materials
Block Works Materials
Block Works Materials
Block Works Materials
Block Works Materials
Block Works Materials
Block Works Materials
Hand Rails Sub-Contractor LM
Balcony Railing Sub-Contractor LM
Other Metal Works Materials Item
Other Metal Works Materials
Other Metal Works Materials
Other Metal Works Materials
Other Metal Works Materials
Other Metal Works Materials
Other Metal Works Materials
Other Metal Works Materials
Other Metal Works Labour Item
Kitchen Cabinets Sub-Contractor LM
Wardrobes Sub-Contractor LM
Waterproofing-Substructue Sub-Contractor M2
Waterproofing-Wet Area Sub-Contractor M2
Waterproofing-Wet Area Sub-Contractor
Waterproofing-Wet Area Sub-Contractor
Waterproofing-Wet Area Sub-Contractor
Waterproofing-Wet Area Sub-Contractor
Waterproofing-Wet Area Materials M2
Waterproofing-Wet Area Materials
Waterproofing-Wet Area Materials
Waterproofing-Wet Area Materials
Waterproofing-Wet Area Materials
Waterproofing-Water stopper Materials LM
Waterproofing-Water stopper Labour LM
Waterproofing-Water Tank Sub-Contractor M2
Waterproofing-Roof Sub-Contractor M2
Wooden Doors Materials Item
Wooden Doors Materials
Wooden Doors Materials
Wooden Doors Materials
Wooden Doors Materials
Wooden Doors Materials
Wooden Doors Materials
Wooden Doors Materials
Wooden Doors Materials
Wooden Doors Materials
Wooden Doors Sub-Contractor Item
Wooden Doors Sub-Contractor
Wooden Doors Sub-Contractor
Wooden Doors Sub-Contractor
Wooden Doors Sub-Contractor
Wooden Doors Sub-Contractor
Wooden Doors Sub-Contractor
Wooden Doors Sub-Contractor
Wooden Doors Sub-Contractor
Wooden Doors Sub-Contractor
Wooden Doors Labour Item
Aluminium Doors and Windows Sub-Contractor Item
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Aluminium Doors and Windows Sub-Contractor
Finishes - Tiles Materials M2
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Materials
Finishes - Tiles Sub-Contractor M2
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Finishes - Tiles Sub-Contractor
Floor Finishes - Marbles Materials M2
Floor Finishes - Marbles Sub-Contractor M2
Floor Finishes - Epoxy Sub-Contractor M2
Thershold Sub-Contractor LM
Wall Finishes - Plaster Materials M2
Wall Finishes - Plaster Sub-Contractor M2
Wall Finishes - Paint Sub-Contractor M2
Ceiling Finishes - Gypsum Sub-Contractor M2
Ceiling Finishes - Paint Sub-Contractor M2
Counter Top - Kitchen Sub-Contractor M2
Counter Top - Bathroom Sub-Contractor M2
External - Plaster Sub-Contractor M2
External - Plaster Materials M2
External - Paint Sub-Contractor M2

Internal Signage Sub-Contractor Item

Internal Signage Prelims Item
External Signage Sub-Contractor Item
External Signage Prelims Item
Traffic Barrier Sub-Contractor Item
Traffic Barrier Prelims Item
Garbage Disposal System Sub-Contractor Item
Garbage Disposal System Prelims Item
Reception Counter Sub-Contractor Item
Reception Counter Prelims Item
Window Cleaning System (Cradle) Sub-Contractor Item
Window Cleaning System (Cradle) Prelims Item
Swimming Pool & Decking Area Sub-Contractor Item
Swimming Pool & Decking Area Prelims Item
Elevator's Passenger Sub-Contractor Item
Elevator's Passenger Prelims Item
Vanity Counter's & Mirrors Sub-Contractor Item
Vanity Counter's & Mirrors Prelims Item
Intercom System Sub-Contractor Item
Intercom System Prelims Item
Light Fittings Sub-Contractor Item
Light Fittings Prelims Item
Central Antenna & Dish Sub-Contractor Item
Central Antenna & Dish Prelims Item
Transformer & Accessories Sub-Contractor Item
Transformer & Accessories Prelims Item
Generator Sub-Contractor Item
Generator Prelims Item
Sanitary Wares Sub-Contractor Item
Sanitary Wares Prelims Item
Gym and Associated Washroom Lockers and Cubicle Sub-Contractor Item
Gym and Associated Washroom Lockers and Cubicle Prelims Item
Kitchen Hood and Kitchen Sink Sub-Contractor Item
Kitchen Hood and Kitchen Sink Prelims Item
Bondary Wall Sub-Contractor Item
Bondary Wall Prelims Item
MEP Sub-Contractor Item
MEP Prelims Item

Construction Plant and Tools Prelims Item

No Objection Certificate(s) Prelims Item
Temporary Roads Prelims Item
Temporary Works Prelims Item
Temporary Hoardings Prelims Item
Site Sign Board Prelims Item
Contractor's Site Compound / facilities Prelims Item
Electrical Power and Lighting Prelims Item
Water Prelims Item
Office Facilities for the Employer and Engineers' Site staff Prelims Item
Permits Prelims Item
Progress Photographs Prelims Item
Shop Drawings and Method Statements Prelims Item
Safety, Health and Welfare of Workpeople Prelims Item
Labour Procurement Prelims Item
Staff Procurement Prelims Item
As-Built Drawings and O&M Manual Prelims Item
Insurances Prelims Item
Programme Prelims Item
Qty Rate Amount Budget Allowance

1.00 5,000.00 5,000.00 4,761.90 238.10

1.00 2,500.00 2,500.00 2,380.95 119.05
1.00 20,000.00 20,000.00 19,047.62 952.38
1.00 5,000.00 5,000.00 4,761.90 238.10
1.00 465,000.00 465,000.00 442,857.14 22,142.86
1.00 86,625.00 86,625.00 82,500.00 4,125.00
1.00 73,375.00 73,375.00 69,880.95 3,494.05
1.00 1,850,000.00 1,850,000.00 1,761,904.76 88,095.24
1.00 37,000.00 37,000.00 37,000.00

