PROMOTORA CASAS PACIFICAS

PRESUPUESTO DE CONSTRUCCIÓN DE VIVIENDAS

MATERIALES
PROYECTO SM3
PH 3
Casa
Cantidad total
Sub-Fase Codigo ITEMS Materiales Unidad/medida C. unit. Separada $/u P.TOTAL
Fase Fase
12 12 B/. 199,809.94
1 BATERÍAS
YEE 4" SENCILLA PVC SCH40 UNID 2 B/. 7.58 24 B/. 181.92
YEE 4" DOBLE PVC SCH40 UNID 1 B/. 4.07 12 B/. 48.84
CODO 4"X45° PVC SCH40 UNID 6 B/. 3.80 72 B/. 273.60
CODO SANITARIO 4"X45° PVC SDR26 UNID 0 B/. 1.17 0 B/. -
YEE 4"X2" SENCILLA PVC SCH40 UNID 2 B/. 5.21 24 B/. 125.04
CODO 4"X90° PVC SCH40 UNID 5 B/. 4.43 60 B/. 265.80
CODO 2"X90° PVC SCH40 UNID 0 B/. 0.76 0 B/. -
REDUCCION DE 4"X2" LISA PVC SCH40 UNID 1 B/. 2.30 12 B/. 27.60
TEE 4"X2" SENCILLA PVC SCH40 UNID 1 B/. 3.95 12 B/. 47.40
CODO 2"X45° PVC SCH40 UNID 2 B/. 0.71 24 B/. 17.04
TAPON SANITARIO DE 2" UNID 6 B/. 1.99 72 B/. 143.28
TRAMPA SANITARIA DE 2" PVC SCH40 UNID 2 B/. 2.27 24 B/. 54.48
YEE 2" SENCILLA PVC SCH40 UNID 0 B/. 1.62 0 B/. -
REGISTRO 4" PVC SCH40 UNID 1 B/. 2.30 12 B/. 27.60
PARRILLA DE ALUMINIO REDONDA DE 6" (DRENAJE PATIO) UNID 3 B/. 2.86 36 B/. 102.96
TAPON DE 4" PVC SCH40 UNID 6 B/. 1.88 72 B/. 135.36
TUBERIA DE 4" X 20' PVC SCH40 UNID 4 B/. 54.86 48 B/. 2,633.28
TUBERIA DE 4" PVC SDR26 UNID 4 B/. 40.65 48 B/. 1,951.20
TUBERIA DE 2" PVC SCH40 UNID 1 B/. 18.56 12 B/. 222.72
PEGAMENTO PVC OATEY O SIMILAR (ALTA CALIDAD) PINTA 3 B/. 4.33 36 B/. 155.88
CODO DE TRANSICION O CONEXIÓN DE 4" UNID 1 B/. 2.84 12 B/. 34.08
TUBERIA DE 2" PVC SDR 26 UND 1 B/. 10.51 12 B/. 126.12
UNION DE 4" SANITARIA SDR 26 UND 1 B/. 2.70 12 B/. 32.40
TAPON DE PRUEBA DE 2" PVC SDR 26 UND 0 B/. 0.26 0 B/. -
YEE DE 2" DOBLE SC40 UND 1 B/. 12.85 12 B/. 154.20
TEE DE 4" PVC SCH40 UND 1 B/. 8.99 12 B/. 107.88
2 LOSAS
Estructura de Losa 0 B/. -
CRT-0002 CONCRETO f´c= 3000 PSI NORMAL M3 10 B/. 104.06 120 B/. 12,487.20
ACR-0002 BARRAS DE ACERO DEFORMADO #3 X 30´ UNID 30 B/. 4.64 360 B/. 1,670.40
ACR-0001 BARRAS DE ACERO DEFORMADO #4 X 30´ (1/2) (12.70MM) UNID 28 B/. 8.25 336 B/. 2,772.00
OTR-0001 ALAMBRE DULCE GALVANIZADO PARA REFUERZO CAL. 16 LBS 70 B/. 0.94 840 B/. 789.60
ADT-0003 CURADOR DE CONCRETO GL 5 B/. 3.37 60 B/. 202.20
OTR-0175 MALLA ELECTROSOLDADA 2.60mX6.75mX0.15mX0.15m D=4.88mm UNID 5.5 B/. 43.55 66 B/. 2,874.30
OTR-0177 MADERA PINOTEA DE 2"X4"X8' UNID 4 B/. 5.88 48 B/. 282.24
OTR-0011 LAMINAS DE PLYWOOD HDO DE 4'X8'X3/4" (18MM) UNID 1 B/. 42.00 12 B/. 504.00
