You are on page 1of 1

Crea

Title
of
this
BUDGET YEARLY 2023
2023

Labe
ls JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR
Enter
MODAL AWAL Column1 Column2 100.000.000 Rp100.000.000 Rp100.000.000 Rp1.000.000.002 Rp100.000.0003 Rp100.000.000 5 Column9 Column10 Column11 December Year Sparkline
detail
KAS
Investor
Penjualan
Total

Labe
ls EXPENSES / 28/03/2023 JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR
Ente
r MUNDI SPA & RESORT January February March April May June July August September October November December Year Sparkline
Operasional Cost Rp 100.000.000 Rp 100.000.000
Pembayaran Lahan 1 Rp 100.000.000 Rp 100.000.000
Operasional Cost Rp 100.000.000 Rp 100.000.000
Pembayaran Lahan II Rp 100.000.000 Rp 100.000.000
Pembayaran Lahan III Rp 100.000.000 Rp 100.000.000
Pembayaran Lahan IV Rp 100.000.000 Rp 100.000.000
Pembayaran Lahan V Rp 500.000.000
Pembayaran Lahan VI, 2024 Rp 500.000.000 Rp 500.000.000
Pembayaran Lahan VII, 2024 Rp 5.300.000.000 Rp 5.300.000.000
-
Total Rp 100.000.000 Rp 100.000.000 Rp 100.000.000 Rp 100.000.000 Rp 100.000.000 Rp 5.800.000.000 Rp 6.400.000.000

You might also like