PT.

XING LIAN INDONESIA

GENERAL CONTRAKTOR & SUPPLIER
OFFICE ADDRESS: Puri Anjasmoro Blok H2-15 Kel.Tawangsari Semarang Barat Kota Semarang

联系方式 (印尼）+62 812 - 9160 - 6370 Email : xinglianindonesia89@gmail.com

报价
QUOTATION
PT. SINGAPORE FRESHGREEN MAKMUR
Pekerjaan Pembangunan Servis Area 服务区建设 PIK
LABOUR 人工成本 MATERIAL 材料成本
NO 类型 规格 体积 单位
单价 总价 单价 总价

I PEKERJAAN PERSIAPAN 准备工作

1 Mob dan Demobilisasi/Safety 1.00 Ls 5,000,000.00 5,000,000.00

2 Mob dan Demobilisasi Mesin Pancang HSPD 1.00 Ls 15,000,000.00 15,000,000.00

3 Scaffolding dan Alat Bantu Lainnya 1.00 Ls 5,000,000.00 5,000,000.00

4 Air dan Listrik Kerja 1.00 Ls by owner by owner

II. PEKERJAAN SIPIL 土木工程

A. PEKERJAAN TANAH 土木工程

1 Galian Tanah 2,466.00 m3 45,000.00 110,970,000.00

2 Pengurugan Tanah Bekas Galian 822.00 m3 25,000.00 20,550,000.00

B. PEKERJAAN PONDASI 基础工程

1
Pancang 25*25 K 350 2,034.00 m 80,000.00 162,720,000.00 200,000.00 406,800,000.00
1 titik 18m ( 113 titik )

2 Pilecap 600x600x400

- Pasir Urug 5cm 0.63 m3 100,000.00 63,000.00 350,000.00 220,500.00

- Lantai Kerja 5cm sitemix 0.63 m3 150,000.00 94,500.00 800,000.00 504,000.00

- Beton K-300 readymix 5.04 m3 100,000.00 504,000.00 1,000,000.00 5,040,000.00

- Pembesian KS/LS/Setara 1,105.87 kg 2,800.00 3,096,423.68 11,500.00 12,717,454.40

- Bekisting Multiplek/setara 33.60 m2 60,000.00 2,016,000.00 100,000.00 3,360,000.00

3 Pilecap 500x500x300

- Pasir Urug 5cm 0.54 m3 100,000.00 53,750.00 350,000.00 188,125.00

- Lantai Kerja 5cm sitemix 0.54 m3 150,000.00 80,625.00 800,000.00 430,000.00

- Beton K-300 readymix 3.23 m3 100,000.00 322,500.00 1,000,000.00 3,225,000.00

- Pembesian KS/LS/Setara 872.82 kg 2,800.00 2,443,908.10 11,500.00 10,037,479.68

- Bekisting Multiplek/setara 25.80 m2 60,000.00 1,548,000.00 100,000.00 2,580,000.00

4 Tie Beam 250x350

- Pasir Urug 5cm 11.66 m3 100,000.00 1,166,250.00 350,000.00 4,081,875.00

- Lantai Kerja 5cm sitemix 11.66 m3 150,000.00 1,749,375.00 800,000.00 9,330,000.00

- Beton K-300 readymix 92.14 m3 100,000.00 9,213,750.00 1,000,000.00 92,137,500.00

- Pembesian KS/LS/Setara 7,805.82 kg 2,800.00 21,856,307.20 11,500.00 89,766,976.00

- Pembesian KS/LS/Setara 4,458.72 kg 2,800.00 12,484,402.34 11,500.00 51,275,223.88

- Bekisting Multiplek/setara 653.10 m2 60,000.00 39,186,000.00 100,000.00 65,310,000.00