OTR-0010 REGLAS DE MADERA DE 1"X4"X12" UNID 0 B/. 7.73 0 B/. -
CLAVOS DE ALAMBRE DE 3" LBS 5 B/. 0.89 60 B/. 53.40
ADT-0023 CLAVOS DE ACERO DE 4" LBS 0 B/. 1.08 0 B/. -
OTR-0076 MICROFIBRA F-MAX HP (Bolsa 300 gr) Bolsa 300 g 0 B/. 3.21 0 B/. -
Electricidad de Losa
ELEC-0065 TUBERIA ELECTRICA DE 1/2" PVC TRAMOS 10 PIES 37 B/. 1.38 444 B/. 612.72
ELEC-0058 TUBERIA ELECTRICA DE 3/4" PVC TRAMOS 10 PIES 25 B/. 1.76 300 B/. 528.00
ELEC-0070 TUBERIA ELECTRICA DE 1 1/4" PVC TRAMOS 10 PIES 3 B/. 3.58 36 B/. 128.88
ELEC-0066 CODO ELECTRICO DE 1/2" PVC UNID 66 B/. 0.20 792 B/. 158.40
ELEC-0023 CODO ELECTRICO DE 3/4" PVC UNID 17 B/. 0.33 204 B/. 67.32
ELEC-0071 CODO ELECTRICO DE 1 1/4" PVC UNID 2 B/. 0.78 24 B/. 18.72
 ELEC-0156 CODO ELECTRICO DE 2" DE PVC UNID 2 B/. 1.38 24 B/. 33.12
ELEC-0186 CODO ELECTRICO DE 1" DE PVC UNID 2 B/. 0.46 24 B/. 11.04
ELEC-0180 TUBERIA ELECTRICA DE 2" DE PVC UNID 1 B/. 6.45 12 B/. 77.40
ELEC-0178 TUBERIA ELECTRICA DE 1" DE PVC UNID 1 B/. 2.29 12 B/. 27.48
OTR-0024 PEGAMENTO PARA PVC PVC OATEY O SIMILAR (ALTA CALIDAD) PINTA 1 B/. 4.83 12 B/. 57.96
OTR-0001 ALAMBRE DE REFUERZO CAL. 16 LBS 2 B/. 0.94 24 B/. 22.56
Plomería Potable Losa
PLO-0058 TEE DE 3/4" PVC SCH40 UNID 4 B/. 0.20 48 B/. 9.60
PLO-0012 CODO DE 3/4"X90° PVC SCH 40 UNID 6 B/. 0.17 72 B/. 12.55
PLO-0033 LLAVE DE PASO 3/4" PP UNID 1 B/. 9.85 12 B/. 118.20
PLO-0054 TAPON DE 3/4" PVC SCH40 UNID 3 B/. 0.12 36 B/. 4.32
TEE DE 1/2" LISA PVC SCH40 (AGUA) UNID 2 B/. 0.17 24 B/. 4.08
ADAPTER MACHO # 40 PVC 3/4 UNID 2 B/. 0.12 24 B/. 2.88
CODO DE 1/2"X90°LISO PVC SCH40 UNID 7 B/. 0.09 84 B/. 7.56
TAPON DE 1/2" PVC SCH40 UNID 5 B/. 0.06 60 B/. 3.60
UNION DE 3/4" PVC SCH40 UNID 1 B/. 0.10 12 B/. 1.20
CAJA PARA CONCRETO DE AGUA CON TAPA MEDIDOR UNID 1 B/. 19.32 12 B/. 231.84
REDUCCION DE 3/4"X1/2"LISA PVC SCH40 UNID 3 B/. 0.08 36 B/. 2.88
TUBERIA 3/4" PVC SCH40 UNID 4 B/. 5.62 48 B/. 269.76
TUBERIA 1/2" PVC SCH40 UNID 3 B/. 3.94 36 B/. 141.84
PEGAMENTO PVC OATEY O SIMILAR (ALTA CALIDAD) PINTA 1 B/. 4.33 12 B/. 51.96
CODO DE 1/2"X90°LISO CPVC UNID 7 B/. 0.22 84 B/. 18.48
PLO-0057 TAPON DE 1/2" C PVC UNID 4 B/. 0.22 48 B/. 10.73
PLO-0002 TEE 1/2" CPVC UNID 2 B/. 0.13 24 B/. 3.04
PLO-0011 UNION DE 1/2" CPVC UNID 2 B/. 0.12 24 B/. 2.81
PLO-0053 TUBO DE 1/2" CPVC UNID 1 B/. 0.10 12 B/. 1.18
PLO-0078 PEGAMENTO DE CPVC PINTA 1 B/. 0.15 12 B/. 1.85
