ACTUAL

interes 0.986% 12.50%

plazo 120
monto $ 184,000,000.00
Pago Mensual $ 2,622,026.61

Tiempo Saldo inicial Cuota Fija Interes Abono a Capital

0
1 $ 184,000,000.00 $ 2,622,026.61 $ 1,814,240.00 $ 807,786.61
2 $ 183,192,213.39 $ 2,622,026.61 $ 1,806,275.22 $ 815,751.39
3 $ 182,376,462.00 $ 2,622,026.61 $ 1,798,231.92 $ 823,794.69
4 $ 181,552,667.31 $ 2,622,026.61 $ 1,790,109.30 $ 831,917.31
5 $ 180,720,750.00 $ 2,622,026.61 $ 1,781,906.59 $ 840,120.01
6 $ 179,880,629.99 $ 2,622,026.61 $ 1,773,623.01 $ 848,403.60
7 $ 179,032,226.39 $ 2,622,026.61 $ 1,765,257.75 $ 856,768.86
8 $ 178,175,457.53 $ 2,622,026.61 $ 1,756,810.01 $ 865,216.60
9 $ 177,310,240.93 $ 2,622,026.61 $ 1,748,278.98 $ 873,747.63
10 $ 176,436,493.30 $ 2,622,026.61 $ 1,739,663.82 $ 882,362.79
11 $ 175,554,130.51 $ 2,622,026.61 $ 1,730,963.73 $ 891,062.88
12 $ 174,663,067.63 $ 2,622,026.61 $ 1,722,177.85 $ 899,848.76
13 $ 173,763,218.86 $ 2,622,026.61 $ 1,713,305.34 $ 908,721.27
14 $ 172,854,497.59 $ 2,622,026.61 $ 1,704,345.35 $ 917,681.26
15 $ 171,936,816.33 $ 2,622,026.61 $ 1,695,297.01 $ 926,729.60
16 $ 171,010,086.73 $ 2,622,026.61 $ 1,686,159.46 $ 935,867.15
17 $ 170,074,219.57 $ 2,622,026.61 $ 1,676,931.80 $ 945,094.80
18 $ 169,129,124.77 $ 2,622,026.61 $ 1,667,613.17 $ 954,413.44
19 $ 168,174,711.33 $ 2,622,026.61 $ 1,658,202.65 $ 963,823.96
20 $ 167,210,887.37 $ 2,622,026.61 $ 1,648,699.35 $ 973,327.26
21 $ 166,237,560.11 $ 2,622,026.61 $ 1,639,102.34 $ 982,924.27
22 $ 165,254,635.85 $ 2,622,026.61 $ 1,629,410.71 $ 992,615.90
23 $ 164,262,019.95 $ 2,622,026.61 $ 1,619,623.52 $ 1,002,403.09
24 $ 163,259,616.85 $ 2,622,026.61 $ 1,609,739.82 $ 1,012,286.79
25 $ 162,247,330.06 $ 2,622,026.61 $ 1,599,758.67 $ 1,022,267.94
26 $ 161,225,062.13 $ 2,622,026.61 $ 1,589,679.11 $ 1,032,347.50
27 $ 160,192,714.63 $ 2,622,026.61 $ 1,579,500.17 $ 1,042,526.44
28 $ 159,150,188.19 $ 2,622,026.61 $ 1,569,220.86 $ 1,052,805.75
29 $ 158,097,382.43 $ 2,622,026.61 $ 1,558,840.19 $ 1,063,186.42
30 $ 157,034,196.02 $ 2,622,026.61 $ 1,548,357.17 $ 1,073,669.44
31 $ 155,960,526.58 $ 2,622,026.61 $ 1,537,770.79 $ 1,084,255.82
32 $ 154,876,270.76 $ 2,622,026.61 $ 1,527,080.03 $ 1,094,946.58
33 $ 153,781,324.18 $ 2,622,026.61 $ 1,516,283.86 $ 1,105,742.75
34 $ 152,675,581.43 $ 2,622,026.61 $ 1,505,381.23 $ 1,116,645.38
35 $ 151,558,936.05 $ 2,622,026.61 $ 1,494,371.11 $ 1,127,655.50
36 $ 150,431,280.55 $ 2,622,026.61 $ 1,483,252.43 $ 1,138,774.18
