Scribd Logo
Upload

Welcome to Scribd!

  • Oryza Sativa - 2106727790

    Uploaded by

    Ririn Pariani
    6 views1 page

    Original Title

    oryza sativa_2106727790

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views1 page

    Oryza Sativa - 2106727790

    Uploaded by

    Ririn Pariani

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    MARR = 15%

    Year NCF (A) NCF(B) NCF(C)


    0 $ -600,000.00 $ -800,000.00 $ -470,000.00
    1 $ 270,000.00 $ 330,000.00 $ 190,000.00
    2 $ 270,000.00 $ 330,000.00 $ 190,000.00
    3 $ 270,000.00 $ 330,000.00 $ 190,000.00
    4 $ 270,000.00 $ 330,000.00 $ 190,000.00
    5 $ 270,000.00 $ 330,000.00 $ 190,000.00
    6 $ 270,000.00 $ 330,000.00 $ 190,000.00
    7 $ 270,000.00 $ 330,000.00 $ 190,000.00
    8 $ 270,000.00 $ 330,000.00 $ 190,000.00
    9 $ 270,000.00 $ 330,000.00 $ 190,000.00
    10 $ 340,000.00 $ 460,000.00 $ 255,000.00
    IROR 43.96% 40.05% 39.14%

    You might also like