3 MALLAS
Estructura de Mallas
ACR-0031 MALLA ELECTROSOLDADA 2.60mX6.75mX0.15mX0.15m D=4.88mm UNID 17 B/. 43.55 204 B/. 8,884.20
ACR-0002 BARRAS DE ACERO DEFORMADO #3 X 30´ BARRAS 30 PIES 40 B/. 4.64 480 B/. 2,227.20
ACR-0001 BARRAS DE ACERO DEFORMADO #4 X 30´ (1/2) (12.70MM) BARRAS 30 PIES 6 B/. 8.25 72 B/. 594.00
OTR-0029 SEPARADORES DE MALLA DE 8 CM UNID 154 B/. 0.21 1848 B/. 395.47
OTR-0119 SEPARADORES DE MALLA DE 15 CM UNID 32 B/. 0.28 384 B/. 106.83
OTR-0001 ALAMBRE DE REFUERZO CAL. 16 LBS 16 B/. 0.94 192 B/. 180.48
Electricidad de Muro
TUBERIA ELECTRICA DE 1/2" PVC UNID 26 B/. 1.38 312 B/. 430.56
TUBERIA ELECTRICA DE 3/4" PVC UNID 12 B/. 1.76 144 B/. 253.44
TUBERIA ELECTRICA DE 1 1/4" PVC UNID 1 B/. 3.58 12 B/. 42.96
CAJILLA 4"X4" DE 1/2" UNID 32 B/. 0.75 384 B/. 288.00
CAJILLA 4"X4" DE 3/4" UNID 15 B/. 0.71 180 B/. 127.80
CAJA OCTOGANAL 1/2" UNID 14 B/. 0.64 168 B/. 107.52
CAJILLA 4X11/16 UNID 2 B/. 2.16 24 B/. 51.84
CAJILLA COMB. 1/2"@3/4" UNID 0 B/. 0.65 0 B/. -
TAPA DE REPELLO 4"X4" 1/4 UNID 44 B/. 0.35 528 B/. 184.80
TAPA DE REPELLO 4"X4" 2 GANG UNID 3 B/. 0.25 36 B/. 9.00
TAPA DE REPELLO 4X11/16 UNID 2 B/. 0.69 24 B/. 16.56
PEGAMENTO PVC OATEY O SIMILAR (ALTA CALIDAD) PINTA 1 B/. 4.83 12 B/. 57.96
ALAMBRE DE REFUERZO CAL. 16 LBS 2 B/. 0.94 24 B/. 22.56
PINTURA ANTIOXIDANTE (MINIO ROJO) GL 0.36 B/. 18.80 4.32 B/. 81.22
AGUARRAS GL 0.25 B/. 11.43 3 B/. 34.29
CONECTOR ELECTRICO DE 1/2" PVC UNID 100 B/. 0.08 1200 B/. 96.00
CONECTOR ELECTRICO DE 3/4" PVC UNID 25 B/. 0.10 300 B/. 30.00
CONECTOR ELECTRICO DE 1 1/4" PVC UNID 4 B/. 0.23 48 B/. 11.04
CODO ELECTRICO DE 1/2" PVC UNID 17 B/. 0.20 204 B/. 40.80
CODO ELECTRICO DE 3/4" PVC UNID 0 B/. 0.33 0 B/. -
CAJA PARA MEDIDOR CUADRADA MILBANK 100 A UNID 1 B/. 32.48 12 B/. 389.76
PANEL CON CUBIERTA 1F A25A 12C 120/240V UNID 1 B/. 48.00 12 B/. 576.00
 PANEL IP NEMA 3 70A UNID 1 B/. 29.15 12 B/. 349.80
CAJA OCTOGANAL 1/2" UNID 3 B/. 0.64 36 B/. 23.04
CONECTOR ELECTRICO DE 2" DE PVC UNID 2 B/. 0.48 24 B/. 11.52
CONECTOR ELECTRICO DE 1" DE PVC UNID 2 B/. 0.18 24 B/. 4.32
CODO ELECTRICO DE 2" DE PVC UNID 2 B/. 1.38 24 B/. 33.12
CODO ELECTRICO DE 1" DE PVC UNID 2 B/. 0.46 24 B/. 11.04
TUBERIA ELECTRICA DE 2" DE PVC UNID 2 B/. 6.45 24 B/. 154.80
TUBERIA ELECTRICA DE 1" DE PVC UNID 1 B/. 2.29 12 B/. 27.48
HILO DE FICHAR (180 METROS) UNID 1 B/. 11.71 12 B/. 140.52