37 $ 149,292,506.37 $ 2,622,026.61 $ 1,472,024.11 $ 1,150,002.50
38 $ 148,142,503.87 $ 2,622,026.61 $ 1,460,685.09 $ 1,161,341.52
39 $ 146,981,162.35 $ 2,622,026.61 $ 1,449,234.26 $ 1,172,792.35
40 $ 145,808,370.00 $ 2,622,026.61 $ 1,437,670.53 $ 1,184,356.08
41 $ 144,624,013.92 $ 2,622,026.61 $ 1,425,992.78 $ 1,196,033.83
42 $ 143,427,980.08 $ 2,622,026.61 $ 1,414,199.88 $ 1,207,826.73
43 $ 142,220,153.36 $ 2,622,026.61 $ 1,402,290.71 $ 1,219,735.90
44 $ 141,000,417.46 $ 2,622,026.61 $ 1,390,264.12 $ 1,231,762.49
45 $ 139,768,654.97 $ 2,622,026.61 $ 1,378,118.94 $ 1,243,907.67
46 $ 138,524,747.30 $ 2,622,026.61 $ 1,365,854.01 $ 1,256,172.60
47 $ 137,268,574.69 $ 2,622,026.61 $ 1,353,468.15 $ 1,268,558.46
48 $ 136,000,016.23 $ 2,622,026.61 $ 1,340,960.16 $ 1,281,066.45
49 $ 134,718,949.78 $ 2,622,026.61 $ 1,328,328.84 $ 1,293,697.76
50 $ 133,425,252.02 $ 2,622,026.61 $ 1,315,572.98 $ 1,306,453.62
51 $ 132,118,798.39 $ 2,622,026.61 $ 1,302,691.35 $ 1,319,335.26
52 $ 130,799,463.13 $ 2,622,026.61 $ 1,289,682.71 $ 1,332,343.90
53 $ 129,467,119.23 $ 2,622,026.61 $ 1,276,545.80 $ 1,345,480.81
54 $ 128,121,638.42 $ 2,622,026.61 $ 1,263,279.35 $ 1,358,747.26
55 $ 126,762,891.16 $ 2,622,026.61 $ 1,249,882.11 $ 1,372,144.50
56 $ 125,390,746.66 $ 2,622,026.61 $ 1,236,352.76 $ 1,385,673.85
57 $ 124,005,072.81 $ 2,622,026.61 $ 1,222,690.02 $ 1,399,336.59
58 $ 122,605,736.22 $ 2,622,026.61 $ 1,208,892.56 $ 1,413,134.05
59 $ 121,192,602.17 $ 2,622,026.61 $ 1,194,959.06 $ 1,427,067.55
60 $ 119,765,534.61 $ 2,622,026.61 $ 1,180,888.17 $ 1,441,138.44
61 $ 118,324,396.18 $ 2,622,026.61 $ 1,166,678.55 $ 1,455,348.06
62 $ 116,869,048.11 $ 2,622,026.61 $ 1,152,328.81 $ 1,469,697.80
63 $ 115,399,350.32 $ 2,622,026.61 $ 1,137,837.59 $ 1,484,189.02
64 $ 113,915,161.30 $ 2,622,026.61 $ 1,123,203.49 $ 1,498,823.12
65 $ 112,416,338.18 $ 2,622,026.61 $ 1,108,425.09 $ 1,513,601.52
66 $ 110,902,736.67 $ 2,622,026.61 $ 1,093,500.98 $ 1,528,525.63
67 $ 109,374,211.04 $ 2,622,026.61 $ 1,078,429.72 $ 1,543,596.89
68 $ 107,830,614.15 $ 2,622,026.61 $ 1,063,209.86 $ 1,558,816.75
69 $ 106,271,797.40 $ 2,622,026.61 $ 1,047,839.92 $ 1,574,186.69
70 $ 104,697,610.71 $ 2,622,026.61 $ 1,032,318.44 $ 1,589,708.17
71 $ 103,107,902.54 $ 2,622,026.61 $ 1,016,643.92 $ 1,605,382.69
72 $ 101,502,519.85 $ 2,622,026.61 $ 1,000,814.85 $ 1,621,211.76
73 $ 99,881,308.09 $ 2,622,026.61 $ 984,829.70 $ 1,637,196.91
74 $ 98,244,111.18 $ 2,622,026.61 $ 968,686.94 $ 1,653,339.67