C. PEKERJAAN STRUKTUR 结构工程

1 Kolom Pedestale 400x300

- Beton K-300 readymix 8.82 m3 100,000.00 882,000.00 1,000,000.00 8,820,000.00

- Pembesian Ø16 KS/LS/Setara 1,738.63 kg 2,800.00 4,868,169.60 11,500.00 19,994,268.00

- Pembesian Ø10 - 100mm KS/LS/Setara 630.17 kg 2,800.00 1,764,470.40 11,500.00 7,246,932.00

- Bekisting Multiplek/setara 102.90 m2 60,000.00 6,174,000.00 100,000.00 10,290,000.00

2 Kolom Pedestale 300x300

- Beton K-300 readymix 4.26 m3 100,000.00 425,700.00 1,000,000.00 4,257,000.00

- Pembesian Ø16 KS/LS/Setara 1,320.75 kg 2,800.00 3,698,110.08 11,500.00 15,188,666.40

- Pembesian Ø10 - 100mm KS/LS/Setara 358.31 kg 2,800.00 1,003,269.12 11,500.00 4,120,569.60

- Bekisting Multiplek/setara 56.76 m2 60,000.00 3,405,600.00 100,000.00 5,676,000.00

3 Pekerjaan Lantai

- Beton K-300 tebal 15cm readymix 307.80 m3 100,000.00 30,780,000.00 1,000,000.00 307,800,000.00

- Wiremesh m8, 1 lapis 2,713.77 m2 15,000.00 40,706,550.00 75,000.00 203,532,750.00

 PT. XING LIAN INDONESIA
GENERAL CONTRAKTOR & SUPPLIER
OFFICE ADDRESS: Puri Anjasmoro Blok H2-15 Kel.Tawangsari Semarang Barat Kota Semarang

联系方式 (印尼）+62 812 - 9160 - 6370 Email : xinglianindonesia89@gmail.com

报价
QUOTATION
PT. SINGAPORE FRESHGREEN MAKMUR
Pekerjaan Pembangunan Servis Area 服务区建设 PIK
LABOUR 人工成本 MATERIAL 材料成本
NO 类型 规格 体积 单位
单价 总价 单价 总价
4 Pekerjaan Lantai Loading Bay

- Beton K-300 tebal 20cm readymix 414.00 m3 100,000.00 41,400,000.00 1,000,000.00 414,000,000.00

- Wiremesh m8, 1 lapis 2,737.58 m2 15,000.00 41,063,625.00 75,000.00 205,318,125.00

