You are on page 1of 1

ESTIMASI PROFIT

Quo. Number : 0320/QUO-IGT/2023


Customer : PT INDOBOX ASIA
Commodity :
Port of Origin : MALAYSIA
Port of Destination : JAKARTA, INDONESIA
Kurs : 16,000.00

SELLING RATE
NO ITEM QTY UNIT CUR RATE IDR
1. Air freight 10.00 Kg USD 7.00 1,120,000.00
2. THC 10.00 Kg USD 2.00 320,000.00
3. EDI 1.00 Shipment USD 20.00 320,000.00
4. AIRWAY BILL FEE 1.00 Shipment USD 15.00 240,000.00
5. Custom Clearance Origin 1.00 Shipment USD 185.00 2,960,000.00
6. X-Ray 10.00 Kg USD 1.00 160,000.00
7. Handling 1.00 Shipment USD 60.00 960,000.00
8. Fsc 10.00 Kg USD 1.00 160,000.00
9. PIB 1.00 Shipment USD 9.60 153,600.00
10. Handling 1.00 Shipment USD 32.00 512,000.00
11. Physical Check Air 1.00 Shipment USD 45.60 729,600.00
12. Admin 1.00 Shipment USD 5.70 91,200.00
Total Selling 7,726,400.00
BUYING COST
NO ITEM QTY UNIT CUR RATE IDR
1. Air freight 10.00 Kg USD 5.00 800,000.00
2. THC 10.00 Kg USD 0.10 16,000.00
3. EDI 1.00 Shipment USD 15.00 240,000.00
4. AIRWAY BILL FEE 1.00 Shipment USD 8.00 128,000.00
5. Custom Clearance 1.00 Shipment USD 185.00 2,960,000.00
6. X-Ray 10.00 Kg USD 0.80 128,000.00
7. Handling 1.00 Shipment USD 50.00 800,000.00
8. Fsc 10.00 Kg USD 0.20 32,000.00
9. PIB 1.00 Shipment USD 9.60 153,600.00
10. Handling 1.00 Shipment USD 32.00 512,000.00
11. Physical Check Air 1.00 Shipment USD 45.60 729,600.00
12. Admin 1.00 Shipment USD 5.70 91,200.00
Total Buying 6,590,400.00
Estimasi Profit 1,136,000.00

You might also like