75 $ 96,590,771.50 $ 2,622,026.61 $ 952,385.01 $ 1,669,641.60
76 $ 94,921,129.90 $ 2,622,026.61 $ 935,922.34 $ 1,686,104.27
77 $ 93,235,025.63 $ 2,622,026.61 $ 919,297.35 $ 1,702,729.26
78 $ 91,532,296.37 $ 2,622,026.61 $ 902,508.44 $ 1,719,518.17
79 $ 89,812,778.21 $ 2,622,026.61 $ 885,553.99 $ 1,736,472.62
80 $ 88,076,305.59 $ 2,622,026.61 $ 868,432.37 $ 1,753,594.24
81 $ 86,322,711.35 $ 2,622,026.61 $ 851,141.93 $ 1,770,884.68
82 $ 84,551,826.68 $ 2,622,026.61 $ 833,681.01 $ 1,788,345.60
83 $ 82,763,481.08 $ 2,622,026.61 $ 816,047.92 $ 1,805,978.69
84 $ 80,957,502.39 $ 2,622,026.61 $ 798,240.97 $ 1,823,785.64
85 $ 79,133,716.75 $ 2,622,026.61 $ 780,258.45 $ 1,841,768.16
86 $ 77,291,948.59 $ 2,622,026.61 $ 762,098.61 $ 1,859,928.00
 87 $ 75,432,020.60 $ 2,622,026.61 $ 743,759.72 $ 1,878,266.89
88 $ 73,553,753.71 $ 2,622,026.61 $ 725,240.01 $ 1,896,786.60
89 $ 71,656,967.11 $ 2,622,026.61 $ 706,537.70 $ 1,915,488.91
90 $ 69,741,478.20 $ 2,622,026.61 $ 687,650.98 $ 1,934,375.63
91 $ 67,807,102.56 $ 2,622,026.61 $ 668,578.03 $ 1,953,448.58
92 $ 65,853,653.98 $ 2,622,026.61 $ 649,317.03 $ 1,972,709.58
93 $ 63,880,944.40 $ 2,622,026.61 $ 629,866.11 $ 1,992,160.50
94 $ 61,888,783.90 $ 2,622,026.61 $ 610,223.41 $ 2,011,803.20
95 $ 59,876,980.70 $ 2,622,026.61 $ 590,387.03 $ 2,031,639.58
96 $ 57,845,341.12 $ 2,622,026.61 $ 570,355.06 $ 2,051,671.55
97 $ 55,793,669.58 $ 2,622,026.61 $ 550,125.58 $ 2,071,901.03
98 $ 53,721,768.55 $ 2,622,026.61 $ 529,696.64 $ 2,092,329.97
99 $ 51,629,438.58 $ 2,622,026.61 $ 509,066.26 $ 2,112,960.35
100 $ 49,516,478.23 $ 2,622,026.61 $ 488,232.48 $ 2,133,794.13
101 $ 47,382,684.10 $ 2,622,026.61 $ 467,193.27 $ 2,154,833.34
102 $ 45,227,850.75 $ 2,622,026.61 $ 445,946.61 $ 2,176,080.00
103 $ 43,051,770.75 $ 2,622,026.61 $ 424,490.46 $ 2,197,536.15
104 $ 40,854,234.60 $ 2,622,026.61 $ 402,822.75 $ 2,219,203.86
105 $ 38,635,030.74 $ 2,622,026.61 $ 380,941.40 $ 2,241,085.21
106 $ 36,393,945.54 $ 2,622,026.61 $ 358,844.30 $ 2,263,182.31
107 $ 34,130,763.23 $ 2,622,026.61 $ 336,529.33 $ 2,285,497.28
108 $ 31,845,265.95 $ 2,622,026.61 $ 313,994.32 $ 2,308,032.29
109 $ 29,537,233.66 $ 2,622,026.61 $ 291,237.12 $ 2,330,789.49
110 $ 27,206,444.17 $ 2,622,026.61 $ 268,255.54 $ 2,353,771.07
111 $ 24,852,673.10 $ 2,622,026.61 $ 245,047.36 $ 2,376,979.25
112 $ 22,475,693.85 $ 2,622,026.61 $ 221,610.34 $ 2,400,416.27
113 $ 20,075,277.58 $ 2,622,026.61 $ 197,942.24 $ 2,424,084.37