5,247,560.00 4,997,676.19 249,883.81

403,548.13 384,331.55 19,216.58
1,464,489.18 1,394,751.60 69,737.58
49,467.19 47,111.61 2,355.58
28,717.79 27,350.28 1,367.51
23,609.34 22,485.09 1,124.25
21,262.21 20,249.73 1,012.49
25,442.07 24,230.55 1,211.53
72,962.13 69,487.75 3,474.39
172,511.89 164,297.04 8,214.85
2,840.22 2,704.97 135.25
7,775.11 7,404.86 370.24
480,865.27 457,966.92 22,898.35
406,151.67 386,811.11 19,340.56
44,970.17 42,828.74 2,141.44
30,769.07 29,303.87 1,465.19
35,897.24 34,187.85 1,709.39
14,635.03 13,938.12 696.91
1,917,149.47 1,825,856.64 91,292.83
10,256.36 9,767.96 488.40
34,240.45 32,609.95 1,630.50
1.00 278,110.00 278,110.00 278,110.00
1.00 693,546.00 693,546.00 693,546.00
6,892,872.00 6,564,640.00 328,232.00
2,397,965.67 2,283,776.83 114,188.84
85,047.85 80,997.95 4,049.90
49,877.69 47,502.56 2,375.13
40,285.82 38,367.45 1,918.37
37,600.10 35,809.62 1,790.48
44,506.24 42,386.90 2,119.34
136,417.60 129,921.53 6,496.08
215,113.51 204,870.01 10,243.50
2,664.41 2,537.53 126.88
11,510.24 10,962.13 548.11
 889,714.34 847,346.99 42,367.35
787,811.66 750,296.82 37,514.84
93,237.64 88,797.75 4,439.89
56,367.00 53,682.85 2,684.14
54,156.53 51,577.64 2,578.88
26,111.18 24,867.79 1,243.39
1,899,188.81 1,808,751.25 90,437.56
49,877.69 47,502.56 2,375.13
15,418.03 14,683.84 734.19
25,383.00 45.09 1,144,406.00 1,089,910.48 54,495.52
398,128.14 379,169.66 18,958.48
14,120.28 13,447.88 672.39
8,281.07 7,886.73 394.34
6,688.55 6,370.05 318.50
6,242.65 5,945.38 297.27
7,389.26 7,037.39 351.87
22,649.07 21,570.54 1,078.53
35,714.75 34,014.05 1,700.70
442.36 421.30 21.06
1,911.02 1,820.01 91.00
147,717.01 140,682.87 7,034.14
130,798.36 124,569.87 6,228.49
15,480.01 14,742.87 737.14
9,358.47 8,912.83 445.64
8,991.47 8,563.30 428.17
4,335.17 4,128.74 206.44
315,317.49 300,302.37 15,015.12
8,281.07 7,886.73 394.34
2,559.82 2,437.92 121.90
67,153.00 40.79 2,739,286.00 2,608,843.81 130,442.19
8,526.64 8,120.61 406.03
433,911.23 413,248.79 20,662.44
7,989.78 7,609.31 380.47
12,733.12 12,126.78 606.34
13,099.45 12,475.66 623.78
15,642.28 14,897.41 744.87
46,233.34 44,031.75 2,201.59
147,795.09 140,757.23 7,037.86
1,657.96 1,579.01 78.95
6,631.83 6,316.03 315.80
420,331.76 400,315.97 20,015.80
115,678.08 110,169.60 5,508.48
233,440.45 222,324.24 11,116.21
29,281.11 27,886.77 1,394.34
20,997.64 19,997.75 999.89
13,642.62 12,992.97 649.65
 1,182,360.72 1,126,057.83 56,302.89
22,895.61 21,805.34 1,090.27
6,437.30 6,130.76 306.54
25,383.00 37.86 960,924.00 915,165.71 45,758.29
2,991.09 2,848.66 142.43
152,213.28 144,965.03 7,248.25
2,802.76 2,669.30 133.46
4,466.70 4,254.00 212.70
4,595.20 4,376.38 218.82
5,487.21 5,225.92 261.30
16,218.36 15,446.06 772.30
51,845.57 49,376.74 2,468.84
581.60 553.91 27.70
2,326.40 2,215.62 110.78
147,449.69 140,428.28 7,021.41
40,579.13 38,646.79 1,932.34
81,889.42 77,989.92 3,899.50
10,271.63 9,782.50 489.13
7,365.84 7,015.08 350.75
4,785.75 4,557.85 227.89
414,764.58 395,013.88 19,750.69
8,031.63 7,649.17 382.46
2,258.16 2,150.63 107.53
1.00 448,728.00 448,728.00 448,728.00
1.00 60,000.00 60,000.00 57,142.86 2,857.14
1.00 40,000.00 40,000.00 40,000.00
1.00 90,000.00 90,000.00 85,714.29 4,285.71
1.00 60,000.00 60,000.00 60,000.00
1.00 266,275.00 266,275.00 266,275.00
38,475.00 33.00 1,269,675.00 1,209,214.29 60,460.71
1.00 80,000.00 80,000.00 76,190.48 3,809.52
47,130.00 22.00 1,036,860.00 987,485.71 49,374.29
426,481.34 406,172.70 20,308.64
6,672.25 6,354.53 317.73
317,329.12 302,218.21 15,110.91
179,621.26 171,067.86 8,553.39
22,240.84 21,181.75 1,059.09
20,493.35 19,517.47 975.87
64,021.85 60,973.19 3,048.66
47,130.00 41.91 1,975,000.00 1,880,952.38 94,047.62
812,357.16 773,673.48 38,683.67
12,709.24 12,104.03 605.20
604,445.17 575,662.06 28,783.10
342,140.68 325,848.26 16,292.41
42,364.12 40,346.78 2,017.34
 39,035.51 37,176.67 1,858.83
121,948.14 116,141.08 5,807.05
1,020.00 425.00 433,500.00 412,857.14 20,642.86
1,715.00 650.00 1,114,750.00 1,061,666.67 53,083.33
1.00 199,500.00 199,500.00 190,000.00 9,500.00
34,796.51 33,139.53 1,656.98
34,796.51 33,139.53 1,656.98
34,796.51 33,139.53 1,656.98
34,796.51 33,139.53 1,656.98
23,197.67 22,093.02 1,104.65
23,197.67 22,093.02 1,104.65
13,918.60 13,255.81 662.79
1.00 133,000.00 133,000.00 133,000.00
1,815.00 787.00 1,428,405.00 1,360,385.71 68,019.29
750.00 700.00 525,000.00 500,000.00 25,000.00
4,480.00 137.09 614,150.00 584,904.76 29,245.24
6,620.00 42.00 278,040.00 264,800.00 13,240.00
87,024.00 82,880.00 4,144.00
80,220.00 76,400.00 3,820.00
105,000.00 100,000.00 5,000.00
5,796.00 5,520.00 276.00
6,620.00 8.00 52,960.00 50,438.10 2,521.90
16,576.00 15,786.67 789.33
15,280.00 14,552.38 727.62
20,000.00 19,047.62 952.38
1,104.00 1,051.43 52.57
315.00 32.00 10,080.00 9,600.00 480.00
315.00 8.00 2,520.00 2,520.00
165.00 490.00 80,850.00 77,000.00 3,850.00
1,500.00 145.00 217,500.00 207,142.86 10,357.14
1.00 65,000.00 65,000.00 61,904.76 3,095.24
14,237.98 13,559.98 678.00
10,660.98 10,153.31 507.67
19,410.34 18,486.03 924.30
4,374.68 4,166.36 208.32
2,240.73 2,134.03 106.70
385.13 366.79 18.34
2,766.60 2,634.86 131.74
