RENCANA ANGGARAN BIAYA

Pekerjaan : Ruangan Cat Oven uk. 6x8

Owner : Moch Afif Budiyono

Lokasi : Jl Cokroaminto No 399 DPS

No Item Pekerjaan Volume Satuan Harga Satuan Harga Total

Rupiah Rupiah
I Persiapan
1 Bowplank 1.00 Ls 1,500,000.00 1,500,000.00
SUB TOTAL 1,500,000.00
II Galian & urugan
1 Galian Tanah Pondasi Menerus 70 x 60 11.76 m3 150,000.00 1,764,000.00
2 Urugan tanah 40cm dari halaman 19.20 m3 218,400.00 4,193,280.00
SUB TOTAL 5,957,280.00
III Pondasi Menerus
1 Urugan Pasir t = 5 cm 0.98 m3 453,600.00 444,528.00
2 Pasangan Batu kosong 3.36 m3 711,200.00 2,389,632.00
3 Pondasi batu kali 9.45 m3 945,700.00 8,936,865.00
SUB TOTAL 11,771,025.00
IV Pekerjaan Beton
1 Sloof 20/40 2.24 m3 4,500,000.00 10,080,000.00
2 Kolom uk. 25x25 2.00 m3 5,000,000.00 10,000,000.00
3 Ring tembok 15/20 0.84 m3 5,500,000.00 4,620,000.00
SUB TOTAL 24,700,000.00
V Pekerjaan Lantai
1 Urugan Pasir t = 5 cm 2.40 m3 453,600.00 1,088,640.00
2 Rabatan beton lantai 10 cm (wiremesh M8-1 lapis ) 4.80 m3 1,131,000.00 5,428,800.00
SUB TOTAL 6,517,440.00
VI Pekerjaan Dinding
1 Pasangan batako 105.00 m2 139,720.00 14,670,600.00
SUB TOTAL 14,670,600.00
VII Pekerjaan Pintu Gerbang
1 Pekerjaan pintu gerbang rangka hollow 4x4 tutup trimde 11.80 m1 550,000.00 6,490,000.00
SUB TOTAL 6,490,000.00
VIII Pekerjaan Atap
1 Rangka atap baja ringan 64.00 m2 210,000.00 13,440,000.00
2 Penutup atap trimdek 80.00 m2 215,000.00 17,200,000.00
SUB TOTAL 30,640,000.00
IX Pekerjaan Elektrikal
1 Instalasi titk Lampu 6.00 ttk 275,000.00 1,650,000.00
2 Instalasi Stop kontak 2.00 ttk 290,000.00 580,000.00
Armateur + Asesoris (panasonic) -
1 Saklar double 3.00 bh 28,000.00 84,000.00
2 stop kontak single 2.00 bh 34,500.00 69,000.00
3 Lampu TL 6.00 bh 305,000.00 1,830,000.00
Pekerjaan Box Switch dan Kabel Feeder -
1 Arde 1.00 Unit 300,000.00 300,000.00
2 Instalasi group MCB 2.00 group 275,000.00 550,000.00
3 Box MCB 1.00 bh 225,000.00 225,000.00
4 Kabel Feeder NYY 3 x 6mm 4.00 m1 120,000.00 480,000.00
SUB TOTAL 5,768,000.00
TOTAL 108,014,345.00
Sub Pekerjaan : Rabatan Lantai Beton
No Item Pekerjaan Volume Satuan Harga Satuan Harga Total
Rupiah Rupiah
I Pekerjaan Beton
1 Pekerjaan rabatan lantai beton t.10cm 12.00 m3 1,131,000.00 13,572,000.00
SUB TOTAL 13,572,000.00
TOTAL 13,572,000.00