CALCULATION KERAMIK MAIN PLANT

UKURAN Luas (m2) Harga Satuan (Rp) Total (Rp)

NO DESKRIPSI KERAMIK KETERANGAN
PxL Kontrak Aktual Kontrak Aktual Kontrak Aktual
A FRACTINATION
1 Lantai + 0.000 300*300 637 948 280,000.00 141,833.33 178,360,000.00 134,458,000.00
2 Lantai + 6000 300*300 409 378 280,000.00 141,833.33 114,520,000.00 53,613,000.00
3 Lantai + 11.000 300*300 412 378 280,000.00 141,833.33 115,360,000.00 53,613,000.00

B REFINERY (kontrak pakai ucrete)

1 Lantai + 0.000 300*300 736 141,833.33 104,389,333.33
2 Lantai + 7000 300*300 1908 611 825,000.00 141,833.33 1,574,100,000.00 86,660,166.67
3 Lantai + 11.000 300*300 97 141,833.33 13,757,833.33

C Control Room 300*300 60 60 280,000.00 141,833.33 16,800,000.00 8,510,000.00

D IT Room 300*300 10 10 280,000.00 141,833.33 2,800,000.00 1,418,333.33
E Office 300*300 100 100 280,000.00 141,833.33 28,000,000.00 14,183,333.33
F Meeting Room 300*300 30 30 280,000.00 141,833.33 8,400,000.00 4,255,000.00
G Surau 300*300 15 15 280,000.00 141,833.33 4,200,000.00 2,127,500.00
H Pantry
Floor 300*300 11 11 280,000.00 141,833.33 3,080,000.00 1,560,166.67
Wall 300*600 47 47 280,000.00 193,633.33 13,160,000.00 9,100,766.67
I Lavatory
Floor 300*300 5 5 280,000.00 141,833.33 1,400,000.00 709,166.67
Wall 300*600 63 63 280,000.00 193,633.33 17,640,000.00 12,198,900.00
J Kamar Mandi
Lantai 300*300 0 6 - 162,575.76 - 975,454.55
Wall 300*300 58 58 280,000.00 193,633.33 16,240,000.00 11,230,733.33

K TANGGA
1 Anak Tangga 72 72 280,000.00 141,833.33 20,160,000.00 10,212,000.00
2 Nosing 10 10 320,000.00 141,833.33 3,200,000.00 1,418,333.33
TOTAL 3847 3635 2,117,420,000.00 524,391,021.21