3,361.10 3,201.04 160.05
7,562.47 7,202.35 360.12
1.00 1,271,844.00 1,271,844.00 - 1,271,844.00
278,592.16 278,592.16
208,601.59 208,601.59
379,798.75 379,798.75
85,598.58 85,598.58
 43,844.01 43,844.01
7,535.69 7,535.69
54,133.65 54,133.65
65,766.02 65,766.02
147,973.54 147,973.54
1.00 891,000.00 891,000.00 891,000.00
1.00 3,138,414.00 3,138,414.00 2,988,965.71 149,448.29
7,827.51 7,454.77 372.74
6,048.53 5,760.50 288.03
3,202.16 3,049.68 152.48
4,767.66 4,540.63 227.03
4,127.23 3,930.70 196.53
6,760.12 6,438.21 321.91
6,404.33 6,099.36 304.97
2,277.09 2,168.66 108.43
5,692.73 5,421.65 271.08
50,096.06 47,710.53 2,385.53
170,782.01 162,649.53 8,132.48
12,118.41 11,541.34 577.07
175,798.73 167,427.36 8,371.37
11,638.79 11,084.57 554.23
12,010.96 11,439.01 571.95
7,276.03 6,929.55 346.48
40,139.46 38,228.06 1,911.40
1,373,278.05 1,307,883.86 65,394.19
46,290.46 44,086.16 2,204.31
37,095.28 35,328.83 1,766.44
339,574.41 323,404.20 16,170.21
21,404.68 20,385.41 1,019.27
103,306.04 98,386.70 4,919.34
119,782.23 114,078.32 5,703.92
6,084.11 5,794.39 289.72
100,622.62 95,831.07 4,791.55
6,312.53 6,011.93 300.60
198,818.72 189,351.16 9,467.56
77,125.15 73,452.53 3,672.63
43,566.49 41,491.90 2,074.59
94,988.95 90,465.67 4,523.28
43,196.46 41,139.49 2,056.97
42,591.00 38.39 2,845,823.00 2,710,307.62 135,515.38
134,633.36 128,222.25 6,411.11
116,182.40 110,649.90 5,532.50
896,506.88 853,816.08 42,690.80
22,167.24 21,111.65 1,055.58
33,147.91 31,569.44 1,578.47
6,519.78 6,209.31 310.47
 171,229.89 163,076.09 8,153.80
151,807.83 144,578.88 7,228.94
219.61 209.16 10.46
9,223.77 8,784.54 439.23
22,422.54 21,354.80 1,067.74
308.83 294.13 14.71
42,025.79 40,024.56 2,001.23
41,795.19 39,804.95 1,990.25
749,101.62 713,430.11 35,671.51
357,157.42 340,149.93 17,007.50
64,278.12 61,217.26 3,060.86
27,094.81 25,804.59 1,290.23
42,591.00 16.57 1,239,941.00 1,180,896.19 59,044.81
58,660.51 55,867.15 2,793.36
50,621.32 48,210.78 2,410.54
390,613.06 372,012.44 18,600.62
9,658.39 9,198.47 459.92
14,442.73 13,754.98 687.75
2,840.70 2,705.43 135.27
74,605.82 71,053.16 3,552.66
66,143.52 62,993.83 3,149.69
95.69 91.13 4.56
4,018.85 3,827.47 191.37
9,769.63 9,304.40 465.22
134.56 128.15 6.41
18,310.87 17,438.92 871.95
18,210.40 17,343.24 867.16
326,387.77 310,845.49 15,542.27
155,615.49 148,205.23 7,410.26
28,006.34 26,672.70 1,333.64
11,805.36 11,243.20 562.16
952.00 66.69 63,490.00 63,490.00
952.00 24.84 23,650.00 23,650.00
12,628.00 59.25 748,250.00 748,250.00
1,366.00 213.98 292,302.00 292,302.00
83,950.00 8.08 678,175.00 678,175.00
83,950.00 25.03 2,101,400.00 2,101,400.00
81,329.00 20.58 1,673,950.00 1,673,950.00
9,612.00 129.11 1,240,965.00 1,240,965.00
13,195.00 56.00 738,920.00 738,920.00
159.00 225.00 35,775.00 35,775.00
937.00 225.00 210,825.00 210,825.00
18,093.00 26.00 470,418.00 470,418.00
18,093.00 10.00 180,930.00 180,930.00
8,565.00 25.00 214,125.00 214,125.00
-
1.00 30,000.00 30,000.00 30,000.00
1.00 4,500.00 4,500.00 4,500.00
1.00 50,000.00 50,000.00 50,000.00
1.00 7,500.00 7,500.00 7,500.00
1.00 100,000.00 100,000.00 100,000.00
1.00 15,000.00 15,000.00 15,000.00
1.00 300,000.00 300,000.00 300,000.00
1.00 45,000.00 45,000.00 45,000.00
1.00 30,000.00 30,000.00 30,000.00
1.00 4,500.00 4,500.00 4,500.00
1.00 500,000.00 500,000.00 500,000.00
1.00 75,000.00 75,000.00 75,000.00
1.00 450,000.00 450,000.00 450,000.00
1.00 67,500.00 67,500.00 67,500.00
1.00 1,000,000.00 1,000,000.00 1,000,000.00
1.00 150,000.00 150,000.00 150,000.00
1.00 150,000.00 150,000.00 150,000.00
1.00 22,500.00 22,500.00 22,500.00
1.00 275,000.00 275,000.00 275,000.00
1.00 41,250.00 41,250.00 41,250.00
1.00 450,000.00 450,000.00 450,000.00
1.00 67,500.00 67,500.00 67,500.00
1.00 250,000.00 250,000.00 250,000.00
1.00 37,500.00 37,500.00 37,500.00
1.00 700,000.00 700,000.00 700,000.00
1.00 105,000.00 105,000.00 105,000.00
1.00 375,000.00 375,000.00 375,000.00
1.00 56,250.00 56,250.00 56,250.00
1.00 750,000.00 750,000.00 750,000.00
1.00 112,500.00 112,500.00 112,500.00
1.00 100,000.00 100,000.00 100,000.00
1.00 15,000.00 15,000.00 15,000.00
1.00 175,000.00 175,000.00 175,000.00
1.00 26,250.00 26,250.00 26,250.00
1.00 200,000.00 200,000.00 200,000.00
1.00 30,000.00 30,000.00 30,000.00
1.00 21,612,500.00 21,612,500.00 21,612,500.00
1.00 1,137,500.00 1,137,500.00 1,137,500.00
-
1.00 1,720,795.00 1,720,795.00 1,720,795.00
1.00 240,000.00 240,000.00 240,000.00
1.00 24,000.00 24,000.00 24,000.00
1.00 134,400.00 134,400.00 134,400.00
1.00 10,000.00 10,000.00 10,000.00
1.00 10,000.00 10,000.00 10,000.00
1.00 252,000.00 252,000.00 252,000.00
1.00 350,000.00 350,000.00 350,000.00
1.00 350,000.00 350,000.00 350,000.00
1.00 252,000.00 252,000.00 252,000.00
1.00 344,000.00 344,000.00 344,000.00
1.00 34,125.00 34,125.00 34,125.00
1.00 55,000.00 55,000.00 55,000.00
1.00 151,200.00 151,200.00 151,200.00
1.00 3,600,000.00 3,600,000.00 3,600,000.00
1.00 2,777,536.00 2,777,536.00 2,777,536.00
1.00 34,000.00 34,000.00 34,000.00
1.00 75,000.00 75,000.00 75,000.00
1.00 25,000.00 25,000.00 25,000.00
89,000,000.00 34,521,900.95
4,148,938.00 0.6602378729207
 0.2316072209322

