RINCIAN ANGGARAN BIAYA

PEMBANGUNAN EXECUTIVE OFFICE & RESTAURANT

HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN SAT VOLUME
Rp. Rp

IV PEKERJAAN STRUKTUR 5,914,291,000.00

A PEKERJAAN TANAH 191,735,000.00

1 Pengukuran dan Bouwplank ls 1.00 10,000,000.00 10,000,000.00
2 Pengukuran Theodolite ls 700.00 100,000.00 70,000,000.00
3 Galian Tanah (Basement) m³ 724.00 70,000.00 50,680,000.00
4 Galian Tanah (Pile Cap) m³ 60.00 70,000.00 4,200,000.00
5 Galian Tanah (Tie Bem) m³ 96.60 300,000.00 28,980,000.00
6 Urugan Pasir dibawah Lantai Basement, Pile Cap& Tie Beam m³ 70.00 25,000.00 1,750,000.00
7 Lantai Kerja dibawah Lantai Basement, Pile Cap & Tie Beam m² 765.00 25,000.00 19,125,000.00
8 Pekerjaan Anti Rayap (Blockade 100EC) m² 700.00 10,000.00 7,000,000.00

B PEKERJAAN PONDASI & BORE PILE 1,050,400,000.00

1 Mobilisasi & Demobilisasi Peralatan Boring ls 1.00 3,000,000.00 3,000,000.00
2 Pengeboran Bore Pile Kedalaman Tanah L = 30m' ttk 60.00 5,000,000.00 300,000,000.00
3 Cor Bore Pile Ø 40 cm m³ 166.00 2,250,000.00 373,500,000.00
4 Loading Test Random (PDA) ttk 1.00 25,000,000.00 25,000,000.00
5 Potong Kepala Tiang Pancang ttk 60.00 250,000.00 15,000,000.00
6 Pondasi Batu Kali -
Pek. Pasangan Batu Kosong (anstamping) m³ 31.00 250,000.00 7,750,000.00
Pasangan Batu Kali 1 : 4 m³ 125.00 650,000.00 81,250,000.00
7 Bekisting Pile Cap Dinding Batu Bata 1 : 5 m² 112.00 100,000.00 11,200,000.00
8 Cor Tie Beam 35/65 m³ 57.00 4,100,000.00 233,700,000.00

C PEKERJAAN BETON 4,672,156,000.00

C.1 LANTAI SEMI BASEMENT -

1 Cor Lantai Dasar Tulangan 2 Lapis t = 25 cm m³ 93.75 2,900,000.00 271,875,000.00
 2 Cor Shear Wall m³ 100.00 2,900,000.00 290,000,000.00
3 Cor Kolom 40/100 m³ 25.60 2,900,000.00 74,240,000.00
4 Cor Kolom Praktis m³ 6.40 2,250,000.00 14,400,000.00
5 Cor Tangga m³ 8.00 2,500,000.00 20,000,000.00
-
C.2 LANTAI 1 -
1 Cor Beton Balok Portal 40/85 m³ 48.90 4,100,000.00 200,490,000.00
2 Cor Beton Balok Portal 35/65 m³ 31.79 4,100,000.00 130,339,000.00
3 Cor Dak Beton Lantai m³ 40.80 4,100,000.00 167,280,000.00
4 Cor Kolom Portal 40/100 m³ 31.68 4,100,000.00 129,888,000.00
5 Cor Kolom Praktis m³ 7.92 3,100,000.00 24,552,000.00
6 Cor Shear Wall Lift m³ 15.75 4,100,000.00 64,575,000.00
7 Cor Tangga m³ 16.00 3,300,000.00 52,800,000.00

C3 LANTAI 2 -
1 Cor Beton Balok Portal 40/85 m³ 48.90 4,100,000.00 200,490,000.00
2 Cor Beton Balok Portal 35/65 m³ 31.79 4,100,000.00 130,339,000.00
3 Cor Dak Beton Lantai m³ 40.80 4,100,000.00 167,280,000.00
4 Cor Kolom Portal 40/100 m³ 31.68 4,100,000.00 129,888,000.00
5 Cor Kolom Praktis m³ 7.92 3,100,000.00 24,552,000.00
6 Cor Shear Wall Lift m³ 13.39 4,100,000.00 54,899,000.00
7 Cor Tangga m³ 9.00 3,300,000.00 29,700,000.00

C4 LANTAI 3 -
1 Cor Beton Balok Portal 40/85 m³ 48.90 4,100,000.00 200,490,000.00
2 Cor Beton Balok Portal 35/65 m³ 31.79 4,100,000.00 130,339,000.00
3 Cor Dak Beton Lantai m³ 40.80 4,100,000.00 167,280,000.00
4 Cor Kolom Portal 40/80 m³ 29.75 4,100,000.00 121,975,000.00
5 Cor Kolom Praktis m³ 7.44 3,100,000.00 23,064,000.00
6 Cor Shear Wall Lift m³ 13.39 4,100,000.00 54,899,000.00
7 Cor Tangga m³ 4.00 3,300,000.00 13,200,000.00

C5 LANTAI 4 -
 1 Cor Beton Balok Portal 40/85 m³ 42.70 4,100,000.00 175,070,000.00
2 Cor Beton Balok Portal 35/65 m³ 27.76 4,100,000.00 113,816,000.00
3 Cor Dak Beton Lantai m³ 45.00 4,100,000.00 184,500,000.00
4 Cor Kolom Portal 30/60 m³ 28.00 4,100,000.00 114,800,000.00
5 Cor Kolom Praktis m³ 6.50 3,100,000.00 20,150,000.00
6 Cor Shear Wall Lift m³ 13.39 4,100,000.00 54,899,000.00
7 Cor Tangga m³ 4.00 3,300,000.00 13,200,000.00

C6 LANTAI 5 -
1 Cor Beton Balok Portal 40/85 m³ 40.70 4,100,000.00 166,870,000.00
2 Cor Beton Balok Portal 35/65 m³ 26.46 4,100,000.00 108,486,000.00
3 Cor Dak Beton Lantai m³ 37.00 4,100,000.00 151,700,000.00
4 Cor Kolom Portal 30/60 m³ 26.00 4,100,000.00 106,600,000.00
5 Cor Kolom Praktis m³ 6.00 3,100,000.00 18,600,000.00
6 Cor Shear Wall Lift m³ 6.00 4,100,000.00 24,600,000.00
7 Cor Tangga m³ 4.00 3,300,000.00 13,200,000.00

C7 LANTAI ATAP -
1 Cor Beton Balok Portal 40/85 m³ 38.00 4,100,000.00 155,800,000.00
2 Cor Beton Balok Portal 35/65 m³ 24.70 4,100,000.00 101,270,000.00
3 Cor Dak Beton Lantai m³ 36.00 4,100,000.00 147,600,000.00
4 Cor Kolom Portal 20/60 m³ 12.00 4,100,000.00 49,200,000.00
5 Cor Kolom Praktis m³ 2.60 3,100,000.00 8,060,000.00
6 Waterproofing Membrane m² 341.00 110,000.00 37,510,000.00
7 Screeding m² 341.00 51,000.00 17,391,000.00