A

Periodo Pago Interes AmortizacionSaldo insoluto

0 $50,000.00
1 $14,000.00 $ 2,333.33 $11,666.67 $38,333.33
2 $14,000.00 $ 1,788.89 $12,211.11 $26,122.22
3 $14,000.00 $ 1,219.04 $12,780.96 $13,341.26
4 $14,000.00 $ 622.59 $13,377.41 $ -36.15
$56,000.00 $ -1.69 $50,036.15

Periodo Pago Interes AmortizacionSaldo insoluto

0 $12,500.00 $50,000.00
1 $14,833.33 $ 2,333.33 $12,500.00 $47,666.67
2 $14,724.44 $ 2,224.44 $12,500.00 $45,442.22
3 $14,620.64 $ 2,120.64 $12,500.00 $43,321.59
4 $14,521.67 $ 2,021.67 $12,500.00 $41,299.91
$58,700.09 $ 8,700.09 $50,000.00