0.1081549061471

1,615,950.00

0.3442590293042

3,011,860.00 0.6557409706958
 for other

Excavation Sub-Contractor
Disposal Sub-Contractor
Termite Proofing Sub-Contractor
Compaction Sub-Contractor
Dewatering Works Sub-Contractor
Guniting Works Sub-Contractor
Guniting Works Materials
Enabling Works Sub-Contractor
Prelims Prelims

Concrete Materials

Prelims Prelims
Prelims Prelims
Reinforcement Materials
Reinforcement Sub-Contractor

Formworks Materials
Formworks Sub-Contractor

Prelims Prelims
MEP Foundations Materials
Prelims Prelims
Lintels Materials
Prelims Prelims
Prelims Prelims
PT Slab Sub-Contractor
PT Slab Materials
Block Works Sub-Contractor

Block Works Materials

Hand Rails Sub-Contractor
Balcony Railing Sub-Contractor
Other Metal Works Materials

Prelims Prelims
Kitchen Cabinets Sub-Contractor
Wardrobes Sub-Contractor
Waterproofing-Substructue Sub-Contractor
Waterproofing-Wet Area Materials

Waterproofing-Wet Area Sub-Contractor

Waterproofing-Water stopper Materials

Prelims Prelims
Waterproofing-Water Tank Sub-Contractor
Waterproofing-Roof Sub-Contractor
Wooden Doors Materials

Wooden Doors Sub-Contractor

Prelims Prelims
Aluminium Doors and Windows Sub-Contractor

Tiles Materials
Tiles Sub-Contractor

Marbles Materials
Marbles Sub-Contractor
Epoxy Sub-Contractor
Thershold Sub-Contractor
Plaster Materials
Plaster Sub-Contractor
Paint Sub-Contractor
Gypsum Sub-Contractor
Paint Sub-Contractor
Counter Top - Kitchen Sub-Contractor
Counter Top - Bathroom Sub-Contractor
Plaster Sub-Contractor
Plaster Materials
Paint Sub-Contractor

Internal Signage Sub-Contractor

Prelims Prelims
External Signage Sub-Contractor
Prelims Prelims
Traffic Barrier Sub-Contractor
Prelims Prelims
Garbage Disposal System Sub-Contractor
Prelims Prelims
Reception Counter Sub-Contractor
Prelims Prelims
Window Cleaning System (Cradle) Sub-Contractor
Prelims Prelims
Swimming Pool & Decking Area Sub-Contractor
Prelims Prelims
Elevator's Passenger Sub-Contractor
Prelims Prelims
Vanity Counter's & Mirrors Sub-Contractor
Prelims Prelims
Intercom System Sub-Contractor
Prelims Prelims
Light Fittings Sub-Contractor
Prelims Prelims
Central Antenna & Dish Sub-Contractor
Prelims Prelims
Transformer & Accessories Sub-Contractor
Prelims Prelims
Generator Sub-Contractor
Prelims Prelims
Sanitary Wares Sub-Contractor
Prelims Prelims
Gym and Associated Washroom Lockers and Cubicle Sub-Contractor
Prelims Prelims
Kitchen Hood and Kitchen Sink Sub-Contractor
Prelims Prelims
Bondary Wall Sub-Contractor
Prelims Prelims
MEP Sub-Contractor
MEP Materials

Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
Prelims Prelims
 5,000.00
2,500.00
20,000.00
5,000.00
465,000.00
86,625.00
73,375.00
1,850,000.00
37,000.00

5,247,560.00

278,110.00
693,546.00
6,892,872.00
1,144,406.00

2,739,286.00
 960,924.00

448,728.00
60,000.00
40,000.00
90,000.00
60,000.00
266,275.00
1,269,675.00
80,000.00
1,036,860.00