D. PEKERJAAN KONSTRUKSI BAJA 钢结构施工

1 Grouting Bawah Kolom WF 35.00 titik 20,000.00 700,000.00 25,000.00 875,000.00

2 Angkur M19 P - 700mm SNI 140.00 pcs 25,000.00 3,500,000.00 90,000.00 12,600,000.00

3 Kolom WF 200x100x5,5x8 SNI 8,742.83 kg 3,800.00 33,222,735.00 21,000.00 183,599,325.00

4 Balok WF 150x75x5x7 SNI 1,904.00 kg 3,800.00 7,235,200.00 21,000.00 39,984,000.00

5 Rafter WF 200x100x5,5x8 SNI 4,124.82 kg 3,800.00 15,674,316.00 21,000.00 86,621,220.00

6 Pelat Sambungan

- Baseplate 12mm SNI 204.16 kg 3,800.00 775,815.60 20,500.00 4,185,321.00

- Plat 10mm SNI 416.10 kg 3,800.00 1,581,186.08 20,500.00 8,530,082.80

- Plat 8mm SNI 77.92 kg 3,800.00 296,080.80 20,500.00 1,597,278.00

7 UNP 100 SNI 366.55 kg 3,800.00 1,392,872.73 20,500.00 7,514,181.82

8 Gording CNP 125x50x20x2,3 SNI 6,484.29 kg 3,800.00 24,640,305.45 20,500.00 132,927,963.64

9 Dudukan Gording Plat 6mm SNI 318.16 kg 3,800.00 1,208,996.60 20,500.00 6,522,218.50

10 Baut HTB

- M16 640.00 pcs 5,000.00 3,200,000.00 13,000.00 8,320,000.00

- M12 220.00 pcs 5,000.00 1,100,000.00 10,000.00 2,200,000.00

11 Cat Zincromate Ftalit/setara 22,638.82 kg 600.00 13,583,290.78 900.00 20,374,936.17

E. PEKERJAAN KONSTRUKSI BESI 钢构建筑工程

1 Grouting Kolom Bawah Hollow 42.00 titik 20,000.00 840,000.00 25,000.00 1,050,000.00

2 Angkur M16 SNI 168.00 pcs 25,000.00 4,200,000.00 50,000.00 8,400,000.00

3 Kolom Hollow 100x100x3mm SNI 5,046.75 kg 4,000.00 20,186,996.36 20,000.00 100,934,981.82

4 Balok Hollow 100x100x3mm SNI 2,690.18 kg 4,000.00 10,760,727.27 20,000.00 53,803,636.36

5 Rafter Hollow 50x50x2mm SNI 3,866.58 kg 4,000.00 15,466,337.45 20,000.00 77,331,687.27

6 Gording Hollow 50x50x2mm SNI 5,558.37 kg 4,000.00 22,233,460.36 20,000.00 111,167,301.82

7 Baseplate 10mm SNI 367.49 kg 4,000.00 1,469,966.40 20,000.00 7,349,832.00

8 Cat Zincromate Ftalit/setara 17,529.37 kg 500.00 8,764,685.98 900.00 15,776,434.77

F. PEKERJAAN ATAP, LISTPLANK DAN TALANG 屋顶、挂板和排水沟工程

1 Penutup Atap Zincalume 0,35mm 2,304.00 m2 30,000.00 69,120,000.00 60,000.00 138,240,000.00

2 Nok Atap Zincalume 91.20 m 30,000.00 2,736,000.00 120,000.00 10,944,000.00

3 Pekerjaan Listplank

- Rangka Siku 50x50x5mm 275.64 m2 50,000.00 13,782,000.00 180,000.00 49,615,200.00

- Penutup Listplank Zincalume 0,35mm 275.64 m2 30,000.00 8,269,200.00 120,000.00 33,076,800.00

4 Pekerjaan Talang

- Rangka Siku 40x40x4mm 232.32 m 50,000.00 11,616,000.00 110,000.00 25,555,200.00

- Talang Seng BJLS 35 232.32 m 35,000.00 8,131,200.00 100,000.00 23,232,000.00

- Pipa PVC D 4" 256.00 m 35,000.00 8,960,000.00 88,000.00 22,528,000.00

- Elbow PVC 4" 96.00 pcs 10,000.00 960,000.00 88,000.00 8,448,000.00

- Klem 160.00 pcs 10,000.00 1,600,000.00 20,000.00 3,200,000.00

- Corong Talang 4" 32.00 pcs 20,000.00 640,000.00 45,000.00 1,440,000.00

G. PEKERJAAN SALURAN 管道工程

Galian Tanah dan Perapihan Kembali Bekas

1 Galian 126.72 m3 70,000.00 8,870,400.00 -
Pengadaan dan Pemasangan Uditch 400x400 +
2 Cover 306.30 m 80,000.00 24,504,000.00 830,000.00 254,229,000.00

III. PEKERJAAN ARSITEKTUR 建筑工程

A PEKERJAAN PASANGAN 砌筑工程

1 Pas. Hebel 10cm 1,410.85 m2 38,000.00 53,612,300.00 100,000.00 141,085,000.00

2 Plester Acian 2,940.50 m2 50,000.00 147,025,000.00 50,000.00 147,025,000.00

 PT. XING LIAN INDONESIA
GENERAL CONTRAKTOR & SUPPLIER
OFFICE ADDRESS: Puri Anjasmoro Blok H2-15 Kel.Tawangsari Semarang Barat Kota Semarang

