Daftar Harga Satuan Upah M, E

DAFTAR HARGA SATUAN UPAH M, E
NO U R A I A N SAT HRG SATUAN

1 2 3 4
1 Ub. Pas. Instalasi Titik Lampu / Ceilling Fan Rp 35,000.00

2 Ub. Pas. Instalasi Titik Stop Kontak / Exhaust Fan Rp 35,000.00
3 Ub. Pas. Instalasi Titik Power AC / Water Heater 37,500.00
4 Ub. Pas. Instalasi Titik Fire Alarm dan Push Buttom 35,000.00
5 Ub. Pas. Instalasi Titik Bell Alarm 36,000.00
6 Ub. Pas. Instalasi Titik Loud Speaker 35,000.00
7 Ub. Pas. Instalasi Titik Ceiling Speaker 35,000.00
8 Ub. Pas. Instalasi kabel telephone 25,000.00
9 Ub. Pas. Instalasi kabel TV 35,000.00
10 Ub. Pas. Instalasi Titik Komputer 25,000.00
11
12 Ub. Pas. Instalasi Pipa PVC dia 3/4" 2,500.00
13 Ub. Pas. Instalasi pipa PVC dia 1" 2,750.00
14 Ub. Pas. Instalasi pipa PVC dia 1 1/2" 3,500.00
15
17
19 Ub. Pas. Pipa galvanish dia. 2" 7,750.00
20 Ub. Pas. AC 3/4 PK 150,000.00
21 Ub. Pas. AC 1 PK 150,000.00
22 Ub. Pas. AC 1,5 PK 175,000.00
23 Ub. Pas. AC 2 PK 200,000.00
24 Ub. Pas. AC 2,5 PK 250,000.00
2 Ub. Pas. Instalasi pipa PVC dia 4" Rp 5,500.00

2 Ub. Pas. Instalasi Pipa PVC dia 1/2" Rp 2,000.00
2 Ub. Pas. Instalasi pipa PVC dia 2" Rp 3,750.00
DAFTAR HARGA SATUAN BAHAN M, E
NO U R A I A N SATUAN HRG SATUAN (RP)
1 2 4
I KABEL
1 Kabel NYM 3 x 2,5 mm m' 11,500.00
2 Kabel NYA 2 x 1,5 mm m' 9,800.00
3 Kabel NYMHY 2 x 1,5 mm m' 9,500.00
4 Conduit PVC dia 20 mm m' 6,000.00
5 Conduit flexible dia 20 mm m' 5,500.00
6 Imbow dos MK bh 5,000.00
7 Tee dos dia 20 mm bh 5,000.00
8 Klem dia 20 mm bh 1,000.00
9 Socket dia 20 mm bh 1,000.00
10 Isolasi Unibel bh 6,500.00
II SAKLAR/STOP KONTAK
1 Saklar engkel bh 20,000.00
2 Saklar seri bh 23,000.00
3 Saklar tripple bh 33,500.00
4 Stop kontak power bh 22,500.00
1 2 4
III PIPA DAN ACCESSORIES

1 Pipa PVC AW 1/2" m' 5,700.00
2 Pipa PVC AW 3/4" m' 6,500.00
3 Pipa PVC AW 2" m' 12,500.00
4 Pipa PVC AW 3 "
m' 23,750.00
5 Pipa PVC AW 4 "
m' 42,500.00
6 Pipa PVC D 2" m' 9,500.00
7 Pipa PVC D 3" m' 11,618.75
8 Pipa PVC D 4" m' 17,131.25
9 Seal tape bh 2,000.00
10 Lem Japan bh 48,000.00
11 Knee PVC dia 1/2" bh 900.00
12 Knee Glv dia 1/2" bh 1,440.00
13 SDL PVC dia 1/2" bh 900.00
14 SDD PVC dia 1/2" bh 870.00
15 Sock PVC dia 1/2" bh 840.00
16 Plug PVC dia 1/2" bh 1,140.00
17 Knee PVC dia 3/4" bh 1,032.00
18 Tee PVC dia 3/4" bh 1,488.00
19 Tee PVC dia 3/4" x 1/2" bh 1,350.00
20 Reducer dia 3/4" x 1/2" bh 876.00
21 SDL PVC dia 3/4" bh 708.00
22 Sock PVC dia 3/4" bh 840.00
23 Knee PVC dia 1" bh 1,662.00
24 Tee PVC dia 1" bh 2,472.00
25 Tee PVC dia 1" x 3/4" bh 2,106.00
26 Tee PVC dia 1" x 1/2" bh 2,034.00
27 Reduser dia 1" x 1/2" bh 1,164.00
28 Reduser dia 1" x 3/4" bh 888.00
29 Sock PVC dia 1" bh 1,308.00
30 SDL PVC dia 1" bh 1,068.00
31 SDD PVC dia 1" bh 1,476.00
32 Knee PVC dia 1 1/2" bh 4,008.00
33 Tee PVC dia 1 1/2" bh 5,028.00
34 Tee PVC dia 1 1/2" x 1" bh 3,600.00
35 Reduser dia 1 1/2" x 1" bh 2,388.00
36 Sock PVC dia 1 1/2" bh 780.00
37 SDL PVC dia 1 1/2" bh 1,332.00
38 Knee PVC dia 1 1/2" bh 4,008.00
39 Tee PVC dia 1 1/2" bh 5,028.00
40 Knee PVC dia 2" - 90 o bh 2,520.00
1 2 4
41 Knee PVC dia 2" - 45o bh 2,298.00

42 Tee Y PVC dia 2" bh 5,280.00
43 Reduser dia 2" x 1 1/2" bh 1,344.00
44 Reduser dia 2" x 1 1/4" bh 1,308.00
46 Knee PVC dia 3" bh 6,342.00
47 Tee PVC dia 3" bh 9,222.00
48 Reduser dia 3" x 2" bh 3,354.00
50 Knee PVC dia 4" - 90o bh 12,918.00
51 Knee PVC dia 4" - 45o bh 10,296.00
52 Tee Y PVC dia 4" - 90 o bh 24,228.00
53 Reduser dia 4" x 2" bh 5,148.00
1 2 4
9 Pipa PVC D 1 1/4"

m' 4,647.00
10 Pipa PVC D 1 1/2"
m' 5,268.00
3 Pipa PVC AW 1" m' 5,880.00
4 Pipa PVC AW 1 1/2"
m' 9,424.50
8 Pipa PVC AW 6 "
m' 73,750.00
14 Pipa PVC D 6" m' 62,500.00
15 Pipa Galvanish Medium PPI 1 1/2" m' 35,420.00
16 Pipa Galvanish Medium PPI 2" m' 47,580.00
2 Kabel telp 2 x 2 x 0,6 mm m' 1,450.00
5 Kabel telp ITC 2 pair m' 1,200.00

6 Kabel TV 5C-2V ex Yuri Japan m' 2,600.00
7 Kabel Komputer UTV m' 2,900.00
5 Stop kontak telepon bh 52,115.00

6 Stop kontak TV bh 66,000.00
7 Stop kontak AC bh 65,000.00
63 Knee PVC dia 6" - 90o bh 32,652.00

64 Tee Y PVC dia 6" x 4" - 90o bh 33,912.00
65 Reduser dia 6" x 4" bh 20,520.00
66 Sock PVC dia 6" bh 12,000.00
67 Knee galvanish dia 2" bh 11,040.00
68 Sock galvanish dia 2" bh 8,040.00
69 Tee galvannish dia 2" bh 14,040.00
70 Tee galvannish dia 2" x 11/2" bh 14,400.00
1 2 4
III AIR CONDITIONING

1 AC 3/4 PK Wall mounted /unit 4,258,000.00
2 AC 1 PK Wall mounted /unit 4,500,000.00
3 AC 2 PK Wall mounted /unit 10,050,000.00
4 AC 2,5 PK Wall mounted /unit 13,500,000.00
5 AC 4 PK Casset /unit 27,500,000.00
ANALISA HARGA SATUAN M, E
HARGA
No. URAIAN PEKERJAAN KOEF SAT
SATUAN
1 2 3 4 5
A Pek. Instalasi Titik Lampu/Ceilling Fan

1 Kabel NYM 3 x 2.5 mm 8.00 m' 11,500.00
2 Saklar 1.00 bh 20,000.00
3 Conduit PVC Clypsal dia 20 mm 8.00 m' 6,000.00
4 Flexible PVC Clypsal dia 20 mm 0.50 m' 5,500.00
5 Tee dos Clypsal dia 20 mm 1.00 bh 5,000.00
6 Klem Clypsal dia 20 mm 6.00 bh 1,000.00
7 Socket Clypsal dia 20 mm 3.00 bh 1,000.00
8 Inbow dos MK 0.40 bh 5,000.00
9 Isolasi Unibel 0.10 roll 6,500.00
10 Ub. Pas. Instalasi Titik Lampu / Ceilling Fan 1.00 ttk 35,000.00
Jumlah
Pek. Instalasi Titik Lampu/Ceilling Fan/Exhaust fan dinding
B Pek. Instalasi Titik Stop kontak/Exhaust Fan