1,975,000.00
 433,500.00
1,114,750.00
199,500.00

133,000.00
1,428,405.00
525,000.00
614,150.00
278,040.00

52,960.00

10,080.00
2,520.00
80,850.00
217,500.00
65,000.00

1,271,844.00
 891,000.00
3,138,414.00

2,845,823.00
1,239,941.00

63,490.00
23,650.00
748,250.00
292,302.00
678,175.00
2,101,400.00
1,673,950.00
1,240,965.00
738,920.00
35,775.00
210,825.00
470,418.00
180,930.00
 214,125.00
-
30,000.00
4,500.00
50,000.00
7,500.00
100,000.00
15,000.00
300,000.00
45,000.00
30,000.00
4,500.00
500,000.00
75,000.00
450,000.00
67,500.00
1,000,000.00
150,000.00
150,000.00
22,500.00
275,000.00
41,250.00
450,000.00
67,500.00
250,000.00
37,500.00
700,000.00
105,000.00
375,000.00
56,250.00
750,000.00
112,500.00
100,000.00
15,000.00
175,000.00
26,250.00
200,000.00
30,000.00
21,612,500.00
1,137,500.00
-
1,720,795.00
240,000.00
24,000.00
134,400.00
10,000.00
 10,000.00
252,000.00
350,000.00
350,000.00
252,000.00
344,000.00
34,125.00
55,000.00
151,200.00
3,600,000.00
2,777,536.00
34,000.00
75,000.00
25,000.00
 6651318
Plain Cement Concrete 511500 0.076902051593
Concrete - Raft Slab 1856250 0.279080025944
Sub Structure - Concrete - Column 62700 0.009426703099
Sub Structure - Concrete - Core Wall 36400 0.005472599566
Sub Structure - Concrete - Beam 29925 0.004499108297
Sub Structure - Concrete - Ramp 26950 0.004051828525
Sub Structure - Concrete - Ramp Wall 32248 0.004848362385
Sub Structure - Concrete - Retaining Wall 92480 0.013904011205
Sub Structure - Concrete - Slab 218660 0.032874687393
Sub Structure - Concrete - Staircase 3600 0.000541246111
Sub Structure - Concrete - Water Tank 9855 0.001481661229
Super Structure - Concrete - Column 609500 0.091635973502
Super Structure - Concrete - Core Wall 514800 0.077398193862
Super Structure - Concrete - Beam 57000 0.00856973009
Super Structure - Concrete - Ramp 39000 0.005863499535
Super Structure - Concrete - Ramp Wall 45500 0.006840749457
Super Structure - Concrete - Planted Column 18550 0.002788920933
Super Structure - Concrete - Slab 2430000 0.365341124872
Super Structure - Concrete - Staircase 13000 0.001954499845
Super Structure - Concrete - Swimming Pool Shell 43400 0.006525022559

8731192
Reinforcement - Raft Slab 3037500 0.34789064311
Sub Structure - Reinforcement - Column 107730 0.012338521476
Sub Structure - Reinforcement - Core Wall 63180 0.007236125377
Sub Structure - Reinforcement - Beam 51030 0.005844562804
Sub Structure - Reinforcement - Ramp 47628 0.005454925284
Sub Structure - Reinforcement - Ramp Wall 56376 0.006456850336
Sub Structure - Reinforcement - Retaining Wall 172800 0.019791112141
Sub Structure - Reinforcement - Slab 272484 0.031208109958
Sub Structure - Reinforcement - Staircase 3375 0.000386545159
Sub Structure - Reinforcement - Water Tank 14580 0.001669875087
Super Structure - Reinforcement - Column 1127000 0.129077450135
Super Structure - Reinforcement - Core Wall 997920 0.114293672617
Super Structure - Reinforcement - Beam 118104 0.013526675396
Super Structure - Reinforcement - Ramp 71400 0.008177577586
Super Structure - Reinforcement - Ramp Wall 68600 0.007856888269
Super Structure - Reinforcement - Planted Column 33075 0.003788142558
Super Structure - Reinforcement - Slab 2405700 0.275529389343
Super Structure - Reinforcement - Staircase 63180 0.007236125377
Super Structure - Reinforcement - Swimming Pool Shell 19530 0.002236807987

4337038
Formworks - Raft Slab 13500 0.003112723476
Sub Structure - Formworks - Column 687000 0.158403039125
Sub Structure - Formworks - Core Wall 12650 0.002916737183
Sub Structure - Formworks - Beam 20160 0.004648333725
Sub Structure - Formworks - Ramp 20740 0.004782065548
Sub Structure - Formworks - Ramp Wall 24766 0.00571034886
Sub Structure - Formworks - Retaining Wall 73200 0.016877878405
Sub Structure - Formworks - Slab 234000 0.053953873588
Sub Structure - Formworks - Staircase 2625 0.000605251787
Sub Structure - Formworks - Water Tank 10500 0.002421007148
Super Structure - Formworks - Column 665500 0.153445738774
Super Structure - Formworks - Core Wall 183150 0.042229281828
Super Structure - Formworks - Beam 369600 0.085219451617
Super Structure - Formworks - Ramp 46360 0.01068932299
Super Structure - Formworks - Ramp Wall 33245 0.007665369775
Super Structure - Formworks - Planted Column 21600 0.004980357562
Super Structure - Formworks - Slab 1872000 0.431630988707
Super Structure - Formworks - Staircase 36250 0.008358238964
Super Structure - Formworks - Swimming Pool Shell 10192 0.002349990939

3916050
Block Works - Internal Walls - 100mm thick walls 1610750 0.411320080183
Block Works - Internal Walls - 150mm thick walls 25200 0.006435055732
Block Works - Internal Walls - 200mm thick walls 1198500 0.30604818631
Block Works - External Walls - 200mm thick walls 678400 0.17323578606
Block Works - External Walls - Wall for Terrace Partition 84000 0.021450185774
Block Works - External Walls - Wall for Parapet 77400 0.019764814035
Block Works - External Walls - Wall for Podium 241800 0.061745891906
 430000 190000
Access Ladder At Lift Machine Room 75000 0.174418604651
Steel Grating At Ots/Mep Service Shafts Maintenance Platform 75000 0.174418604651
Galvanized Steel Grating At Ots Cover 75000 0.174418604651
Chequered Platform / Rung Ladder At Ots /Mep 75000 0.174418604651
Ots And Mep Shafts At Roof Floor 50000 0.116279069767
Aluminum Lovre For Mep Equipment Covering 50000 0.116279069767
Cycle Stand 30000 0.06976744186

