RENCANA ANGGARAN BIAYA

RENOVASI RUMAH TINGGAL BAPAK OIS DHARM ALAM

PEKERJAAN 2 LANTAI 1 ATAP

Jember, Januari 2022
No. Jenis Pekerjaan Vol./Sat H.Satuan Jumlah Total
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN
1 Gambar Kerja 1.00 set 3,500,000.00 3,500,000.00
2 Persiapan listrik kerja 5.00 bln 100,000.00 500,000.00
Sub total I 4,000,000.00 4,000,000.00
II PEKERJAAN BONGKAR
1 Pembongkaran atap 60.00 m2 75,000.00 4,500,000.00
2 Pembongkaran tembok 90.00 m2 25,000.00 2,250,000.00
3 Pembongkaran Lantai 69.00 m2 25,000.00 1,725,000.00
Sub total II 8,475,000.00 8,475,000.00
III PEKERJAAN PONDASI

IV PEK.BETON BERTULANG / STRUKTUR

1 Beton pondasi sepatu 2.000 titik 2,250,000.00 4,500,000.00
2 Beton sloof 15 x 20 36.00 m 325,000.00 11,700,000.00
3 kolom. 15 x 20 8.00 titik 1,500,000.00 12,000,000.00
4 Beton balok konstruksi
- Uk. 15 x 20 6.00 m 325,000.00 1,950,000.00
5 Beton lantai
- Tangga 70 x 5m 5.00 m 1,075,000.00 5,375,000.00
6 Dak cor lantai 2 27.00 m2 825,000.00 22,275,000.00
7 Dak cor R.Tamu 12.00 m2 825,000.00 9,900,000.00

Sub total IV 67,700,000.00 67,700,000.00

V PEKERJAAN DINDING
1 Pas. Dinding bata ruangan 150.70 m2 115,000.00 17,330,500.00
2 Plester & aci 226.00 m2 45,000.00 10,170,000.00
Sub total V 27,500,500.00 27,500,500.00
VI PEKERJAAN LANTAI
1 Pas.krmk Ruang Tamu Uk. 40x40 24.00 m2 145,000.00 3,480,000.00
2 Pas.krmk Ruang Tidur 1 Uk. 40x40 12.00 m2 145,000.00 1,740,000.00
4 Pas.krmk Ruang Dapur Uk. 40x40 3.00 m2 145,000.00 435,000.00
5 Pas.krmk Ruang Makan Uk.40x40 18.00 m2 145,000.00 2,610,000.00
6 Pas.krmk Lantai 2 dan kamar 26.00 m2 145,000.00 3,770,000.00
7 Pas.krmk KM/WC Uk.30x30 3.00 m2 125,000.00 375,000.00
8 Pas.krmk dinding KM/WC Uk.30x30 7.50 m2 145,000.00 1,087,500.00

Sub total VI 13,497,500.00 13,497,500.00

VIII PEKERJAAN PLAFOND
1 Pas. Rgk pipa holow + Pas Gypsum 72.00 m2 135,000.00 9,720,000.00
Sub total VIII 9,720,000.00 9,720,000.00
IX PEK.INS.LISTRIK & Acc
A.
1 Instalasi lampu penerangan 14.00 titik 75,000.00 1,050,000.00
2 Instalasi stop kontak 7.00 titik 55,000.00 385,000.00
Sub total A 1,435,000.00 1,435,000.00
B Acc. Pekerjaan Listrik
1 Saklar tunggal broco 10.00 bh 9,500.00 95,000.00
2 Saklar ganda broco 2.00 bh 12,500.00 25,000.00
3 Stop kontak broco 5.00 bh 15,500.00 77,500.00
4 Kabel Tunggal 2,5mm 200.00 m 10,500.00 2,100,000.00
5 Fitting Down light 6.00 135,000.00 810,000.00
4 Lampu LED 8 watt 14.00 bh 55,000.00 770,000.00
Sub total B 3,067,500.00 3,067,500.00
X PEK. SANITARY & INST. AIR
1 Pas. Closet
- Closet duduk KM / WC 1.00 bh 1,750,000.00 1,750,000.00
3 Pas. Kran tembok 3.00 bh 96,000.00 288,000.00
4 Pas. Pipa sal.air bersih PVC 1/2" 12.00 m' 12,000.00 144,000.00
5 Pas. Pipa sal.air bersih PVC 1 1/4" 10.00 m' 15,000.00 150,000.00
6 Pas. Pipa air kotor PVC 4" 9.00 m' 56,000.00 504,000.00
7 Pntu WC ( PVC ) 1.00 unit 550,000.00 550,000.00
 8 Knee drat dia.1/2" 3.00 bh 7,500.00 22,500.00
9 Knee drat dia. 1 1/4" 4.00 bh 9,000.00 36,000.00
10 Tee dia.1 1/4" 3.00 bh 5,000.00 15,000.00
11 Vlok sock dia.1 1/4" - 1/2" 4.00 bh 6,000.00 24,000.00
12 Knee dia.4" 3.00 bh 10,000.00 30,000.00
SUB TOTAL X 3,225,500.00 3,225,500.00
XI PEKERJAAN PENGECATAN /
FINISHING
1 Pengecatan dinding Vinilex 226.00 m2 47,500.00 10,735,000.00
2 Pengecatan plafond 54.21 m2 52,500.00 2,846,025.00
3

5
SUB TOTAL XI 13,581,025.00 13,581,025.00
XI PENGERJAAN PINTU DAN JENDELA
1 Pintu slide kaca Alumunium 260 x 210 1.00 bh 7,500,000.00 7,500,000.00
2 Jendela Kaca 120 x 150 3.00 bh 1,750,000.00 5,250,000.00
3 Pintu kayu jati singgle 80 x 210 4.00 bh 2,250,000.00 9,000,000.00
4 Kusen pintu 22.00 m 175,000.00 3,850,000.00
SUB TOTAL XII 25,600,000.00 25,600,000.00
XII PEKERJAAN RAILLING, TERALIS

& PAGAR BESI

1 Pas. Railling besi
- RL. Tangga 5.00 m' 550,000.00 2,750,000.00
- RL. Void 3.00 m' 550,000.00 1,650,000.00
2 Pintu Garasi 6.50 m2 650,000.00 4,225,000.00
SUB TOTAL XII 8,625,000.00 8,625,000.00
XIII PEKERJAAN ATAP
Atap garasi Galvanis 24.000 475,000.00 11,400,000.00
1 Pek. Atap -
a. Pasang Rangka Atap baja ringan 59.00 m2 135,000.00 7,965,000.00
2 Pas. Genting Flat Beton 59.000 m2 65,000.00 3,835,000.00
3 Pas. Nok genteng pres beton 4.500 m' 76,000.00 342,000.00
Sub total XIII 12,142,000.00 12,142,000.00
TOTAL PEKERJAAN BONGKAR RENOVASI 198,569,025.00
Dibulatkan 198,569,000.00

Luas Bangunan Lantai I + II 107.00 m2

Total Biaya Pekerjaan Lantai I 198,569,025.00
Harga per m2