114 $ 17,651,193.21 $ 2,622,026.61 $ 174,040.77 $ 2,447,985.84
115 $ 15,203,207.36 $ 2,622,026.61 $ 149,903.62 $ 2,472,122.99
116 $ 12,731,084.38 $ 2,622,026.61 $ 125,528.49 $ 2,496,498.12
117 $ 10,234,586.26 $ 2,622,026.61 $ 100,913.02 $ 2,521,113.59
118 $ 7,713,472.67 $ 2,622,026.61 $ 76,054.84 $ 2,545,971.77
119 $ 5,167,500.90 $ 2,622,026.61 $ 50,951.56 $ 2,571,075.05
120 $ 2,596,425.85 $ 2,622,026.61 $ 25,600.76 $ 2,596,425.85

$ 314,643,193.18
 otro

interes 0.800%
plazo 120
monto $ 184,000,000.00
Pago Mensual $ 2,391,000.73

Saldo Final Tiempo Saldo inicial Cuota Fija

$ 184,000,000.00 0
$ 183,192,213.39 1 $ 184,000,000.00 $ 2,391,000.73
$ 182,376,462.00 2 $ 183,080,999.27 $ 2,391,000.73
$ 181,552,667.31 3 $ 182,154,646.54 $ 2,391,000.73
$ 180,720,750.00 4 $ 181,220,882.98 $ 2,391,000.73
$ 179,880,629.99 5 $ 180,279,649.32 $ 2,391,000.73
$ 179,032,226.39 6 $ 179,330,885.79 $ 2,391,000.73
$ 178,175,457.53 7 $ 178,374,532.15 $ 2,391,000.73
$ 177,310,240.93 8 $ 177,410,527.68 $ 2,391,000.73
$ 176,436,493.30 9 $ 176,438,811.17 $ 2,391,000.73
$ 175,554,130.51 10 $ 175,459,320.93 $ 2,391,000.73
$ 174,663,067.63 11 $ 174,471,994.77 $ 2,391,000.73
$ 173,763,218.86 12 $ 173,476,770.00 $ 2,391,000.73
$ 172,854,497.59 13 $ 172,473,583.44 $ 2,391,000.73
$ 171,936,816.33 14 $ 171,462,371.38 $ 2,391,000.73
$ 171,010,086.73 15 $ 170,443,069.62 $ 2,391,000.73
$ 170,074,219.57 16 $ 169,415,613.45 $ 2,391,000.73
$ 169,129,124.77 17 $ 168,379,937.63 $ 2,391,000.73
$ 168,174,711.33 18 $ 167,335,976.41 $ 2,391,000.73
$ 167,210,887.37 19 $ 166,283,663.49 $ 2,391,000.73
$ 166,237,560.11 20 $ 165,222,932.07 $ 2,391,000.73
$ 165,254,635.85 21 $ 164,153,714.80 $ 2,391,000.73
$ 164,262,019.95 22 $ 163,075,943.79 $ 2,391,000.73
$ 163,259,616.85 23 $ 161,989,550.61 $ 2,391,000.73
$ 162,247,330.06 24 $ 160,894,466.29 $ 2,391,000.73
$ 161,225,062.13 25 $ 159,790,621.29 $ 2,391,000.73
$ 160,192,714.63 26 $ 158,677,945.54 $ 2,391,000.73
$ 159,150,188.19 27 $ 157,556,368.37 $ 2,391,000.73
$ 158,097,382.43 28 $ 156,425,818.59 $ 2,391,000.73
$ 157,034,196.02 29 $ 155,286,224.42 $ 2,391,000.73
$ 155,960,526.58 30 $ 154,137,513.48 $ 2,391,000.73
$ 154,876,270.76 31 $ 152,979,612.86 $ 2,391,000.73
$ 153,781,324.18 32 $ 151,812,449.04 $ 2,391,000.73
$ 152,675,581.43 33 $ 150,635,947.90 $ 2,391,000.73
$ 151,558,936.05 34 $ 149,450,034.76 $ 2,391,000.73
$ 150,431,280.55 35 $ 148,254,634.31 $ 2,391,000.73
$ 149,292,506.37 36 $ 147,049,670.66 $ 2,391,000.73
