You are on page 1of 3

w.

1 revenue $,000
correction dr inventory 2000
cr revenue 300
finance cost on loan 15

w.2 research and


development $,000

research expenses 3000 cos


capitalize cost 4800 sofp

w.3 Non current asset


property $,000
property at 1july 20X4 28500
depreciation at 30june 20X5 1900 cos
property at 30june 20X5 26600
property at fv at 30june20X5 29000 sofp
revaluation gain 2400 oci

plant and equipment

plant and equipment at cost 27100


accumulated depreciation 9100
depreciation at 30june 20x5 2700 cos
cv at 30 june 20X5 15300
w.4 loan note

year b/f finance cost cash paid


30june 20X5 19500 1560 1000
30june 20X6 20060 1604.8 1000
30june 20X7 20664.8 1653.184 21000

finance cost at 30june 20x5 1560


non current libility at 30 june 20X5 20060

w.5 financial asset


$,000
financial asset equity at FV at july 20x4 8800
financial asset equity at FV at 30june 20X5 9600
gain in investment 800

w.6 taxation $,000


current year tax provision 1200
increase in defferd tax 800
tax charge for year 2000 pl

w.7 dividend $,000


equuity share at 1july 20x4 30000
right share iddue 10000
total no of share 40000
issue at market value 1.7
share premium 7000

dividend paid 800


c/f
20060
20664.8
1317.984

pl

You might also like