联系方式 (印尼）+62 812 - 9160 - 6370 Email : xinglianindonesia89@gmail.com

报价
QUOTATION
PT. SINGAPORE FRESHGREEN MAKMUR
Pekerjaan Pembangunan Servis Area 服务区建设 PIK
LABOUR 人工成本 MATERIAL 材料成本
NO 类型 规格 体积 单位
单价 总价 单价 总价
3 Kolom dan Sloof Praktis 390.10 m 75,000.00 29,257,500.00 90,000.00 35,109,000.00

4 Pemasangan Rangka Metal U100 2,227.85 m2 30,000.00 66,835,500.00 70,000.00 155,949,500.00

5 Penutup Dalam Gypsum Jayaboard/setara 3,653.90 m2 10,000.00 36,539,000.00 40,000.00 146,156,000.00

6 Penutup Luar Dinding Zincalume 336.20 m2 30,000.00 10,086,000.00 120,000.00 40,344,000.00

7 Finsihing Cat Dinding Vinilex/setara 5,479.40 m2 10,000.00 54,794,000.00 18,000.00 98,629,200.00

Pekerjaan Railling H=1200mm, Hollow
8 50x50, Hollow 25x25 42.00 m 200,000.00 8,400,000.00 550,000.00 23,100,000.00

9 Pengecatan Railling 42.00 m 75,000.00 3,150,000.00 100,000.00 4,200,000.00

10 Pembuatan Undakan Tangga 10.08 m3 550,000.00 5,544,000.00 2,700,000.00 27,216,000.00

11 Pekerjaan Plafond include Rangka Hollow 340.80 m2 50,000.00 17,040,000.00 160,000.00 54,528,000.00

Scope :

- All Area Toilet

- Office

12 Pengecatan Plafond 340.80 m2 15,000.00 5,112,000.00 45,000.00 15,336,000.00

B. PEKERJAAN KUSEN DAN JENDELA 框架和窗户工程

1 Rolling Door 3000 x 3000 3.00 unit 500,000.00 1,500,000.00 4,000,000.00 12,000,000.00

2 Pintu Gerbang Sliding 4800x4000 1.00 unit 8,500,000.00 8,500,000.00 15,500,000.00 15,500,000.00

3 Pintu Double Alumunium Kaca 1900 x 2400 Dacon/Mulia/setara 18.00 unit 500,000.00 9,000,000.00 4,500,000.00 81,000,000.00

4 Pintu Swing Alumunium Kaca 900 x 2400 Dacon/Mulia/setara 1.00 unit 500,000.00 500,000.00 3,500,000.00 3,500,000.00

5 Pintu Sliding Alumunium Kaca 1200 x 2400 Dacon/Mulia/setara 2.00 unit 750,000.00 1,500,000.00 5,500,000.00 11,000,000.00

6 Pintu PVC Kamar Mandi 700 x 2000 Lokal 22.00 unit 250,000.00 5,500,000.00 850,000.00 18,700,000.00

7 Jendela Kaca Mati Alumunium 2000 x 2400 Dacon/Mulia/setara 3.00 unit 500,000.00 1,500,000.00 6,000,000.00 18,000,000.00

8 Jendela Kaca Mati Alumunium 2000 x 1800 Dacon/Mulia/setara 2.00 unit 500,000.00 1,000,000.00 5,000,000.00 10,000,000.00

C. PEKERJAAN KERAMIK 陶瓷工程

1 Pas. Keramik Lantai 40x40 Roman/mulia/setara 2,052.00 m2 55,000.00 112,860,000.00 120,000.00 246,240,000.00

2 Pekerjaan Keramik Dinding 20x40 Roman/mulia/setara 449.40 m2 60,000.00 26,964,000.00 135,000.00 60,669,000.00

IV. PEKERJAAN PLUMBING DAN SANITAIR 水管和卫生工作

A. PEKERJAAN TOILET DAN SANITAIR 马桶和卫生设施

1 Closet Duduk Tidy/setara 15.00 pcs 300,000.00 4,500,000.00 900,000.00 13,500,000.00

American
2 Jet Shower Standar/setara 15.00 pcs 150,000.00 2,250,000.00 180,000.00 2,700,000.00

