Grafica del P.E.

Precio de Venta ₡550.00

Costo Variable ₡300.00
Costo Fijo ₡3,450,000.00

Cantidad # P.E ₡13,800.00

Comprobacion
Ventas ₡7,590,000.00
(-) Costos de Ventas ₡4,140,000.00
Margen de Contribucion bruto ₡3,450,000.00
(-) Costos fijos ₡3,450,000.00
Utilidad de Operacion (UAII) ₡0.00

Cant. Producidas Ingreso Ventas Total Costo Variable Costo Fijo Total de Costos
1,800 ₡990,000.00 ₡540,000.00 ₡3,450,000.00 ₡3,990,000.00
3,800 ₡2,090,000.00 ₡1,140,000.00 ₡3,450,000.00 ₡4,590,000.00
5,800 ₡3,190,000.00 ₡1,740,000.00 ₡3,450,000.00 ₡5,190,000.00
7,800 ₡4,290,000.00 ₡2,340,000.00 ₡3,450,000.00 ₡5,790,000.00
9,800 ₡5,390,000.00 ₡2,940,000.00 ₡3,450,000.00 ₡6,390,000.00
11,800 ₡6,490,000.00 ₡3,540,000.00 ₡3,450,000.00 ₡6,990,000.00
13,800 ₡7,590,000.00 ₡4,140,000.00 ₡3,450,000.00 ₡7,590,000.00
15,800 ₡8,690,000.00 ₡4,740,000.00 ₡3,450,000.00 ₡8,190,000.00
17,800 ₡9,790,000.00 ₡5,340,000.00 ₡3,450,000.00 ₡8,790,000.00
19,800 ₡10,890,000.00 ₡5,940,000.00 ₡3,450,000.00 ₡9,390,000.00
21,800 ₡11,990,000.00 ₡6,540,000.00 ₡3,450,000.00 ₡9,990,000.00
23,800 ₡13,090,000.00 ₡7,140,000.00 ₡3,450,000.00 ₡10,590,000.00
25,800 ₡14,190,000.00 ₡7,740,000.00 ₡3,450,000.00 ₡11,190,000.00
 Gráfico del P.E.O.
₡16,000,000.00
₡14,000,000.00
₡12,000,000.00
₡10,000,000.00
₡8,000,000.00
₡6,000,000.00
₡4,000,000.00
₡2,000,000.00
₡0.00
0 0 0 0 0 00 800 800 800 800 800 800 800
80 80 80 80 80 ,8 , , , , , , ,
1, 3, 5, 7, 9, 11 13 15 17 19 21 23 25

Ingreso Ventas Total Costo Variable

Costo Fijo Total de Costos