PAPEL PARA EMBALAR ROLLO 0.5 B/. 12.00 6 B/. 72.00
Plomeria de Muro
TEE LISA DE 3/4" PVC SCH40 (AGUA) UNID 2 B/. 0.20 24 B/. 4.80
LLAVE DE PASO 3/4" PP UNID 1 B/. 9.85 12 B/. 118.20
ADAPTER MACHO CON ROSCA 3/4" PVC SCH 40 UNID 2 B/. 0.12 24 B/. 2.88
REDUCCION DE 3/4"X1/2"LISA PVC SCH40 UNID 1 B/. 0.08 12 B/. 0.96
TEE DE 1/2" LISA PVC SCH40 (AGUA) UNID 5 B/. 0.17 60 B/. 10.20
CODO DE 1/2"X90° LISO PVC SCH40 PINTA 10 B/. 0.09 120 B/. 10.80
CODO DE 90 DE 1/2" PVC CON ROSCA DE BRONCE ESC. 40 LBS 4 B/. 2.56 48 B/. 122.75
ADAPTER MACHO DE 1/2" PVC SCH40 (AGUA) TRAMO 10 B/. 0.08 120 B/. 9.60
LLAVE DE PASO 1/2" PP UNID 7 B/. 7.25 84 B/. 609.00
LLAVE DE DUCHA 1/2" PP 2 B/. 9.13 24 B/. 219.12
ROLLO DE TEFLON CHINO DE 3/4" UNID 4 B/. 0.29 48 B/. 13.92
TAPON DE 1/2" GALVANIZADO UNID 9 B/. 0.35 108 B/. 37.80
TAPON DE 1/2" PVC LISO UNID 5 B/. 0.06 60 B/. 3.60
NIPLE GALVANIZADO 1/2" X 3" GN UNID 9 B/. 0.46 108 B/. 49.68
EXTENCION GALVANIZADA DE 1/2" UNID 4 B/. 0.90 48 B/. 43.20
ALAMBRE DE REFUERZO CAL. 16 UNID 0.5 B/. 0.94 6 B/. 5.64
PEGAMENTO PVC OATEY O SIMILAR (ALTA CALIDAD) UNID 1 B/. 4.83 12 B/. 57.96
TUBERIA DE 1/2" PVC SCH40 UNID 2 B/. 3.94 24 B/. 94.56
TAPON DE 3/4" PVC UNID 1 B/. 0.10 12 B/. 1.20
ADAPTER MACHO 1/2" CPVC UNID 11 B/. 0.13 132 B/. 17.16
TEE DE 1/2" CPVC UNID 3 B/. 0.21 36 B/. 7.56
CODO CON ROSCA 1/2" CPVC UNID 6 B/. 0.67 72 B/. 48.24
TUBERIA DE 1/2" CPVC UNID 2 B/. 5.13 24 B/. 123.12
Kit de llave ducha 1/2" y regadera completa 1/2" Maia UNID 2 B/. 92.00 24 B/. 2,208.00
Registro Sanitario de 2" PVC UNID 2 B/. 3.82 24 B/. 91.68
Codo de 1/2" x45° PVC UNID 2 B/. 0.45 24 B/. 10.80
Codo de 1/2" x45° CPVC UNID 2 B/. 0.28 24 B/. 6.72
TUBERIA DE 2" PVC SDR 26 UND 1 B/. 10.51 12 B/. 126.12
TEE 2" PVC SENCILLA SANITARIA SDR 26 UND 3 B/. 4.13 36 B/. 148.68
TEE 2" PVC DOBLE SANITARIA SDR 26 UND 2 B/. 4.43 24 B/. 106.32
TAPON SANITARIO DE 2" UND 1 B/. 2.85 12 B/. 34.20
CODO 2"X90° PVC SDR26 UND 2 B/. 0.42 24 B/. 10.08
4 MUROS
CONCRETO f´c= 3000 PSI FINO BOMBEABLE ASENTAMIENTO DE 9" M3 19 B/. 112.25 228 B/. 25,593.00
ADT-0004 DESENCOFRANTE POR GALON (PRESENTACION DE 55 GALONES) GL 34 B/. 6.81 408 B/. 2,776.52
OTR-0005 CEMENTO GU UNID 1 B/. 7.75 12 B/. 93.00
OTR-0027 YUMBOLON POR METRO LINEAL. EXTRAIDO DE ROLLO DE 550m ML 135 B/. 0.22 1620 B/. 358.81
OTR-0109 LAMINA DE FOAM 2''X4''X10' PARA DIVISION ENTRE CASAS UNID 0.25 B/. 13.38 3 B/. 40.14
5 RESANE