1 Kabel NYM 3 x 2.5 mm 10.00 m' 11,500.00
7 Inbow dos MK 1.00 bh 5,000.00
9 Ub. Pas. Instalasi Titik Stop Kontak / Exhaust Fan ceilling 1.00 ttk 35,000.00
Jumlah
Pekerjaan Instalasi Titik Stop Kontak / Exhaust Fan
1 2 3 4 5
B Pekerjaan Instalasi pipa PVC dia 2" AW

1 Pipa PVC AW dia 2" 1.00 m' 12,500.00
2 Knee PVC dia 2" 0.36 bh 2,520.00
3 Tee PVC dia 2" 0.13 bh 5,280.00
4 Tee PVC dia 2" x 1" 0.21 bh 4,500.00
5 Reduser dia 2" x 1 1/2" 0.31 bh 1,344.00
6 Sock PVC dia 2" 0.31 bh 1,254.00
7 SDL PVC dia 2" 0.21 bh 3,822.00
8 Lem PVC Jepang 0.10 kg 48,000.00
9 Ub. Pas. Instalasi pipa PVC dia 2" 1.00 m' 3,750.00
Jumlah
Pekerjaan Instalasi pipa PVC dia 2" AW
C Pekerjaan Instalasi pipa PVC dia 4" AW

1 Pipa PVC AW dia 4" 1.00 bh 42,500.00
2 Knee PVC dia 4" 0.36 bh 12,918.00
3 Tee PVC dia 4" 0.13 bh 11,500.00
4 Tee PVC dia 4" x 3" 0.21 bh 5,500.00
5 Reduser dia 4" x 3 1/2" 0.25 bh 24,500.00
6 Sock PVC dia 4" 0.25 bh 13,400.00
7 SDL PVC dia 4" 0.21 bh 3,185.00
Jumlah
D Pekerjaan Instalasi Pipa PVC dia 1/2" AW

1 Pipa PVC AW dia 1/2" 1.00 m' 5,700.00
1 2 3 4 5
2 Knee PVC dia 1/2" 0.46 bh 900.00

3 Knee Glv dia 1/2" 0.36 bh 1,440.00
4 SDL PVC dia 1/2" 0.36 bh 900.00
5 SDD PVC dia 1/2" 0.14 bh 870.00
6 Sock PVC dia 1/2" 0.18 bh 840.00
7 Plug PVC dia 1/2" 0.25 bh 1,140.00
8 Seal Tape 0.10 roll 2,000.00
9 Lem Pipa 0.03 kg 48,000.00
10 Ub. Pas. Instalasi Pipa PVC dia 1/2" 1.00 m' 2,000.00
Jumlah
Pekerjaan Instalasi Pipa PVC dia 1/2" AW
E Pekerjaan Instalasi Pipa PVC dia 3/4" AW

1 Pipa PVC AW dia 3/4" 1.00 m' 6,500.00
2 Knee PVC dia 3/4" 0.36 bh 1,032.00
3 Tee PVC dia 3/4" 0.25 bh 1,488.00
4 Tee PVC dia 3/4" x 1/2" 0.31 bh 1,350.00
5 Reducer dia 3/4" x 1/2" 0.31 bh 876.00
6 SDL PVC dia 3/4" 0.15 bh 708.00
7 Sock PVC dia 3/4" 0.05 bh 840.00
9 Ub. Pas. Instalasi Pipa PVC dia 3/4" 1.00 m' 2,500.00
Jumlah
Pekerjaan Instalasi Pipa PVC dia 3/4" AW
1 2 3 4 5
1 2 3 4 5
C Pek. Instalasi Power AC

1 Kabel NYM 3 x 2.5 mm 15.00 m' 11,500.00
7 Inbow dos MK 1.00 bh 5,000.00
9 Ub. Pas. Instalasi Titik Power AC / Water Heater 1.00 ttk 37,500.00
Jumlah
Profit 0 %
Pekerjaan Instalasi Titik Power AC / Water Heater
D Pek. Instalasi Fire Alarm dan Push Buttom

1 Kabel NYA 2 x 1,5 mm 15.00 m' 9,800.00
7 Inbow dos MK 1.00 bh 5,000.00
1 2 3 4 5

9 Ub. Pas. Instalasi Titik Fire Alarm dan Push Buttom 1.00 ttk 35,000.00
Jumlah
Profit 10 %
Pekerjaan Instalasi Titik Fire Alarm dan Push Buttom
E Pek. Instalasi Bell Alarm
1 Kabel NYA 2 x 1.5 mm 20.00 m' 9,800.00
7 Inbow dos MK 1.00 bh 5,000.00
9 Ub. Pas. Instalasi Titik Bell Alarm 1.00 ttk 36,000.00
Jumlah
Profit 10 %
Pekerjaan Instalasi Titik Bell Alarm
F Pek. Instalasi Loud Speaker

1 Kabel NYMHY 2 x 1.5 mm 15.00 m' 9,500.00
7 Inbow dos MK 1.00 bh 5,000.00
9 Ub. Pas. Instalasi Titik Loud Speaker 1.00 ttk 35,000.00
Jumlah
Profit 0 %
Pekerjaan Instalasi Titik Load Speaker
G Pek. Instalasi Ceiling Speaker dan Volume Kontrol

1 Kabel NYMHY 2 x 1.5 mm 10.00 m' 9,500.00
7 Inbow dos MK 1.00 bh 5,000.00
9 Ub. Pas. Instalasi Titik Ceiling Speaker 1.00 ttk 35,000.00
Jumlah
Profit 0 %
Pekerjaan Instalasi Titik Ceiling Speaker
H Pek. Instalasi Komputer

1 Kabel UTV 12.50 m' 2,900.00
7 Inbow dos MK 1.00 bh 5,000.00
9 Ub. Pas. Instalasi Titik Komputer 1.00 ttk 25,000.00
1 2 3 4 5
Jumlah
Profit 0 %
Pekerjaan Instalasi Titik Komputer
II PEKERJAAN INSTALASI TELEPHONE

1 Pek. Instalasi kabel telephone 2 x 2 x 0.6 mm 25.00 m 1,000.00
2 Conduit PVC Clypsal dia 20 mm 25.00 m 6,000.00
5 Imbow dos MK 1.00 bh 5,000.00
6 Ub. Pas. Instalasi kabel telephone 1.00 ttk 25,000.00
Jumlah
Profit 0 %
Pekerjaan Instalasi kabel telephone
III PEKERJAAN INSTALASI TV

1 Pek. Instalasi kabel TV Coaxial Yuri 5 C ( Jepang ) 25.00 m 2,600.00
2 Conduit PVC Clipsal dia 20 mm 17.00 m 6,000.00
3 Pipa flexible Clypsal dia 20 mm 1.00 m 5,500.00
5 Imbow dos MK 1.00 bh 5,000.00
6 Ub. Pas. Instalasi kabel TV 1.00 ttk 35,000.00
Jumlah
Profit 0 %
Pekerjaan Instalasi kabel TV
IV PEKERJAAN INSTALASI AIR BERSIH

1 2 3 4 5
C Pekerjaan Instalasi pipa PVC dia 1" AW

1 Pipa PVC AW dia 1" 1.00 m' 5,880.00
2 Knee PVC dia 1" 0.36 bh 1,662.00
3 Tee PVC dia 1" 0.25 bh 2,472.00
4 Tee PVC dia 1" x 3/4" 0.31 bh 2,106.00
5 Tee PVC dia 1" x 1/2" 0.31 bh 2,034.00
6 Reduser dia 1" x 1/2" 0.25 bh 2,034.00
7 Reduser dia 1" x 3/4" 0.21 bh 888.00
8 Sock PVC dia 1" 0.25 bh 1,308.00
9 SDL PVC dia 1" 0.18 bh 1,068.00
10 SDD PVC dia 1" 0.19 bh 1,476.00
Jumlah
Profit 0 %
D Pekerjaan Instalasi pipa PVC dia 1 1/2" AW

