C

Pipeline Tariff
Pipeline (INR/MMBTU)
Owner Pipeline
Zone 1 Zone 2 Zone 3 Zone 4 Zone 5
GAIL Chhainsa-Hissar (CJHPL) 7.85 0.00 0.00 0.00 0.00
GAIL Dabhol-Bengaluru (DBPL) 45.37 45.41 45.44 0.00 0.00
GAIL Dadri-Nangal (DBNPL) 14.04 14.06 0.00 0.00 0.00
IOCL Dadri-Panipat (DPPL) 16.46 0.00 0.00 0.00 0.00
GAIL Dahej-Uran-Dabhol (DUPL-DPPL) 29.55 39.85 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

GAIL Integrated HVJ 19.83 36.86 45.38 49.64 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
RGTIL East-West (EWPL) 65.50 75.33 78.65 79.77 80.15
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
GSPL GSPL High Pressure 33.15 34.84 34.86 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
GITL Mallavaram Bhilwara 0.00 0.00 0.00 0.00 0.00
GIGL Bhatinda - Jammu - Srinagar 0.01 0.00 0.00 0.00 0.00
GAIL Jagdishpur-Haldia/Bokaro Dhamra (JHBDPL) 63.46 0.00 0.00 0.00 0.00
GIGL Mehsana - Bhatinda 0.90 41.39 0.00 0.00 0.00
RGPL Shahdol-Phulpur (SPPL) 96.33 0.00 0.00 0.00 0.00
Total (for Volume: Single + From Up-stream)

Note: Data where ever unavailable has been assumed/estimated

 Computation of Unified Tarriff for National Gas Grid System
GCV Zone 1 GCV Zone 2 GCV Zone 3 GCV Zone 4 GCV Zone 5 Total Zone 1 Total Zone 2 Total Zone 3
(Kcal/SCM) (Kcal/SCM) (Kcal/SCM) (Kcal/SCM) (Kcal/SCM) (MMSCMD) (MMSCMD) (MMSCMD)
9041 0 0 0 0 1.06 0.00 0.00
9751 9751 9751 0 0 0.01 0.69 0.20
9242 9242 0 0 0 0.63 6.50 0.00
9384 0 0 0 0 5.16 0.00 0.00
9596 9596 0 0 0 3.59 12.12 0.00

0 0 0 0 0 0.00 0.00 0.00

9682 9682 9682 9682 0 8.73 0.29 14.55
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
9583 9583 9583 9583 9583 15.66 0.09 0.01
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
9373 9621 9600 0 0 13.03 11.63 10.47
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
9391 0 0 0 0 0.00 0.00 0.00
8723 0 0 0 0 0.01 0.00 0.00
10560 10560 0 0 0 0.00 1.72 0.00
8723 0.00 0.00 0.00 0 0.86 0.00 0.00
9594.86 48.73 33.05 25.23
as Grid System for the FY 2019-20
Total Zone 4 Total Zone 5 Single Pipeline From Up-stream Pipeline To Downstream Pipeline
(MMSCMD) (MMSCMD) (MMSCMD) (MMSCMD) Up-stream Pipeline (MMSCMD)
0.00 0.00 0.00 1.06 Integrated HVJ
0.00 0.00 0.32 0.58 DUPL
0.00 0.00 0.00 7.13 Integrated HVJ 0.00
0.00 0.00 0.00 5.16 Integrated HVJ 0.00
0.00 0.00 14.08 0.17 PIL Z4 0.02
0.22 Integrated HVJ 0.58
0.00 0.00 0.63 UTU
43.65 0.00 50.17 1.15 PIL Z5 1.06
0.00 0.00 0.85 SPPL 7.13
0.00 0.00 0.00 5.16
0.00 0.00 0.00 1.45
0.00 0.00 0.00 0.01
0.00 0.00 0.00 0.22
0.00 0.00 0.00 0.01
0.19 2.32 -5.18 0.02 DUPL-DPPL 1.15
0.00 0.00 0.01 Integrated HVJ 0.17
0.00 0.00 1.72 KG Basin 16.25
0.00 0.00 4.12 GSPL HP 0.00
0.00 0.00 11.58 16.25 PIL 4.12
0.00 0.00 1.45 DVPL Up-grad Z1 0.00
0.00 0.00 1.72 MBPL 0.00
0.00 0.00 0.00 0.00 PIL
0.00 0.00 0.00 0.00 DBNPL
0.00 0.00 0.00 0.01 Integrated HVJ Z4
0.00 0.00 0.00 0.00 1.72
0.00 0.00 0.00 0.00 0.85
43.83 2.32 113.25
To Downstream Pipeline Revenue Unified Tariff (Rs./MMBTU)
Down-stream Pipeline (INR Crore)
0.00 10.90 56.84
0.00 57.77 56.84
GIGL - BJSPL @Jalandhar 134.53 56.84
115.71 56.84
PIL 821.20 56.84
DBPL - 56.84
0.00 - 56.84
CJHPL 4,233.77 56.84
DBNPL - 56.84
DPPL - IOCL@Dadri - 56.84
GSPL HP - 56.84
JHBDPL - 56.84
DUPL-DPPL - 56.84
PIL - 56.84
DVPL Up-grad 1,718.16 56.84
DUPL-DPPL - 56.84
GSPL High Pressure - 56.84
- 56.84
EWPL 1,663.25 56.84
- 56.84
- 56.84
0.00 - 56.84
0.00 0.00 56.84
0.00 0.78 56.84
GSPL HP 109.42 56.84
DVPL Up-grad 104.56 56.84
8970.06
Apportionment of Unified Tariff into Zones

First zone tariff as % of Second zone Tariff 100%

Fortnight MMSCMD MMBTU Zonal Tariff
Unified Zone 1 28.31 394,531,758.08 56.84
Unified Zone 2 84.93 1,183,595,274.23 56.84
Total Revenue to be recovered 113.25 1,578,127,032.31
To be kept zero =>
Revenue Entitlement =>

Note:
Data where ever unavailable has been assumed/estimated
Zone 1 and Zone 2 tariff has been kept same. However, in case a sensitivity has to be carried out, it can be done through Goal
 Revenue to be recovered
22,425,138,823.67
67,275,416,471.01
89,700,555,294.68
0.00
89,700,555,294.68

out, it can be done through Goal Seek.