$ 148,142,503.87 37 $ 145,835,067.30 $ 2,391,000.73
$ 146,981,162.35 38 $ 144,610,747.11 $ 2,391,000.73
$ 145,808,370.00 39 $ 143,376,632.36 $ 2,391,000.73
$ 144,624,013.92 40 $ 142,132,644.69 $ 2,391,000.73
$ 143,427,980.08 41 $ 140,878,705.12 $ 2,391,000.73
$ 142,220,153.36 42 $ 139,614,734.03 $ 2,391,000.73
$ 141,000,417.46 43 $ 138,340,651.18 $ 2,391,000.73
$ 139,768,654.97 44 $ 137,056,375.66 $ 2,391,000.73
$ 138,524,747.30 45 $ 135,761,825.94 $ 2,391,000.73
$ 137,268,574.69 46 $ 134,456,919.82 $ 2,391,000.73
$ 136,000,016.23 47 $ 133,141,574.45 $ 2,391,000.73
$ 134,718,949.78 48 $ 131,815,706.32 $ 2,391,000.73
$ 133,425,252.02 49 $ 130,479,231.24 $ 2,391,000.73
$ 132,118,798.39 50 $ 129,132,064.36 $ 2,391,000.73
$ 130,799,463.13 51 $ 127,774,120.15 $ 2,391,000.73
$ 129,467,119.23 52 $ 126,405,312.39 $ 2,391,000.73
$ 128,121,638.42 53 $ 125,025,554.16 $ 2,391,000.73
$ 126,762,891.16 54 $ 123,634,757.86 $ 2,391,000.73
$ 125,390,746.66 55 $ 122,232,835.20 $ 2,391,000.73
$ 124,005,072.81 56 $ 120,819,697.15 $ 2,391,000.73
$ 122,605,736.22 57 $ 119,395,254.00 $ 2,391,000.73
$ 121,192,602.17 58 $ 117,959,415.31 $ 2,391,000.73
$ 119,765,534.61 59 $ 116,512,089.90 $ 2,391,000.73
$ 118,324,396.18 60 $ 115,053,185.90 $ 2,391,000.73
$ 116,869,048.11 61 $ 113,582,610.66 $ 2,391,000.73
$ 115,399,350.32 62 $ 112,100,270.81 $ 2,391,000.73
$ 113,915,161.30 63 $ 110,606,072.25 $ 2,391,000.73
$ 112,416,338.18 64 $ 109,099,920.10 $ 2,391,000.73
$ 110,902,736.67 65 $ 107,581,718.74 $ 2,391,000.73
$ 109,374,211.04 66 $ 106,051,371.76 $ 2,391,000.73
$ 107,830,614.15 67 $ 104,508,782.01 $ 2,391,000.73
$ 106,271,797.40 68 $ 102,953,851.53 $ 2,391,000.73
$ 104,697,610.71 69 $ 101,386,481.62 $ 2,391,000.73
$ 103,107,902.54 70 $ 99,806,572.75 $ 2,391,000.73
$ 101,502,519.85 71 $ 98,214,024.60 $ 2,391,000.73
$ 99,881,308.09 72 $ 96,608,736.07 $ 2,391,000.73
$ 98,244,111.18 73 $ 94,990,605.23 $ 2,391,000.73
$ 96,590,771.50 74 $ 93,359,529.35 $ 2,391,000.73
$ 94,921,129.90 75 $ 91,715,404.85 $ 2,391,000.73
$ 93,235,025.63 76 $ 90,058,127.36 $ 2,391,000.73
$ 91,532,296.37 77 $ 88,387,591.66 $ 2,391,000.73
$ 89,812,778.21 78 $ 86,703,691.66 $ 2,391,000.73
$ 88,076,305.59 79 $ 85,006,320.47 $ 2,391,000.73
$ 86,322,711.35 80 $ 83,295,370.30 $ 2,391,000.73
$ 84,551,826.68 81 $ 81,570,732.54 $ 2,391,000.73
$ 82,763,481.08 82 $ 79,832,297.67 $ 2,391,000.73
$ 80,957,502.39 83 $ 78,079,955.33 $ 2,391,000.73
$ 79,133,716.75 84 $ 76,313,594.24 $ 2,391,000.73