1 Pipa PVC AW dia 1 1/2" 1.00 m' 9,424.50
2 Knee PVC dia 1 1/2"
0.36 bh 4,008.00
3 Tee PVC dia 1 1/2"
0.25 bh 5,028.00
x 1" 0.31 bh 3,600.00
5 Reduser dia 1 1/2"
x 1" 0.31 bh 2,388.00
6 Sock PVC dia 1 1/2"
0.25 bh 780.00
7 SDL PVC dia 1 1/2"
0.21 bh 1,332.00
9 Ub. Pas. Instalasi pipa PVC dia 1 1/2" 1.00 m' 3,500.00
Jumlah
Profit 0 %
Pekerjaan Instalasi pipa PVC dia 1 1/2" AW
F Pekerjaan Instalasi pipa PVC dia 3" AW

1 Pipa PVC AW dia 3" 1.00 bh 23,750.00
2 Knee PVC dia 3" 0.36 bh 6,342.00
3 Tee PVC dia 3" 0.13 bh 9,222.00
4 Tee PVC dia 3" x 2" 0.21 bh 4,000.00
5 Reduser dia 3" x 2 1/2" 0.25 bh 3,354.00
6 Sock PVC dia 3" 0.25 bh 6,078.00
7 SDL PVC dia 3" 0.21 bh 3,185.00
1 2 3 4 5

Jumlah
Profit 0 %
H Pekerjaan Instalasi pipa PVC dia 6" AW

1 Pipa PVC AW dia 6" 1.00 bh 73,750.00
2 Knee PVC dia 6" 0.36 bh 8,500.00
3 Tee PVC dia 6" 0.13 bh 14,500.00
4 Tee PVC dia 6" x 4" 0.21 bh 7,000.00
5 Reduser dia 6" x 42" 0.25 bh 27,800.00
6 Sock PVC dia 6" 0.25 bh 16,600.00
7 SDL PVC dia 6" 0.21 bh 5,200.00
Jumlah
Profit 0 %
V PEKERJAAN INSTALASI AIR KOTOR

A Pekerjaan Instalasi pipa PVC dia 1 1/2" D
1 Pipa PVC D dia 1 1/2" 1.00 m 5,268.00
2 Knee PVC dia 1 1/2"
0.31 bh 4,008.00
0.25 bh 5,028.00
4 Lem PVC Jepang 0.10 kl 48,000.00
5 Ub. Pas. Instalasi pipa PVC dia 1 1/2" 1.00 m 3,500.00
Jumlah
Profit 0 %
Pekerjaan Instalasi pipa PVC dia 1 1/2" D
B Pekerjaan Instalasi pipa PVC dia 2" D

1 Pipa PVC D dia 2" 1.00 m 9,500.00
2 Knee PVC dia 2" - 90 o
0.42 bh 2,520.00
0.25 bh 2,298.00
4 Tee Y PVC dia 2" 0.31 bh 5,280.00
5 Reduser dia 2" x 1 1/2" 0.31 bh 1,344.00
6 Reduser dia 2" x 1 1/4" 0.25 bh 1,308.00
7 Sock PVC dia 2" 0.10 bh 1,254.00
9 Ub. Pas. Instalasi pipa PVC dia 2" 1.00 m 3,750.00
Jumlah
1 2 3 4 5
Profit 0 %
Pekerjaan Instalasi pipa PVC dia 2" D
C Pekerjaan Instalasi pipa PVC dia 3" D

1 Pipa PVC D dia 3" 1.00 m 11,618.75
2 Knee PVC dia 3" 0.25 bh 6,342.00
3 Tee PVC dia 3" 0.31 bh 9,222.00
4 Reduser dia 3" x 2" 0.31 bh 3,354.00
5 Sock PVC dia 3" 0.25 bh 6,078.00
Jumlah
Profit 0 %
D Pekerjaan Instalasi pipa PVC dia 4" D

1 Pipa PVC D dia 4" 1.00 m 42,500.00
2 Knee PVC dia 4" - 90o 0.36 bh 12,918.00
3 Knee PVC dia 4" - 45o 0.25 bh 10,296.00
4 Tee Y PVC dia 4" - 90o 0.31 bh 24,228.00
5 Reduser dia 4" x 2" 0.31 bh 5,148.00
6 Sock PVC dia 4" 0.25 bh 6,102.00
Jumlah
Profit 0 %
E Pekerjaan Instalasi pipa PVC dia 6" D

1 Pipa PVC D dia 6" 1.00 m 62,500.00
0.25 bh 32,652.00
3 Tee Y PVC dia 6" x 4" - 90 o
0.31 bh 33,912.00
4 Reduser dia 6" x 4" 0.31 bh 20,520.00
5 Sock PVC dia 6" 0.25 bh 12,000.00
6 Lem PVC Jepang 0.10 klg 48,000.00
Jumlah
Profit 0 %
K Pekerjaan Instalasi Pipa galvanish dia. 2"

1 Pipa Galvanish Medium dia. 2" 1.00 m 47,580.00
2 Knee galvanish dia 2" 0.23 bh 11,040.00
3 Sock galvanish dia 2" 0.11 bh 8,040.00
4 Tee galvannish dia 2" 0.08 bh 14,040.00
5 Tee galvannish dia 2" x 11/2" 0.01 bh 14,400.00
6 Seal tape 0.36 klg 2,000.00
7 Cat Meni 0.01 kg #REF!
8 Ub. Pas. Pipa galvanish dia. 2" 1.00 m 7,750.00
Jumlah
Profit 10 %
Pekerjaan Instalasi Pipa galvanish dia. 2"
Denpasar, 2006
CV. RUSMA INDAH
1 2 3 4 5
Konsultan Perencana dan Pengawas
I KETUT SWASTAWAN, ST
Direktur
JUMLAH
HARGA
6
92,000.00
20,000.00
48,000.00
2,750.00
5,000.00
6,000.00
3,000.00
2,000.00
650.00
35,000.00
214,400.00
214,400.00
115,000.00
60,000.00
2,750.00
5,000.00
6,000.00
4,000.00
5,000.00
650.00
35,000.00
233,400.00
233,400.00
6
12,500.00
907.20
660.00
945.00
416.64
388.74
802.62
4,800.00
3,750.00
25,170.20
25,170.20
42,500.00
4,650.48
1,437.50
1,155.00
6,125.00
3,350.00
668.85
4,800.00
5,500.00
70,186.83
70,186.83
5,700.00
6
409.50
511.20
319.50
117.45
147.00
285.00
200.00
1,368.00
2,000.00
11,057.65
11,057.65
6,500.00
366.36
372.00
421.88
273.75
107.62
42.00
2,040.00
2,500.00
12,623.60
12,623.60
6
6
172,500.00
90,000.00
2,750.00
5,000.00
10,000.00
4,000.00
5,000.00
650.00
37,500.00
327,400.00
-
327,400.00
147,000.00
90,000.00
2,750.00
5,000.00
10,000.00
4,000.00
5,000.00
6
650.00
35,000.00
299,400.00
-
299,400.00
196,000.00
120,000.00
2,750.00
5,000.00
10,000.00
4,000.00
5,000.00
650.00
36,000.00
379,400.00
-
379,400.00
142,500.00
90,000.00
2,750.00
5,000.00
10,000.00
4,000.00
5,000.00
650.00
35,000.00
294,900.00
-
294,900.00
95,000.00
60,000.00
2,750.00
5,000.00
10,000.00
4,000.00
5,000.00
650.00
35,000.00
217,400.00
-
217,400.00
36,250.00
75,000.00
2,750.00
5,000.00
10,000.00
4,000.00
5,000.00
650.00
25,000.00
6
163,650.00
-
163,650.00
25,000.00
150,000.00
15,000.00
5,000.00
5,000.00
25,000.00
225,000.00
-
225,000.00
65,000.00
102,000.00
5,500.00
10,000.00
5,000.00
35,000.00
222,500.00
-
222,500.00
6
5,880.00
590.01
618.00
658.13
635.63
508.50
186.48
327.00
186.90
273.06
3,048.00
2,750.00
15,661.70
-
15,661.70
9,424.50
1,422.84
1,257.00
1,125.00
746.25
195.00
279.72
4,560.00
3,500.00
22,510.31
-
22,510.31
23,750.00
2,283.12
1,152.75
840.00
838.50
1,519.50
668.85
6
4,800.00
4,500.00
40,352.72
-
40,352.72
73,750.00
3,060.00
1,812.50
1,470.00
6,950.00
4,150.00
1,092.00
4,800.00
7,500.00
104,584.50
-
104,584.50
5,268.00
1,252.50
1,257.00
4,560.00
3,500.00
15,837.50
-
15,837.50
9,500.00
1,050.00
574.50
1,650.00
420.00
327.00
119.13
4,080.00
3,750.00
21,470.63
6
-
21,470.63
11,618.75
1,585.50
2,881.88
1,048.13
1,519.50
4,560.00
4,500.00
27,713.75
-
27,713.75
42,500.00
4,585.89
2,574.00
7,571.25
1,608.75
1,525.50
4,560.00
5,500.00
70,425.39
-
70,425.39
62,500.00
8,163.00
10,597.50
6,412.50
3,000.00
4,560.00
7,500.00
102,733.00
-
102,733.00
47,580.00
2,494.92
908.47
1,110.51
81.36
710.00
#REF!
7,750.00
#REF!
-
#REF!
pasar, 2006
6
Perencana dan Pengawas
T SWASTAWAN, ST
DAFTAR HARGA SATUAN UPAH
NO U R A I A N SATUAN
1 2 3
1 Pekerja hari
2 Tukang cat hari
3 Tukang besi hari
4 Tukang kayu hari
5 Tukang batu hari
6 Tukang style bali/Tukang Asab hari
7 Mandor hari
8 Kepala tukang hari
9 Kepala tukang style bali/Kepala Tukang Asab hari
HRG SATUAN (RP)
analisa th 2008 per maret
4 terendah tertinggi rata2
40,000.00 30,000.00 35,000.00 32,500.00
50,000.00 40,000.00 45,000.00 42,500.00
60,000.00 40,000.00 45,000.00 42,500.00
65,000.00 40,000.00 45,000.00 42,500.00
60,000.00 40,000.00 45,000.00 42,500.00
68,000.00 50,000.00 60,000.00 55,000.00
75,000.00 60,000.00 61,000.00 60,500.00
70,000.00 40,000.00 45,000.00 42,500.00
80,000.00 45,000.00 50,000.00 47,500.00
DAFTAR HARGA SATUAN BAHAN
NO JENIS BAHAN SATUAN HARGA ( Rp )
1 2 3 4
I BAHAN PASANGAN
1 Batu kali bulat m3 150,000.00
2 Pasir pasang m3 145,000.00
3 Pasir beton m3 135,000.00
4 Pasir urug m3 120,000.00
5 Krikil beton m3 160,000.00
6 Tanah urug m3 100,000.00
7 Portland cement 50 kg zak 59,000.00
8 Limestone m3 110,000.00
9 Bata pasangan bj 1,100.00
10 Batako bj 2,400.00
11 Paving 20 x 20 x 6 cm m2 58,000.00
12 Paving 20 x 20 x 8 cm m2 68,000.00
13 Semen warna kg 13,000.00
II BAHAN BESI/PAKU
1 Besi beton kg 11,500.00
2 Kawat ikat kg 16,000.00
3 Paku usuk kg 17,000.00
4 Paku reng kg 17,000.00
5 Paku lis kg 16,000.00
6 Paku seng kg 22,000.00
7 Paku Biasa 2" - 5" kg 17,000.00
8 Besi strip bh 18,000.00
9 Paku biasa 1/2" - 1" kg 16,000.00
III BAHAN KAYU