331000 50438.0952381
Waterproofing - Wet Area - To Toilets And Bathrooms 103600 0.312990936556
Waterproofing - Wet Area - To Kitchen 95500 0.288519637462
Waterproofing - Wet Area - To Balconies 125000 0.377643504532
Waterproofing - Wet Area - To Service Rooms 6900 0.02084592145

2227844 1271844
Wooden Doors - D1 488000 0.219045857789
Wooden Doors - D2 365400 0.164015074664
Wooden Doors - D3 665280 0.298620549733
Wooden Doors - D4 149940 0.067302737535
Wooden Doors - FD1 76800 0.034472790734
Wooden Doors - FSD1 13200 0.005925010907
Wooden Doors - SRD1 94824 0.042563123809
Wooden Doors - SRD3 115200 0.051709186101
Wooden Doors - SRD4 259200 0.116345668727
 4410414 2988965.714286
Aluminium Doors and Windows - AD4 11000 0.002494096926
Aluminium Doors and Windows - AD4' 8500 0.001927256716
Aluminium Doors and Windows - AD5 4500 0.001020312379
Aluminium Doors and Windows - AD6 6700 0.001519131764
Aluminium Doors and Windows - W12 5800 0.001315069288
Aluminium Doors and Windows - AD1 9500 0.0021539928
Aluminium Doors and Windows - AD2 9000 0.002040624758
Aluminium Doors and Windows - AD3 3200 0.000725555469
Aluminium Doors and Windows - W11 8000 0.001813888673
Aluminium Doors and Windows - SRD2 70400 0.015962220327
Glass Doors and Windows - CW1 240000 0.054416660205
Glass Doors and Windows - CW1' 17030 0.003861315514
Glass Doors and Windows - CW2 247050 0.056015149598
Glass Doors and Windows - CW2' 16356 0.003708495393
Glass Doors and Windows - GD1 16879 0.003827078365
Glass Doors and Windows - GD2 10225 0.002318376461
Glass Doors and Windows - GD3 56408 0.012789729037
Glass Doors and Windows - SD1 1929868 0.437570713316
Glass Doors and Windows - SD2 65052 0.014749635748
Glass Doors and Windows - SD4 52130 0.011819752069
Glass Doors and Windows - W1 477204 0.108199366318
Glass Doors and Windows - W10 30080 0.006820221412
Glass Doors and Windows - W2 145176 0.032916637758
Glass Doors and Windows - W3 168330 0.038166485051
Glass Doors and Windows - W3' 8550 0.00193859352
Glass Doors and Windows - W4 141405 0.032061615984
Glass Doors and Windows - W4' 8871 0.002011375803
Glass Doors and Windows - W10 279400 0.063350061922
Glass Doors and Windows - W6 108384 0.024574563748
Glass Doors and Windows - W7 61224 0.013881690018
Glass Doors and Windows - W8 133488 0.030266546406
Glass Doors and Windows - W9 60704 0.013763787254
4146664
Floor Finshes - Tiles - Bathroom 196175 0.047309114025
Floor Finshes - Tiles - Corridor 169290 0.040825588955
Floor Finshes - Tiles - Flats 1306305 0.315025524132
Floor Finshes - Tiles - Lobby 32300 0.007789394077
Floor Finshes - Tiles - Service Rooms 48300 0.011647917458
Floor Finshes - Tiles - Entrance 9,500.00 0.002290998258
Floor Finshes - Tiles - Terrace and Balcony 249,500.00 0.060168848983
Floor Skirting - Tiles - Flats 221,200.00 0.053344085752
Floor Skirting - Tiles - Lobby 320.00 7.71704676E-05
Floor Skirting - Tiles - Service Rooms 13,440.00 0.003241159641
Floor Skirting - Tiles - Corridor 32,672.00 0.007879104745
Floor Skirting - Tiles - Entrance 450.00 0.00010852097
Floor Skirting - Tiles - Terrace and Balcony 61,236.00 0.014767533613
Floor Finshes - Tiles - Lobby 60,900.00 0.014686504622
Wall Finishes - Tiles - Bathrooms 1091520 0.263228465099
Wall Finishes - Tiles - Kitchen 520416 0.125502331513
Wall Finishes - Tiles - Corridor 93660 0.022586831246
Wall Finishes - Tiles - Service Rooms 39480 0.009520906444
4997676.190476 384331.552
4997676.190476 1394751.6
4997676.190476 47111.6096
4997676.190476 27350.2806
4997676.190476 22485.0864
4997676.190476 20249.7269
4997676.190476 24230.5453
4997676.190476 69487.7458
4997676.190476 164297.042
4997676.190476 2704.9728
4997676.190476 7404.86304
4997676.190476 457966.923
4997676.190476 386811.111
4997676.190476 42828.736
4997676.190476 29303.872
4997676.190476 34187.8507
4997676.190476 13938.1237
4997676.190476 1825856.64
4997676.190476 9767.95734
4997676.190476 32609.9499

1,144,406.00 1,089,910.48

1089910.47619 379169.656 3037500

1089910.47619 13447.8838
1089910.47619 7886.72886
1089910.47619 6370.05023
1089910.47619 5945.38021
1089910.47619 7037.38882
1089910.47619 21570.5405
1089910.47619 34014.046
1089910.47619 421.299618
1089910.47619 1820.01435
 1089910.47619 140682.865
1089910.47619 124569.871
1089910.47619 14742.8652
1089910.47619 8912.82748
1089910.47619 8563.30483
1089910.47619 4128.73626
1089910.47619 300302.368
1089910.47619 7886.72886
1089910.47619 2437.92046

2739286
915165.7142857 2848.6578
915165.7142857 144965.03
915165.7142857 2669.29787
915165.7142857 4253.99565
915165.7142857 4376.38243
915165.7142857 5225.91549
915165.7142857 15446.0556
915165.7142857 49376.7353
915165.7142857 553.905684
915165.7142857 2215.62274
915165.7142857 140428.279
915165.7142857 38646.7909
915165.7142857 77989.9203
915165.7142857 9782.50191
915165.7142857 7015.08361
915165.7142857 4557.85249
915165.7142857 395013.882
915165.7142857 7649.17373
915165.7142857 2150.63114