$ 77,291,948.59 85 $ 74,533,102.27 $ 2,391,000.73
$ 75,432,020.60 86 $ 72,738,366.36 $ 2,391,000.73
$ 73,553,753.71 87 $ 70,929,272.56 $ 2,391,000.73
$ 71,656,967.11 88 $ 69,105,706.02 $ 2,391,000.73
$ 69,741,478.20 89 $ 67,267,550.94 $ 2,391,000.73
$ 67,807,102.56 90 $ 65,414,690.62 $ 2,391,000.73
$ 65,853,653.98 91 $ 63,547,007.42 $ 2,391,000.73
$ 63,880,944.40 92 $ 61,664,382.75 $ 2,391,000.73
$ 61,888,783.90 93 $ 59,766,697.08 $ 2,391,000.73
$ 59,876,980.70 94 $ 57,853,829.93 $ 2,391,000.73
$ 57,845,341.12 95 $ 55,925,659.84 $ 2,391,000.73
$ 55,793,669.58 96 $ 53,982,064.40 $ 2,391,000.73
$ 53,721,768.55 97 $ 52,022,920.18 $ 2,391,000.73
$ 51,629,438.58 98 $ 50,048,102.82 $ 2,391,000.73
$ 49,516,478.23 99 $ 48,057,486.91 $ 2,391,000.73
$ 47,382,684.10 100 $ 46,050,946.08 $ 2,391,000.73
$ 45,227,850.75 101 $ 44,028,352.92 $ 2,391,000.73
$ 43,051,770.75 102 $ 41,989,579.02 $ 2,391,000.73
$ 40,854,234.60 103 $ 39,934,494.92 $ 2,391,000.73
$ 38,635,030.74 104 $ 37,862,970.16 $ 2,391,000.73
$ 36,393,945.54 105 $ 35,774,873.19 $ 2,391,000.73
$ 34,130,763.23 106 $ 33,670,071.45 $ 2,391,000.73
$ 31,845,265.95 107 $ 31,548,431.29 $ 2,391,000.73
$ 29,537,233.66 108 $ 29,409,818.02 $ 2,391,000.73
$ 27,206,444.17 109 $ 27,254,095.83 $ 2,391,000.73
$ 24,852,673.10 110 $ 25,081,127.87 $ 2,391,000.73
$ 22,475,693.85 111 $ 22,890,776.17 $ 2,391,000.73
$ 20,075,277.58 112 $ 20,682,901.65 $ 2,391,000.73
$ 17,651,193.21 113 $ 18,457,364.13 $ 2,391,000.73
$ 15,203,207.36 114 $ 16,214,022.32 $ 2,391,000.73
$ 12,731,084.38 115 $ 13,952,733.77 $ 2,391,000.73
$ 10,234,586.26 116 $ 11,673,354.91 $ 2,391,000.73
$ 7,713,472.67 117 $ 9,375,741.03 $ 2,391,000.73
$ 5,167,500.90 118 $ 7,059,746.23 $ 2,391,000.73
$ 2,596,425.85 119 $ 4,725,223.47 $ 2,391,000.73
$ 0.00 120 $ 2,372,024.53 $ 2,391,000.73

$ 286,920,087.27

$ 27,723,105.90
otro

10.03%

Interes Abono a Capital Saldo Final

$ 184,000,000.00
$ 1,472,000.00 $ 919,000.73 $ 183,080,999.27
$ 1,464,647.99 $ 926,352.73 $ 182,154,646.54
$ 1,457,237.17 $ 933,763.55 $ 181,220,882.98
$ 1,449,767.06 $ 941,233.66 $ 180,279,649.32
$ 1,442,237.19 $ 948,763.53 $ 179,330,885.79
$ 1,434,647.09 $ 956,353.64 $ 178,374,532.15
$ 1,426,996.26 $ 964,004.47 $ 177,410,527.68
$ 1,419,284.22 $ 971,716.51 $ 176,438,811.17
$ 1,411,510.49 $ 979,490.24 $ 175,459,320.93
$ 1,403,674.57 $ 987,326.16 $ 174,471,994.77
$ 1,395,775.96 $ 995,224.77 $ 173,476,770.00