1 Kamper papan 3/20 m3 8,500,000.00
2 Kamper balok 8/12 m3 8,250,000.00
3 Kamper balok 6/12 m3 8,250,000.00
4 Kamper usuk 5/7 m3 8,000,000.00
5 Kamper usuk 4/6 m3 8,000,000.00
6 Kamper reng ikat 350,000.00
7 Papan kruing m3 6,700,000.00
8 Balok kruing 8/12 m3 6,500,000.00
9 Balok kruing 6/12 m3 6,500,000.00
10 Kruing usuk 5/7 m3 6,200,000.00
11 Kruing usuk 4/6 m3 6,200,000.00
12 Kruing reng ikat 325,000.00
13 Meranti papan m3 2,000,000.00
14 Meranti balok 8/12 m3 1,850,000.00
15 Meranti balok 6/12 m3 1,850,000.00
16 Meranti usuk 5/7 m3 1,750,000.00
17 Meranti usuk 4/6 m3 1,750,000.00
18 Meranti reng ikat 175,000.00
19 Seseh dolken m' 120,000.00
20 Seseh balok 6/12 m3 2,800,000.00
21 Dolken kayu Ø 8-10/4m btg 35,000.00
22 Minyak bekisting ltr 17,000.00
23 Plywood 6 mm lbr 75,000.00
24 Plywood 4 mm lbr 57,000.00
25 Teakwood 4mm (1,2x2,4) lbr 80,000.00
26 Plywood + Alumnium jeruk lbr 75,000.00
1 2 3 4
IV BAHAN ATAP
1 Genteng press lokal bh 1,400.00
2 Genteng bubungan bh 3,500.00
3 Seng plat l=90cm m' 45,000.00
V BAHAN LANTAI
1 Keramik 30x30 KW.I m2 48,000.00
2 Keramik 40x40 KW.I m2 56,000.00
3 Keramik 20x20 KW.I m2 52,000.00
4 Keramik 20x25 KW.I m2 53,000.00
5 Keramik 10x30 KW I m' 4,800.00
6 Keramik 10x40 KW I m' 5,500.00
7 Keramik stop nose 6 x 20 bh 14,000.00
8 Keramik 30x30 KW.II m2 42,000.00
9 Keramik 20x20 KW.II m2 45,000.00
10 Keramik 20x25 KW.II m2 46,000.00
11 Keramik 10x30 KW I m' 4,000.00
VI BAHAN PLAFOND
1 Plafond eternit 100 x 100 cm lbr 22,000.00
2 Kalsiboard 3,5 mm m2 68,000.00
3 Gedeg kulit KW I m2 35,000.00
VII BAHAN FINISHING

1 Amplas lbr 2,500.00
2 Cat tembok (vinilex) kg 22,000.00
3 Kuas bh 12,000.00
4 Miil kapur cap gajah zak 13,000.00
5 Plamir tembok Tartar kg 15,000.00
6 Plamir kayu/dempul daiwa kg 26,000.00
7 Cat kayu emco kg 53,000.00
8 Thinner special ltr 26,000.00
9 Afduner ltr 12,000.00
10 Lem kayu kg 12,000.00
11 Politur ultra kg 58,000.00
12 Impra wood filler kg 58,000.00
13 Vernis ltr 38,000.00
14 Cat meni (altex) kg 23,000.00
VIII BAHAN PIPA

1 Pipa PVC AW 1/2"/4m btg 21,000.00
2 Pipa PVC AW 2"/4m btg 68,000.00
3 Pipa PVC AW 4"/4m btg 235,000.00
IX BAHAN PENGGANTUNG DAN PENGUNCI

1 Engsel pintu (nylon) bh 22,500.00
2 Engsel jendela bh 17,500.00
3 Kunci silynder/tombol bh 120,000.00
4 Kunci 2 slaag bh 175,000.00
5 Grendel bh 26,000.00
6 Espagnolet bh 65,000.00
7 Kait angin bh 28,000.00
X BAHAN KACA
1 2 3 4
1 Kaca 5 mm m2 92,500.00
2 Kaca 3 mm m2 71,000.00
X BAHAN SANITASI
1 Kloset duduk bh 1,450,000.00
2 Kloset jongkok bh 225,000.00
3 Wastafel bh 300,000.00
XI BAHAN TEMPELAN
1 Paras Kerobokan bh 9,500.00
2 Paras gerana bh 9,500.00
3 Paras Silakarang bh 12,500.00
4 Bata Tulikup bh 2,600.00
5 Paras malem bh 9,500.00
1 2 3 4
V BAHAN ATAP
1 Genteng biasa press lokal bj 675.00
2 Bubungan biasa press lokal bj 1,625.00
12 Cat tembok (decolith) kg 9,250.00

13 Cat tembok (dulux) kg 27,500.00
91 Paving stone merah t = 6 cm (3 berlian-DT 1) m2 31,350.00
92 Paving block 10 x 20, t = 8 m (3 berlian-DT 1) m2 41,250.00
1 2 3 4
103 Seng BJLS 30 UK lbr 22,500.00
88 Paras pilah m3 75,000.00
89 Paras ex Gerana Petang bj 7,900.00
90 Paras ex Sarwa genep bj 7,900.00
79 Multiplek 6 mm lbr 42,000.00
80 Multiplek 9 mm lbr 65,500.00
71 Keramik step nose bh 8,500.00
56 Kayu merbau balok m3 4,850,000.00
57 Kayu merbau papan m3 4,975,000.00
46 Kayu bingkirai balok m3 3,175,000.00
47 Kayu bingkirai papan m3 3,300,000.00
25 Genteng metal KW I (ada batuan) m2 146,850.00
26 Glass block bj 14,250.00
1 Aluminium foil m2 2,750.00
21 Floor Drain (TOTO) TX 1 B bh 165,000.00
26 Grendel barel bolt antik bh 2,750.00
28 Grendel tanam antik bh 22,500.00
30 Grendel ELT (jendela/ventilasi) bh 14,750.00
34 Kaca bening 6 mm m2 65,500.00
45 Kayu jati papan bojonegoro m3 10,250,000.00
59 Keramik Asia Tile 10x40 KW I (warna muda) m' 4,750.00
60 Keramik Platinum 20 x 33 (warna muda) m2 55,000.00
61 Keramik Platinum 20 x 20 (warna muda) m2 43,500.00
47 Keramik Platinum 40 x 40 (warna muda) polished m2 48,000.00
48 Keramik Platinum 40 x 40 (warna muda) unpolished m2 46,000.00
49 Keramik Platinum 10 x 40 (warna muda) m' 5,000.00
18 Engsel Vanessa (pintu) ps 37,500.00