1880952.380952 773673.484
1880952.380952 12104.0334
1880952.380952 575662.065
1880952.380952 325848.264
1880952.380952 40346.778
1880952.380952 37176.674
1880952.380952 116141.082
 190000
33139.53488372
33139.53488372
33139.53488372
33139.53488372
22093.02325581
22093.02325581
13255.81395349

190000
15786.66666667
14552.38095238
19047.61904762
1051.428571429

1271844 278592.16
1271844 208601.589
1271844 379798.754
1271844 85598.5829
1271844 43844.0121
1271844 7535.68957
1271844 54133.6536
1271844 65766.0181
1271844 147973.541
2988965.714286 7454.7702
2988965.714286 5760.50425
2988965.714286 3049.67872
2988965.714286 4540.63276
2988965.714286 3930.69701
2988965.714286 6438.21063
2988965.714286 6099.35744
2988965.714286 2168.66042
2988965.714286 5421.65105
2988965.714286 47710.5293
2988965.714286 162649.532
2988965.714286 11541.3397
2988965.714286 167427.362
2988965.714286 11084.5656
2988965.714286 11439.006
2988965.714286 6929.54775
2988965.714286 38228.0616
2988965.714286 1307883.86
2988965.714286 44086.1556
2988965.714286 35328.8337
2988965.714286 323404.196
2988965.714286 20385.408
2988965.714286 98386.7017
2988965.714286 114078.315
2988965.714286 5794.38956
2988965.714286 95831.0709
2988965.714286 6011.93331
2988965.714286 189351.163
2988965.714286 73452.5285
2988965.714286 41491.8955
2988965.714286 90465.6695
2988965.714286 41139.4882
1,180,896.19 705561 24290 729851
1,180,896.19 55867.1525
1,180,896.19 48210.7825
1,180,896.19 372012.441
1,180,896.19 9198.46579
1,180,896.19 13754.9814
1,180,896.19 2705.43112
1,180,896.19 71053.1645
1,180,896.19 62993.8276
1,180,896.19 91.1303112
1,180,896.19 3827.47307
1,180,896.19 9304.40478
1,180,896.19 128.152
1,180,896.19 17438.9242
1,180,896.19 17343.2374
1,180,896.19 310845.492
1,180,896.19 148205.225
1,180,896.19 26672.703
1,180,896.19 11243.2021
S.No Project Activity
Allowances
1 T2 Excavation
2 T2 Disposal
3 T2 Termite Proofing
4 T2 Compaction
5 T2 Dewatering Works
6 T2 Guniting Works
7 T2 Guniting Works
8 T2 Enabling Works
9 T2 Concrete
10 T2 Reinforcement
11 T2 Reinforcement
12 T2 Formworks
13 T2 Formworks
14 T2 MEP Foundations
15 T2 Lintels
16 T2 PT Slab
17 T2 PT Slab
18 T2 Block Works
19 T2 Block Works
20 T2 Hand Rails
21 T2 Balcony Railing
22 T2 Other Metal Works
23 T2 Kitchen Cabinets
24 T2 Wardrobes
25 T2 Waterproofing-Substructue
26 T2 Waterproofing-Wet Area
27 T2 Waterproofing-Wet Area
28 T2 Waterproofing-Water stopper
29 T2 Waterproofing-Water Tank
30 T2 Waterproofing-Roof
31 T2 Wooden Doors
32 T2 Wooden Doors
33 T2 Aluminium Doors and Windows
34 T2 Tiles
35 T2 Tiles
36 T2 Marbles
37 T2 Marbles
38 T2 Epoxy
39 T2 Thershold
40 T2 Plaster
41 T2 Plaster
42 T2 Paint
43 T2 Gypsum
44 T2 Counter Top - Kitchen
45 T2 Counter Top - Bathroom
46 T2 Internal Signage
47 T2 External Signage
48 T2 Traffic Barrier
49 T2 Garbage Disposal System
50 T2 Reception Counter
51 T2 Window Cleaning System (Cradle)
52 T2 Swimming Pool & Decking Area
53 T2 Elevator's Passenger
54 T2 Vanity Counter's & Mirrors
55 T2 Intercom System
56 T2 Light Fittings
57 T2 Central Antenna & Dish
58 T2 Transformer & Accessories
59 T2 Generator
60 T2 Sanitary Wares
61 T2 Gym and Associated Washroom Lockers and Cubicle
62 T2 Kitchen Hood and Kitchen Sink
63 T2 Bondary Wall
64 T2 MEP
65 T2 MEP

66 T2 Construction Plant and Tools

67 T2 Construction Plant and Tools
68 T2 No Objection Certificate(s)
69 T2 Temporary Works
70 T2 Temporary Works
71 T2 Contractor's Site Office
72 T2 Contractor's Site Office
73 T2 Maintenance for Temporary Works
74 T2 Maintenance for Temporary Works
75 T2 Electrical Power and Lighting
76 T2 Water
77 T2 Office Facilities
78 T2 Office Facilities
79 T2 Permits
80 T2 Documentations
81 T2 HSE
82 T2 HSE
83 T2 Labour Procurement
84 T2 Staff Procurement
85 T2 Insurances
86 T2 Programme
87 T2 Fuel Expenses
88 T2 Vehicle Maintenance
89 T2 Vehicle Maintenance
90 T2 Transport Expenses
91 T2 Sewage Water
92 T2 Labour Accomadation
93 T2 Telephone
94 T2 Rent
Total
Allowances
Total
Sum
 Category Budget Amount
5%
Sub-Contractor 4,761.90
Sub-Contractor 2,380.95
Sub-Contractor 19,047.62
Sub-Contractor 4,761.90
Sub-Contractor 442,857.14
Sub-Contractor 82,500.00
Materials 69,880.95
Sub-Contractor 1,761,904.76
Materials 4,997,676.19
Materials 6,564,640.00
Sub-Contractor 1,089,910.48
Materials 2,608,843.81
Sub-Contractor 915,165.71
Materials 57,142.86
Materials 85,714.29
Sub-Contractor 1,209,214.29
Materials 76,190.48
Sub-Contractor 987,485.71
Materials 1,880,952.38
Sub-Contractor 412,857.14
Sub-Contractor 1,061,666.67
Materials 190,000.00
Sub-Contractor 1,360,385.71
Sub-Contractor 500,000.00
Sub-Contractor 584,904.76
Materials 264,800.00
Sub-Contractor 50,438.10
Materials 9,600.00
Sub-Contractor 77,000.00
Sub-Contractor 207,142.86
Materials 61,904.76
Sub-Contractor 1,211,280.00
Sub-Contractor 2,988,965.71
Materials 2,710,307.62
Sub-Contractor 1,180,896.19
Materials 60,466.67
Sub-Contractor 22,523.81
Sub-Contractor 712,619.05
Sub-Contractor 278,382.86
Materials 818,195.24
Sub-Contractor 2,449,350.48
Sub-Contractor 2,501,900.00
Sub-Contractor 1,181,871.43
Sub-Contractor 34,071.43
Sub-Contractor 200,785.71
Sub-Contractor 28,571.43
Sub-Contractor 47,619.05
Sub-Contractor 95,238.10
Sub-Contractor 285,714.29
Sub-Contractor 28,571.43
Sub-Contractor 476,190.48
Sub-Contractor 428,571.43
Sub-Contractor 952,380.95
Sub-Contractor 142,857.14
Sub-Contractor 261,904.76
Sub-Contractor 428,571.43
Sub-Contractor 238,095.24
Sub-Contractor 666,666.67
Sub-Contractor 357,142.86
Sub-Contractor 714,285.71
Sub-Contractor 95,238.10
Sub-Contractor 166,666.67
Sub-Contractor 190,476.19
Sub-Contractor 20,583,333.33
Materials 1,083,333.33