$ 1,387,814.16 $ 1,003,186.57 $ 172,473,583.44
$ 1,379,788.67 $ 1,011,212.06 $ 171,462,371.38
$ 1,371,698.97 $ 1,019,301.76 $ 170,443,069.62
$ 1,363,544.56 $ 1,027,456.17 $ 169,415,613.45
$ 1,355,324.91 $ 1,035,675.82 $ 168,379,937.63
$ 1,347,039.50 $ 1,043,961.23 $ 167,335,976.41
$ 1,338,687.81 $ 1,052,312.92 $ 166,283,663.49
$ 1,330,269.31 $ 1,060,731.42 $ 165,222,932.07
$ 1,321,783.46 $ 1,069,217.27 $ 164,153,714.80
$ 1,313,229.72 $ 1,077,771.01 $ 163,075,943.79
$ 1,304,607.55 $ 1,086,393.18 $ 161,989,550.61
$ 1,295,916.40 $ 1,095,084.32 $ 160,894,466.29
$ 1,287,155.73 $ 1,103,845.00 $ 159,790,621.29
$ 1,278,324.97 $ 1,112,675.76 $ 158,677,945.54
$ 1,269,423.56 $ 1,121,577.16 $ 157,556,368.37
$ 1,260,450.95 $ 1,130,549.78 $ 156,425,818.59
$ 1,251,406.55 $ 1,139,594.18 $ 155,286,224.42
$ 1,242,289.80 $ 1,148,710.93 $ 154,137,513.48
$ 1,233,100.11 $ 1,157,900.62 $ 152,979,612.86
$ 1,223,836.90 $ 1,167,163.82 $ 151,812,449.04
$ 1,214,499.59 $ 1,176,501.13 $ 150,635,947.90
$ 1,205,087.58 $ 1,185,913.14 $ 149,450,034.76
$ 1,195,600.28 $ 1,195,400.45 $ 148,254,634.31
$ 1,186,037.07 $ 1,204,963.65 $ 147,049,670.66
$ 1,176,397.37 $ 1,214,603.36 $ 145,835,067.30
$ 1,166,680.54 $ 1,224,320.19 $ 144,610,747.11
$ 1,156,885.98 $ 1,234,114.75 $ 143,376,632.36
$ 1,147,013.06 $ 1,243,987.67 $ 142,132,644.69
$ 1,137,061.16 $ 1,253,939.57 $ 140,878,705.12
$ 1,127,029.64 $ 1,263,971.09 $ 139,614,734.03
$ 1,116,917.87 $ 1,274,082.86 $ 138,340,651.18
$ 1,106,725.21 $ 1,284,275.52 $ 137,056,375.66
$ 1,096,451.01 $ 1,294,549.72 $ 135,761,825.94
$ 1,086,094.61 $ 1,304,906.12 $ 134,456,919.82
$ 1,075,655.36 $ 1,315,345.37 $ 133,141,574.45
$ 1,065,132.60 $ 1,325,868.13 $ 131,815,706.32
$ 1,054,525.65 $ 1,336,475.08 $ 130,479,231.24
$ 1,043,833.85 $ 1,347,166.88 $ 129,132,064.36
$ 1,033,056.51 $ 1,357,944.21 $ 127,774,120.15
$ 1,022,192.96 $ 1,368,807.77 $ 126,405,312.39
$ 1,011,242.50 $ 1,379,758.23 $ 125,025,554.16
$ 1,000,204.43 $ 1,390,796.29 $ 123,634,757.86
$ 989,078.06 $ 1,401,922.66 $ 122,232,835.20
$ 977,862.68 $ 1,413,138.05 $ 120,819,697.15
$ 966,557.58 $ 1,424,443.15 $ 119,395,254.00
$ 955,162.03 $ 1,435,838.70 $ 117,959,415.31
$ 943,675.32 $ 1,447,325.40 $ 116,512,089.90
$ 932,096.72 $ 1,458,904.01 $ 115,053,185.90
$ 920,425.49 $ 1,470,575.24 $ 113,582,610.66
$ 908,660.89 $ 1,482,339.84 $ 112,100,270.81
$ 896,802.17 $ 1,494,198.56 $ 110,606,072.25
$ 884,848.58 $ 1,506,152.15 $ 109,099,920.10
$ 872,799.36 $ 1,518,201.37 $ 107,581,718.74