19 Engsel Vanessa (jendela/ventilasi) ps 31,500.00
4 Asbes gelombang (1,8 x 0,8) m2 lbr 15,000.00
1 2 3 4
5 Asbes bubungan lbr 11,500.00
6 Baja WF kg 6,900.00
7 Bata gosok ex tulikup bj 1,100.00
8
9 Batako lubang kw I bj 1,200.00
Batu karang bukit m3 72,500.00

Batu laparok ex Singaraja m3 80,000.00
Batu tabas ex Karangasem m2 465,000.00
Batu ex Nusa bh 15,500.00
Cat zyncromate kg 37,500.00
Cat beton jotaflor (khusus lantai beton) kg 52,500.00
Granit gold black m2 1,250,000.00
Lukisan ex kamasan m2 850,000.00
Marmer 60 x 60 cm (Citatah) m2 223,000.00
Marmer Plin 10 x 60 cm m' 27,500.00
Paras gosok ex Silakarang bj 6,500.00
Paras ex Kerobokan bj 3,600.00
Paras ex Belayu bj 6,500.00

Teakblock t = 1,8 cm lbr 135,000.00
Teakblock t = 2 cm lbr 145,000.00
Tempat sabun (TOTO) bh 190,000.00
Water profing/semen base kg 45,500.00
78 Koral sikat zak 50,000.00
79 Lime stone m3 45,000.00
20 Gedeg kulit kls. I m2 13,500.00
85 Megateak lbr 68,500.00
24 Genteng palentong (lokal) bj 525.00
25 Genteng bubungan press (lokal) bj 1,750.00
36 Kait angin kuningan bh 7,750.00
37 Kait angin (silver) ps 17,500.00
Genteng marigional (natural) pcs 2,750.00

Genteng morigional (glazur) pcs 5,500.00
Genteng bubungan marigional bulat (natural) pcs 5,200.00
Genteng bubungan marigional bulat (glazur) pcs 10,000.00
Keramik Essenza 40 x 40 (warna muda) type lely polished m2 247,500.00
Keramik Essenza 10 x 40 (warna muda) type lely polished m' 25,781.25
Keramik Essenza 40 x 40 (warna muda) type alexandra polished m2 204,600.00
Keramik Essenza 10 x 40 (warna muda) type alexandra polished m' 21,312.50
Keramik Essenza 40 x 40 (warna muda) type lely unpolished m2 191,400.00
Keramik Essenza 10 x 40 (warna muda) type lely unpolished m' 19,937.50
1 2 3 4
Keramik Essenza 40 x 40 (warna muda) type alexandra unpolished m2 173,000.00
Keramik Essenza 10 x 40 (warna muda) type alexandra unpolished m' 18,020.83
Marmer 30 x 30 cm m2 132,000.00
Marmer plin 10 x 30 cm m' 13,200.00
144 Wallpaper Esperanza AS 80515 m2 125,000.00