Materials 1,031,427.62
Sub-Contractor 404,761.90
Fee 228,571.43
Materials 101,904.76
Sub-Contractor 67,619.05
Materials 239,047.62
Sub-Contractor 95,238.10
Materials 71,428.57
Sub-Contractor 23,809.52
Fee 333,333.33
Fee 333,333.33
Materials 333,333.33
Sub-Contractor 142,857.14
Fee 285,714.29
Fee 114,285.71
Materials 85,714.29
Sub-Contractor 57,619.05
SQM 3,428,571.43
SQM 2,645,272.38
Fee 71,428.57
Fee 23,809.52
Fee 714,285.71
Materials 619,047.62
Sub-Contractor 142,857.14
Fee 714,285.71
Sub-Contractor 238,095.24
Fee 476,190.48
Fee 238,095.24
Fee 238,095.24
84,764,809.52
Fee 4,235,190.48
89,000,000.00
COST CODE FOR PC

Excavation - Sub-Contractor
Disposal - Sub-Contractor
Termite Proofing - Sub-Contractor
Compaction - Sub-Contractor
Dewatering Works - Sub-Contractor
Guniting Works - Sub-Contractor
Guniting Works - Materials
Enabling Works - Sub-Contractor
Concrete - Materials
Reinforcement - Materials
Reinforcement - Sub-Contractor
Formworks - Materials
Formworks - Sub-Contractor
MEP Foundations - Materials
Lintels - Materials
PT Slab - Sub-Contractor
PT Slab - Materials
Block Works - Sub-Contractor
Block Works - Materials
Hand Rails - Sub-Contractor
Balcony Railing - Sub-Contractor
Other Metal Works - Materials
Kitchen Cabinets - Sub-Contractor
Wardrobes - Sub-Contractor
Waterproofing-Substructue - Sub-Contractor
Waterproofing-Wet Area - Materials
Waterproofing-Wet Area - Sub-Contractor
Waterproofing-Water stopper - Materials
Waterproofing-Water Tank - Sub-Contractor
Waterproofing-Roof - Sub-Contractor
Wooden Doors - Materials
Wooden Doors - Sub-Contractor
Aluminium Doors and Windows - Sub-Contractor
Tiles - Materials
Tiles - Sub-Contractor
Marbles - Materials
Marbles - Sub-Contractor
Epoxy - Sub-Contractor
Thershold - Sub-Contractor
Plaster - Materials
Plaster - Sub-Contractor
Paint - Sub-Contractor
Gypsum - Sub-Contractor
Counter Top - Kitchen - Sub-Contractor
 Counter Top - Bathroom - Sub-Contractor
Internal Signage - Sub-Contractor
External Signage - Sub-Contractor
Traffic Barrier - Sub-Contractor
Garbage Disposal System - Sub-Contractor
Reception Counter - Sub-Contractor
Window Cleaning System (Cradle) - Sub-Contractor
Swimming Pool & Decking Area - Sub-Contractor
Elevator's Passenger - Sub-Contractor
Vanity Counter's & Mirrors - Sub-Contractor
Intercom System - Sub-Contractor
Light Fittings - Sub-Contractor
Central Antenna & Dish - Sub-Contractor
Transformer & Accessories - Sub-Contractor
Generator - Sub-Contractor
Sanitary Wares - Sub-Contractor
Gym and Associated Washroom Lockers and Cubicle - Sub-Contractor
Kitchen Hood and Kitchen Sink - Sub-Contractor
Bondary Wall - Sub-Contractor
MEP - Sub-Contractor
MEP - Materials

1,082,999.00 Construction Plant and Tools - Materials

425,000.00 Construction Plant and Tools - Sub-Contractor
240,000.00 No Objection Certificate(s) - Fee
107,000.00 Temporary Works - Materials
71,000.00 Temporary Works - Sub-Contractor
251,000.00 Contractor's Site Office - Materials
100,000.00 Contractor's Site Office - Sub-Contractor
75,000.00 Maintenance for Temporary Works - Materials
25,000.00 Maintenance for Temporary Works - Sub-Contractor
350,000.00 Electrical Power and Lighting - Fee
350,000.00 Water - Fee
350,000.00 Office Facilities - Materials
150,000.00 Office Facilities - Sub-Contractor
300,000.00 Permits - Fee
120,000.00 Documentations - Fee
90,000.00 HSE - Materials
60,500.00 HSE - Sub-Contractor
3,600,000.00 Labour Procurement - SQM
2,777,536.00 Staff Procurement - SQM
75,000.00 Insurances - Fee
25,000.00 Programme - Fee
750,000.00 Fuel Expenses - Fee
650,000.00 Vehicle Maintenance - Materials
150,000.00 Vehicle Maintenance - Sub-Contractor
750,000.00 Transport Expenses - Fee
250,000.00 Sewage Water - Sub-Contractor
500,000.00 Labour Accomadation - Fee
250,000.00 Telephone - Fee
250,000.00 Rent - Fee
icle - Sub-Contractor