$ 860,653.75 $ 1,530,346.98 $ 106,051,371.76
$ 848,410.97 $ 1,542,589.75 $ 104,508,782.01
$ 836,070.26 $ 1,554,930.47 $ 102,953,851.53
$ 823,630.81 $ 1,567,369.91 $ 101,386,481.62
$ 811,091.85 $ 1,579,908.87 $ 99,806,572.75
$ 798,452.58 $ 1,592,548.15 $ 98,214,024.60
$ 785,712.20 $ 1,605,288.53 $ 96,608,736.07
$ 772,869.89 $ 1,618,130.84 $ 94,990,605.23
$ 759,924.84 $ 1,631,075.89 $ 93,359,529.35
$ 746,876.23 $ 1,644,124.49 $ 91,715,404.85
$ 733,723.24 $ 1,657,277.49 $ 90,058,127.36
$ 720,465.02 $ 1,670,535.71 $ 88,387,591.66
$ 707,100.73 $ 1,683,899.99 $ 86,703,691.66
$ 693,629.53 $ 1,697,371.19 $ 85,006,320.47
$ 680,050.56 $ 1,710,950.16 $ 83,295,370.30
$ 666,362.96 $ 1,724,637.76 $ 81,570,732.54
$ 652,565.86 $ 1,738,434.87 $ 79,832,297.67
$ 638,658.38 $ 1,752,342.35 $ 78,079,955.33
$ 624,639.64 $ 1,766,361.08 $ 76,313,594.24
$ 610,508.75 $ 1,780,491.97 $ 74,533,102.27
$ 596,264.82 $ 1,794,735.91 $ 72,738,366.36
$ 581,906.93 $ 1,809,093.80 $ 70,929,272.56
$ 567,434.18 $ 1,823,566.55 $ 69,105,706.02
$ 552,845.65 $ 1,838,155.08 $ 67,267,550.94
$ 538,140.41 $ 1,852,860.32 $ 65,414,690.62
$ 523,317.52 $ 1,867,683.20 $ 63,547,007.42
$ 508,376.06 $ 1,882,624.67 $ 61,664,382.75
$ 493,315.06 $ 1,897,685.67 $ 59,766,697.08
$ 478,133.58 $ 1,912,867.15 $ 57,853,829.93
$ 462,830.64 $ 1,928,170.09 $ 55,925,659.84
$ 447,405.28 $ 1,943,595.45 $ 53,982,064.40
$ 431,856.52 $ 1,959,144.21 $ 52,022,920.18
$ 416,183.36 $ 1,974,817.37 $ 50,048,102.82
$ 400,384.82 $ 1,990,615.90 $ 48,057,486.91
$ 384,459.90 $ 2,006,540.83 $ 46,050,946.08
$ 368,407.57 $ 2,022,593.16 $ 44,028,352.92
$ 352,226.82 $ 2,038,773.90 $ 41,989,579.02
$ 335,916.63 $ 2,055,084.10 $ 39,934,494.92
$ 319,475.96 $ 2,071,524.77 $ 37,862,970.16
$ 302,903.76 $ 2,088,096.97 $ 35,774,873.19
$ 286,198.99 $ 2,104,801.74 $ 33,670,071.45
$ 269,360.57 $ 2,121,640.16 $ 31,548,431.29
$ 252,387.45 $ 2,138,613.28 $ 29,409,818.02
$ 235,278.54 $ 2,155,722.18 $ 27,254,095.83
$ 218,032.77 $ 2,172,967.96 $ 25,081,127.87
$ 200,649.02 $ 2,190,351.70 $ 22,890,776.17
$ 183,126.21 $ 2,207,874.52 $ 20,682,901.65
$ 165,463.21 $ 2,225,537.51 $ 18,457,364.13
$ 147,658.91 $ 2,243,341.81 $ 16,214,022.32
$ 129,712.18 $ 2,261,288.55 $ 13,952,733.77
$ 111,621.87 $ 2,279,378.86 $ 11,673,354.91
$ 93,386.84 $ 2,297,613.89 $ 9,375,741.03
$ 75,005.93 $ 2,315,994.80 $ 7,059,746.23
$ 56,477.97 $ 2,334,522.76 $ 4,725,223.47
$ 37,801.79 $ 2,353,198.94 $ 2,372,024.53
$ 18,976.20 $ 2,372,024.53 -$ 0.00