145 Wallpaper Esperanza AS 80617 m2 125,000.00
58 Kayu Seseh balok m' 12,500.00

59 Kayu seseh dolken m' 108,000.00
terendah tertinggi rata 2
100,000.00 115,000.00 107,500.00 108,000.00

120,000.00 150,000.00 135,000.00 135,000.00
120,000.00 125,000.00 122,500.00 123,000.00
75,000.00 80,000.00 77,500.00 78,000.00
145,000.00 150,000.00 147,500.00 148,000.00
50,000.00 65,000.00 57,500.00 58,000.00
42,000.00 42,500.00 42,250.00 42,000.00 luas 165 m2
120,000.00 125,000.00 122,500.00 123,000.00 1,623,509.09
650.00 900.00 775.00 775.00
1,250.00 1,500.00 1,375.00 1,400.00
47,500.00 50,000.00 48,750.00 49,000.00
52,500.00 55,000.00 53,750.00 54,000.00
4,500.00 8,000.00 6,250.00 6,000.00
12,000.00 14,000.00 13,000.00 13,000.00
1,750.00 2,000.00 1,875.00 2,000.00
39,000.00 40,000.00 39,500.00 40,000.00
10,500.00 11,000.00 10,750.00 11,000.00
14,000.00 14,500.00 14,250.00 14,000.00
14,000.00 14,500.00 14,250.00 14,250.00
15,000.00 16,000.00 15,500.00 16,000.00
35.00 40.00 37.50 38.00
14,000.00 14,500.00 14,250.00 14,000.00
14,000.00 15,000.00 14,500.00 15,000.00
-
-
-
6,000,000.00 6,250,000.00 6,125,000.00 6,125,000.00
5,500,000.00 5,700,000.00 5,600,000.00 5,600,000.00
5,300,000.00 6,600,000.00 5,950,000.00 5,950,000.00
5,250,000.00 6,200,000.00 5,725,000.00 5,725,000.00
5,250,000.00 6,200,000.00 5,725,000.00 5,725,000.00
230,000.00 275,000.00 252,500.00 253,000.00
4,200,000.00 4,800,000.00 4,500,000.00 4,500,000.00
4,200,000.00 4,500,000.00 4,350,000.00 4,350,000.00
4,200,000.00 4,500,000.00 4,350,000.00 4,350,000.00
4,100,000.00 4,350,000.00 4,225,000.00 4,225,000.00
4,500,000.00 4,800,000.00 4,650,000.00 4,650,000.00
190,000.00 210,000.00 200,000.00 200,000.00
2,500,000.00 2,700,000.00 2,600,000.00 2,600,000.00
3,400,000.00 3,500,000.00 3,450,000.00 3,450,000.00
2,500,000.00 2,850,000.00 2,675,000.00 2,675,000.00
2,400,000.00 2,750,000.00 2,575,000.00 2,575,000.00
2,400,000.00 2,750,000.00 2,575,000.00 2,575,000.00
150,000.00 195,000.00 172,500.00 173,000.00
85,000.00 90,000.00 87,500.00 88,000.00
1,900,000.00 2,200,000.00 2,050,000.00 2,050,000.00
12,000.00 19,000.00 15,500.00 16,000.00
9,500.00 12,500.00 11,000.00 11,000.00 120,000,000.00
60,000.00 65,000.00 62,500.00 63,000.00 440,000,000.00
45,000.00 55,000.00 50,000.00 50,000.00 66,560,000.00
65,000.00 75,000.00 70,000.00 70,000.00 240,000,000.00
- 320,000,000.00
- 1,186,560,000.00
-
-
-
-
-
26,500.00 36,000.00 31,250.00 31,000.00
31,000.00 40,000.00 35,500.00 36,000.00
28,000.00 36,000.00 32,000.00 32,000.00
29,500.00 37,500.00 33,500.00 34,000.00
2,409.09 3,409.09 2,909.09 3,000.00
3,229.17 4,166.67 3,697.92 4,000.00
24,000.00 34,000.00 29,000.00 29,000.00
28,000.00 41,000.00 34,500.00 35,000.00
26,000.00 35,000.00 30,500.00 31,000.00
-
-
-
9,000.00 12,000.00 10,500.00 11,000.00
52,000.00 56,000.00 54,000.00 54,000.00
13,000.00 13,500.00 13,250.00 13,000.00
-
-
1,500.00 2,000.00 1,750.00 2,000.00
21,250.00 15,000.00 18,125.00 18,000.00
1,000.00 8,000.00 4,500.00 5,000.00
-
9,000.00 12,000.00 10,500.00 11,000.00
9,500.00 10,000.00 9,750.00 10,000.00
33,000.00 35,000.00 34,000.00 34,000.00
17,000.00 18,000.00 17,500.00 18,000.00
5,000.00 9,000.00 7,000.00 7,000.00
- -
- -
- -
20,000.00 27,500.00 23,750.00 24,000.00
12,500.00 17,500.00 15,000.00 15,000.00
- -
- -
18,500.00 19,000.00 18,750.00 19,000.00
82,000.00 83,000.00 82,500.00 83,000.00
222,000.00 223,200.00 222,600.00 223,000.00
-
-
7,500.00 11,000.00 9,250.00 9,000.00
7,000.00 8,500.00 7,750.00 8,000.00
45,000.00 95,000.00 70,000.00 70,000.00
80,000.00 125,000.00 102,500.00 103,000.00
5,000.00 25,000.00 15,000.00 15,000.00
30,000.00 75,000.00 52,500.00 53,000.00 700.00 750.00 808.38
12,500.00 20,000.00 16,250.00 16,000.00 2,000.00 2,500.00 2,508.75
-
-
73,000.00 75,000.00 74,000.00 74,000.00
65,000.00 70,000.00 67,500.00 68,000.00
-
600,000.00 1,500,000.00 1,050,000.00 1,050,000.00
65,000.00 95,000.00 80,000.00 80,000.00
230,000.00 250,000.00 240,000.00 240,000.00
5.55555556
2.5
13.8888889
1,000.00
3,000.00
DAFTAR ANALISA
HARGA SATUAN HARGA ( Rp)
NO U R A I A N JML HARGA (Rp)
(RP) UPAH BAHAN
1 2 3 4 5 6
1 1 M' Pengukuran dan pemasangan papan bouplank
0.0120 M3 Usuk meranti 5/7 1,750,000.00 - 21,000.00 21,000.00
0.0200 KG Paku biasa 2"-5" 17,000.00 - 340.00 340.00
0.0070 M3 Papan Meranti 3/20 2,000,000.00 - 14,000.00 14,000.00
0.1000 OH Tukang kayu 65,000.00 6,500.00 - 6,500.00
0.0100 OH Kepala tukang 70,000.00 700.00 - 700.00
0.1000 OH Pekerja 40,000.00 4,000.00 - 4,000.00
0.0050 OH Mandor 80,000.00 400.00 - 400.00
11,600.00 35,340.00 46,940.00
2 1 M3 Galian tanah biasa sedalam 1 m'
0.4000 OH Pekerja 40,000.00 16,000.00 - 16,000.00
0.0400 OH Mandor 80,000.00 3,200.00 - 3,200.00
19,200.00 - 19,200.00
3 1 M3 Galian tanah biasa sedalam 2 m'
0.5260 OH Pekerja 40,000.00 21,040.00 - 21,040.00
0.0526 OH Mandor 80,000.00 4,208.00 - 4,208.00
25,248.00 - 25,248.00
4 1 M3 Galian tanah biasa sedalam 3
0.7350 OH Pekerja 40,000.00 29,400.00 - 29,400.00
0.0730 OH Mandor 80,000.00 5,840.00 - 5,840.00
35,240.00 - 35,240.00
5 1 M3 Urugan tanah kembali
0.1920 OH Pekerja 40,000.00 7,680.00 - 7,680.00
0.0190 OH Mandor 80,000.00 1,520.00 - 1,520.00
9,200.00 - 9,200.00
6 1 M3 Urugan tanah dipadatkan
1.2000 M3 Tanah urug 100,000.00 - 120,000.00 120,000.00
0.5000 OH Pekerja 40,000.00 20,000.00 - 20,000.00
0.0500 OH Mandor 80,000.00 4,000.00 - 4,000.00
24,000.00 120,000.00 144,000.00
7 1 M3 Urugan pasir dengan penyiraman
1.2000 M3 Pasir urug 120,000.00 - 144,000.00 144,000.00
0.3000 OH Pekerja 40,000.00 12,000.00 - 12,000.00
0.0100 OH Mandor 80,000.00 800.00 - 800.00
12,800.00 144,000.00 156,800.00
8 1 M3 Pasangan batu kosong
1.2000 M3 Batu kali 150,000.00 - 180,000.00 180,000.00
0.3000 M3 Pasir urug 120,000.00 - 36,000.00 36,000.00
0.3900 OH Tukang batu 60,000.00 23,400.00 - 23,400.00
0.0390 OH Kepala tukang 70,000.00 2,730.00 - 2,730.00
0.7800 OH Pekerja 40,000.00 31,200.00 - 31,200.00
0.0390 OH Mandor 80,000.00 3,120.00 - 3,120.00
60,450.00 216,000.00 276,450.00
9 1 M3 Pasangan batu kali 1pc : 5ps
1.1000 M3 Batu kali 150,000.00 - 165,000.00 165,000.00
136.0000 KG Semen portland 1,180.00 - 160,480.00 160,480.00
0.5440 M3 Pasir pasang 145,000.00 - 78,880.00 78,880.00
0.6000 OH Tukang batu 60,000.00 36,000.00 - 36,000.00
0.0600 OH Kepala tukang 70,000.00 4,200.00 - 4,200.00
1.5000 OH Pekerja 40,000.00 60,000.00 - 60,000.00
0.0750 OH Mandor 80,000.00 6,000.00 - 6,000.00
106,200.00 404,360.00 510,560.00
1 2 3 4 5 6
10 Beton bertulang
a Beton bertulang dengan mutu K 225
0.6500 M3 Pasir cor 135,000.00 - 87,750.00 87,750.00
0.6500 M3 Kerikil 160,000.00 - 104,000.00 104,000.00
6.0000 OH Pekerja 40,000.00 240,000.00 - 240,000.00
1.0000 OH Tukang batu 60,000.00 60,000.00 - 60,000.00
0.1000 OH Kepala tukang 70,000.00 7,000.00 - 7,000.00
0.3000 OH Mandor 80,000.00 24,000.00 - 24,000.00
331,000.00 588,230.00 919,230.00
b Beton bertulang K 175 1pc:2psr:3krl
0.5200 M3 Pasir cor 135,000.00 - 70,200.00 70,200.00
0.7800 M3 Kerikil 160,000.00 - 124,800.00 124,800.00
1.6500 OH Pekerja 40,000.00 66,000.00 - 66,000.00
0.2500 OH Tukang batu 60,000.00 15,000.00 - 15,000.00
0.0250 OH Kepala tukang 70,000.00 1,750.00 - 1,750.00
0.0800 OH Mandor 80,000.00 6,400.00 - 6,400.00
89,150.00 468,760.00 557,910.00
c 1 Kg Pembesian dengan besi polos / ulir
1.0500 KG Besi beton 11,500.00 - 12,075.00 12,075.00
0.0150 KG Kawat ikat 16,000.00 - 240.00 240.00
0.0070 OH Pekerja 40,000.00 280.00 - 280.00
0.0070 OH Tukang besi 60,000.00 420.00 - 420.00
0.0007 OH Kepala tukang 70,000.00 49.00 - 49.00
0.0004 OH Mandor 80,000.00 32.00 - 32.00
781.00 12,315.00 13,096.00
d 1 M2 Pasang bekisting untuk pondasi struktur 2 x pakai
0.0400 M3 Kayu klas III 875,000.00 - 35,000.00 35,000.00
0.3000 KG Paku biasa 5"-10" 17,000.00 - 5,100.00 5,100.00
0.1000 LTR Minyak bekisting 17,000.00 - 1,700.00 1,700.00
0.5200 OH Pekerja 40,000.00 20,800.00 - 20,800.00
0.2600 OH Tukang kayu 65,000.00 16,900.00 - 16,900.00
0.0260 OH Kep. Tukang 70,000.00 1,820.00 - 1,820.00
0.0260 OH Mandor 80,000.00 2,080.00 - 2,080.00
41,600.00 41,800.00 83,400.00
e 1 M2 Pasang bekisting untuk sloop struktur 2 x pakai
0.0450 M3 Kayu klas III 875,000.00 - 39,375.00 39,375.00
0.3000 KG Paku biasa 5"-10" 17,000.00 - 5,100.00 5,100.00
0.5200 OH Pekerja 40,000.00 20,800.00 - 20,800.00
0.2600 OH Tukang kayu 65,000.00 16,900.00 - 16,900.00
0.0260 OH Kepala Tukang 70,000.00 1,820.00 - 1,820.00
0.0260 OH Mandor 80,000.00 2,080.00 - 2,080.00
41,600.00 46,175.00 87,775.00
f 1 M2 Pasang bekisting untuk kolom struktur 2 x pakai
0.0400 M3 Kayu klas III 875,000.00 - 35,000.00 35,000.00
0.4000 KG Paku biasa 2"-5" 17,000.00 - 6,800.00 6,800.00
0.0150 M3 Balok kayu klas II 925,000.00 13,875.00 - 13,875.00
0.3500 LBR Plywood tebal 6 mm 37,500.00 13,125.00 - 13,125.00
2.0000 BTG Dolken kayu 8"-10"/4m 17,500.00 35,000.00 - 35,000.00
0.6600 OH Pekerja 40,000.00 26,400.00 - 26,400.00
0.3300 OH Tukang kayu 65,000.00 21,450.00 - 21,450.00
0.0330 OH Kepala Tukang 70,000.00 2,310.00 - 2,310.00
0.0330 OH Mandor 80,000.00 2,640.00 - 2,640.00
1 2 3 4 5 6
114,800.00 45,200.00 160,000.00
g 1 M2 Pasang bekisting untuk ring struktur 2 x pakai