3 Closet Jongkok Duty/setara 4.00 pcs 300,000.00 1,200,000.00 250,000.00 1,000,000.00

4 Urinoir Sandimas/setara 4.00 pcs 300,000.00 1,200,000.00 1,200,000.00 4,800,000.00

5 Wastafel Oulu/setara 2.00 pcs 300,000.00 600,000.00 750,000.00 1,500,000.00

6 Keran Air 18.00 pcs 75,000.00 1,350,000.00 160,000.00 2,880,000.00

7 Floor Drain 16.00 pcs 75,000.00 1,200,000.00 185,000.00 2,960,000.00

8 Tanggulan Janitor 12.40 m 75,000.00 930,000.00 100,000.00 1,240,000.00

9 Pipa PVC AW 4" Rucika/setara 177.67 m 35,000.00 6,218,625.00 150,000.00 26,651,250.00

10 Elbow 4" Rucika/setara 23.00 pcs 10,000.00 230,000.00 150,000.00 3,450,000.00

11 Tee 4" Rucika/setara 19.00 pcs 10,000.00 190,000.00 180,000.00 3,420,000.00

12 Pipa PVC AW 3" Rucika/setara 140.30 m 25,000.00 3,507,500.00 90,000.00 12,627,000.00

13 Elbow 3" Rucika/setara 8.00 pcs 10,000.00 80,000.00 90,000.00 720,000.00

14 Tee 3" Rucika/setara 9.00 pcs 10,000.00 90,000.00 120,000.00 1,080,000.00

15 Pipa PVC AW 1 1/4" Rucika/setara 341.55 m 15,000.00 5,123,250.00 25,000.00 8,538,750.00

16 Elbow 1 1/4" Rucika/setara 36.00 pcs 5,000.00 180,000.00 25,000.00 900,000.00

17 Tee 1 1/4" Rucika/setara 30.00 pcs 5,000.00 150,000.00 35,000.00 1,050,000.00

Pengadaan dan Pemasangan Tangki Air
18 Bersih 2000 Lt Penguin/setara 1.00 unit - 4,500,000.00 4,500,000.00

19 Pompa Dorong Air Bersih 1.00 unit - 3,500,000.00 3,500,000.00

Pengadaan dan Pemasangan Bioseptictank
20 5000 Lt Local 1.00 unit - 18,000,000.00 18,000,000.00

TOTAL PENAWARAN 总报价 ： Rp:6,483,456,479.00

注意：1.Harga tidak termasuk PPN 11% 价格不含11%增值税

 PT. XING LIAN INDONESIA
GENERAL CONTRAKTOR & SUPPLIER
OFFICE ADDRESS: Puri Anjasmoro Blok H2-15 Kel.Tawangsari Semarang Barat Kota Semarang

联系方式 (印尼）+62 812 - 9160 - 6370 Email : xinglianindonesia89@gmail.com

报价
QUOTATION
PT. SINGAPORE FRESHGREEN MAKMUR
Pekerjaan Pembangunan Servis Area 服务区建设 PIK
LABOUR 人工成本 MATERIAL 材料成本
NO 类型 规格 体积 单位
单价 总价 单价 总价
2. DP 30% saat penandatanganan kontrak 工作合同时支付给 1 DP 30%
3. 50% akan dilakukan setelah progres pekerjaan mencapai sekitar 60%工作进度达到60%左右后支付给第二个50%
4. 20% akan dilakukan setelah progres pekerjaan selesai, dan harus dibayarkan dalam waktu maksimal 7 hari setelah menerima tagihan 支付给第 3 的 20% 工程进度完成后，不迟于收到账单后 7 天支付