0.0400 M3 Kayu klas III 875,000.00 - 35,000.00 35,000.00
0.4000 KG Paku biasa 2"-5" 17,000.00 - 6,800.00 6,800.00
2.0000 BTG Dolken kayu 8"-10"/4m 17,500.00 35,000.00 - 35,000.00
0.6600 OH Pekerja 40,000.00 26,400.00 - 26,400.00
0.3300 OH Tukang kayu 65,000.00 21,450.00 - 21,450.00
0.0330 OH Kepala Tukang 70,000.00 2,310.00 - 2,310.00
0.0330 OH Mandor 80,000.00 2,640.00 - 2,640.00
117,575.00 45,200.00 162,775.00
h 1 M2 Pasang bekisting untuk balok struktur 1 x pakai
0.0400 M3 Kayu klas III 1,750,000.00 - 70,000.00 70,000.00
0.4000 KG Paku biasa 2"-5" 17,000.00 - 6,800.00 6,800.00
2.0000 BTG Dolken kayu 8"-10"/4m 17,500.00 35,000.00 - 35,000.00
0.6600 OH Pekerja 40,000.00 26,400.00 - 26,400.00
0.3300 OH Tukang kayu 65,000.00 21,450.00 - 21,450.00
0.0330 OH Kepala Tukang 70,000.00 2,310.00 - 2,310.00
0.0330 OH Mandor 80,000.00 2,640.00 - 2,640.00
116,675.00 80,200.00 196,875.00
i 1 M2 Pasang bekisting untuk lantai struktur 1 x pakai
0.0400 M3 Kayu klas III 1,750,000.00 - 70,000.00 70,000.00
0.4000 Kg Paku biasa 2"-5" 17,000.00 - 6,800.00 6,800.00
6.0000 BTG Dolken kayu 8"-10"/4m 35,000.00 210,000.00 - 210,000.00
0.6600 OH Pekerja 40,000.00 26,400.00 - 26,400.00
0.3300 OH Tukang kayu 65,000.00 21,450.00 - 21,450.00
0.0330 OH Kepala Tukang 70,000.00 2,310.00 - 2,310.00
0.0330 OH Mandor 80,000.00 2,640.00 - 2,640.00
302,175.00 80,200.00 382,375.00
j 1 M2 Pasang bekisting untuk tangga 2 x pakai
0.0300 M3 Kayu klas III 875,000.00 - 26,250.00 26,250.00
0.4000 Kg Paku biasa 2"-5" 8,500.00 - 3,400.00 3,400.00
2.0000 BTG Dolken kayu 8"-10"/4m 35,000.00 70,000.00 - 70,000.00
0.6600 OH Pekerja 40,000.00 26,400.00 - 26,400.00
0.3300 OH Tukang kayu 65,000.00 21,450.00 - 21,450.00
0.0330 OH Kepala Tukang 70,000.00 2,310.00 - 2,310.00
0.0330 OH Mandor 80,000.00 2,640.00 - 2,640.00
162,175.00 32,200.00 194,375.00
1.0000 M3 Pek. Beton bertulang K175
1.0000 M3 beton bertulang K175 balok dg besi 80kg 557,910.00
80.0000 Kg Bahan besi beton 1,047,680.00
10.0000 m2 Bekisting 1,968,750.00 3,574,340.00
1.0000 M3 beton bertulang K175 kolom dg besi 100kg 557,910.00

1 2 3 4 5 6
10.0000 m2 Bekisting 1,600,000.00 3,467,510.00
1.0000 M3 beton bertulang K175 ring dg besi 100 kg 557,910.00

10.0000 m2 Bekisting 1,627,750.00 3,495,260.00
1.0000 M3 beton bertulang K175 sloop dg besi 100kg 557,910.00

10.0000 m2 Bekisting 877,750.00 2,745,260.00
1.0000 M3 beton bertulang K175 pelat dg besi 100kg 557,910.00

10.0000 m2 Bekisting 3,823,750.00 5,691,260.00
1.0000 M3 Pek. Beton bertulang K225

1.0000 M3 beton bertulang K225 pondasi dg besi 160 kg 919,230.00
10.0000 m2 Bekisting 834,000.00 3,848,590.00

10.0000 m2 Bekisting 834,000.00 4,175,990.00

10.0000 m2 Bekisting 834,000.00 4,634,350.00

10.0000 m2 Bekisting 834,000.00 4,699,830.00
1.0000 M3 beton bertulang K225 sloop dg besi 115 kg 919,230.00

10.0000 m2 Bekisting 877,750.00 3,303,020.00

10.0000 m2 Bekisting 877,750.00 4,154,260.00
1.0000 M3 beton bertulang K225 kolom dg besi 210 kg 919,230.00

10.0000 m2 Bekisting 1,600,000.00 5,269,390.00
10.0000 m2 beton bertulang K225 kolom dg besi 105 kg 919,230.00

10.0000 m2 Bekisting 1,600,000.00 3,894,310.00

10.0000 m2 Bekisting 1,600,000.00 5,400,350.00

1 2 3 4 5 6
10.0000 m2 Bekisting 1,600,000.00 4,941,990.00

10.0000 m2 Bekisting 1,600,000.00 5,924,190.00
1.0000 M3 beton bertulang K225 kolom dg besi 180kg 919,230.00

10.0000 m2 Bekisting 1,600,000.00 4,876,510.00
1.0000 M3 beton bertulang K225 tangga dg besi 150 kg 919,230.00

10.0000 m2 Bekisting 1,943,750.00 4,827,380.00
1.0000 M3 beton bertulang K225 listpalnk dg besi 85kg 919,230.00

10.0000 m2 Bekisting 1,943,750.00 3,976,140.00
1.0000 M3 beton bertulang K225 pelat lantai dg besi 110kg 919,230.00

10.0000 m2 Bekisting 3,823,750.00 6,183,540.00
1.0000 M3 beton bertulang K225 pelat lantai dg besi 65kg 919,230.00

65.0000 Kg Bahan besi beton 851,240.00
10.0000 m2 Bekisting 3,823,750.00 5,594,220.00
1.0000 M3 beton bertulang K225 balok dg besi 150 kg 919,230.00

10.0000 m2 Bekisting 1,968,750.00 4,852,380.00

10.0000 m2 Bekisting 1,968,750.00 4,917,860.00

10.0000 m2 Bekisting 1,968,750.00 4,983,340.00

10.0000 m2 Bekisting 1,968,750.00 5,310,740.00

10.0000 m2 Bekisting 1,968,750.00 5,965,540.00
1.0000 M3 beton bertulang K225 ring dg besi 275 kg -

10.0000 m2 Bekisting 1,627,750.00 5,229,150.00

10.0000 m2 Bekisting 1,627,750.00 5,035,220.00

1 2 3 4 5 6
10.0000 m2 Bekisting 1,627,750.00 5,951,940.00
1.0000 M3 beton bertulang K225 tangga dg besi 200 kg 919,230.00

10.0000 m2 Bekisting 1,943,750.00 5,482,180.00

10.0000 m2 Bekisting 877,750.00 4,219,740.00
11 Beton tank bertulang

a 1 M3 Beton rabat 1pc : 3ps : 5krl
0.9100 M3 Kerikil 160,000.00 - 145,600.00 145,600.00
0.5400 M3 Pasir beton 135,000.00 - 72,900.00 72,900.00
181.6000 KG Portland cement 1,180.00 - 214,288.00 214,288.00
0.5000 OH Tukang batu 60,000.00 30,000.00 - 30,000.00
0.0500 OH Kep. tukang 70,000.00 3,500.00 - 3,500.00
6.0000 OH Pekerja 40,000.00 240,000.00 - 240,000.00
0.3000 OH Mandor 80,000.00 24,000.00 - 24,000.00
297,500.00 432,788.00 730,288.00
12 1 M2 Pasangan lantai keramik 30x30
11.8700 BH Keramik 30x30 KW II 3,818.18 - 45,321.82 45,321.82
0.0420 M3 Pasir pasang 145,000.00 - 6,090.00 6,090.00
1.5000 KG Semen warna 13,000.00 - 19,500.00 19,500.00
0.3500 OH Tukang batu 60,000.00 21,000.00 - 21,000.00
0.0350 OH Kepala tukang 70,000.00 2,450.00 - 2,450.00
0.6200 OH Pekerja 40,000.00 24,800.00 - 24,800.00
0.0300 OH Mandor 80,000.00 2,400.00 - 2,400.00
50,650.00 84,340.22 134,990.22
13 1 M2 Pasangan dinding keramik 20x20
25.0000 BH Keramik 20x20 KW I Asia Tile 2,080.00 - 52,000.00 52,000.00
0.0180 M3 Pasir pasang 145,000.00 - 2,610.00 2,610.00
1.5000 KG Semen warna 13,000.00 - 19,500.00 19,500.00
0.4500 OH Tukang batu 60,000.00 27,000.00 - 27,000.00
0.0450 OH Kepala tukang 70,000.00 3,150.00 - 3,150.00
0.6000 OH Pekerja 40,000.00 24,000.00 - 24,000.00
0.0300 OH Mandor 80,000.00 2,400.00 - 2,400.00
56,550.00 85,084.00 141,634.00
14 1 M2 Pasangan dinding keramik 20x25
0.0180 M3 Pasir pasang 145,000.00 - 2,610.00 2,610.00
1.5000 KG Semen warna 13,000.00 - 19,500.00 19,500.00
0.4500 OH Tukang batu 60,000.00 27,000.00 - 27,000.00
0.0450 OH Kepala tukang 70,000.00 3,150.00 - 3,150.00
0.6000 OH Pekerja 40,000.00 24,000.00 - 24,000.00
0.0300 OH Mandor 80,000.00 2,400.00 - 2,400.00
56,550.00 86,084.00 142,634.00
15 1 M2 Pasangan lantai keramik 20x20
0.0420 M3 Pasir pasang 145,000.00 - 6,090.00 6,090.00
1 2 3 4 5 6
1.5000 KG Semen warna 13,000.00 - 19,500.00 19,500.00
0.3500 OH Tukang batu 60,000.00 21,000.00 - 21,000.00
0.0350 OH Kepala tukang 70,000.00 2,450.00 - 2,450.00
0.6200 OH Pekerja 40,000.00 24,800.00 - 24,800.00
0.0300 OH Mandor 80,000.00 2,400.00 - 2,400.00
50,650.00 91,018.40 141,668.40
16 1 M' Pasangan keramik stopnossing camp 1pc : 2ps
5.0000 Bj Keramik stopnossing 6 x 20 cm 14,000.00 - 70,000.00 70,000.00
1.5500 KG PC 50 kg 1,180.00 - 1,829.00 1,829.00
0.0020 M3 Pasir pasang 145,000.00 - 290.00 290.00
0.0500 OH Tukang batu 60,000.00 3,000.00 - 3,000.00
0.0100 OH Kep. Tukang 70,000.00 700.00 - 700.00
0.1000 OH Pekerja 40,000.00 4,000.00 - 4,000.00
0.0100 OH Mandor 80,000.00 800.00 - 800.00
8,500.00 72,119.00 80,619.00
17 1 M2 Pas. batu bata merah camp. 1pc : 5ps
70.0000 BH Bata pasang 5 x 11 x 22 cm 1,100.00 - 77,000.00 77,000.00
0.0430 M3 Pasir pasang 145,000.00 - 6,235.00 6,235.00
0.1000 OH Tukang batu 60,000.00 6,000.00 - 6,000.00
0.0100 OH Kepala tukang 70,000.00 700.00 - 700.00
0.3200 OH Pekerja 40,000.00 12,800.00 - 12,800.00
0.0150 OH Mandor 80,000.00 1,200.00 - 1,200.00
20,700.00 96,805.00 117,505.00
18 1 M2 Pas. Bata merah 1pc : 3ps
70.0000 BH Bata pasang 5 x 11 x 22 cm 1,100.00 - 77,000.00 77,000.00
0.0400 M3 Pasir pasang 145,000.00 - 5,800.00 5,800.00
0.1000 OH Tukang batu 60,000.00 6,000.00 - 6,000.00
0.0100 OH Kepala tukang 70,000.00 700.00 - 700.00
0.3200 OH Pekerja 40,000.00 12,800.00 - 12,800.00
0.0150 OH Mandor 80,000.00 1,200.00 - 1,200.00
20,700.00 99,756.60 120,456.60
19 1 M2 Plesteran 1pc : 5ps t = 1,5 cm
0.0220 M3 Pasir pasang 145,000.00 - 3,190.00 3,190.00
0.1500 OH Tukang batu 60,000.00 9,000.00 - 9,000.00
0.0150 OH Kepala tukang 70,000.00 1,050.00 - 1,050.00
0.2000 OH Pekerja 40,000.00 8,000.00 - 8,000.00
0.0100 OH Mandor 80,000.00 800.00 - 800.00
18,850.00 8,287.60 27,137.60
20 1 M2 Plesteran tembok 1pc : 2ps t = 1,5 cm
0.0170 M3 Pasir pasang 145,000.00 - 2,465.00 2,465.00
0.1500 OH Tukang batu 60,000.00 9,000.00 - 9,000.00
0.0150 OH Kepala tukang 70,000.00 1,050.00 - 1,050.00
0.2000 OH Pekerja 40,000.00 8,000.00 - 8,000.00
0.0100 OH Mandor 80,000.00 800.00 - 800.00
18,850.00 12,518.60 31,368.60
21 1 M2 Plester siar/sos halus 1pc : 2psr
4.3200 KG Sement portland 1,180.00 - 5,097.60 5,097.60
0.0160 M3 Pasir pasang 145,000.00 - 2,320.00 2,320.00
0.1500 OH Pekerja 40,000.00 - 6,000.00 6,000.00
0.0700 OH Tukang batu 60,000.00 4,200.00 - 4,200.00
0.0070 OH Kepala tukang 70,000.00 490.00 - 490.00
0.0080 OH Mandor 80,000.00 640.00 - 640.00
5,330.00 13,417.60 18,747.60
1 2 3 4 5 6
22 1 M2 Pasangan batako
12.5000 BH Batako 2,400.00 - 30,000.00 30,000.00
7.5000 KG Semen Portland 1,180.00 - 8,850.00 8,850.00
0.0270 M3 Pasir Pasang 145,000.00 - 3,915.00 3,915.00
0.3200 OH Pekerja 40,000.00 12,800.00 - 12,800.00
0.1000 OH Tukang batu 60,000.00 6,000.00 - 6,000.00
0.0100 OH Kepala tukang 70,000.00 700.00 - 700.00
0.0150 OH Mandor 80,000.00 1,200.00 - 1,200.00
20,700.00 42,765.00 63,465.00
23 1 M2 Pekerjaan acian dengan PC
7.0000 KG Portland Cement 1,180.00 - 8,260.00 8,260.00
0.1400 OH Tukang labur/cat 50,000.00 7,000.00 - 7,000.00
0.0150 OH Kep. Tukang 70,000.00 1,050.00 - 1,050.00
0.2000 OH Pekerja 40,000.00 8,000.00 - 8,000.00
0.0020 OH Mandor 80,000.00 160.00 - 160.00
16,210.00 8,260.00 24,470.00
24 1 M3 Pek. Kusen pintu dan jendela kamper
1.2000 M3 Kayu kamper balok 8/12 8,250,000.00 - 9,900,000.00 9,900,000.00
18.0000 OH Tukang kayu 65,000.00 1,170,000.00 - 1,170,000.00
2.0000 OH Kep. tukang 70,000.00 140,000.00 - 140,000.00
6.0000 OH Pekerja 40,000.00 240,000.00 - 240,000.00
0.3000 OH Mandor 80,000.00 24,000.00 - 24,000.00
1,574,000.00 9,900,000.00 11,474,000.00
1 M3 Pek. Kusen pintu dan jendela kamper balok 6/12 8,250,000.00 1,574,000.00 9,900,000.00 11,474,000.00
25 Memasang 1 M' pipa PVC AW Ø 1/2"

1.2000 M' Pipa PVC 5,250.00 - 6,300.00 6,300.00
35% x hrg pipa Perlengkapan 1,837.50 - 1,837.50 1,837.50
0.0600 OH Tukang batu 60,000.00 3,600.00 - 3,600.00
0.0060 OH Kepala tukang 70,000.00 420.00 - 420.00
0.0360 OH Pekerja 40,000.00 1,440.00 - 1,440.00
0.0018 OH Mandor 80,000.00 144.00 - 144.00
5,604.00 8,137.50 13,741.50
26 Memasang 1 M' pipa PVC AW Ø 2"
1.2000 M' Pipa PVC 17,000.00 - 20,400.00 20,400.00
0.0900 OH Tukang batu 60,000.00 5,400.00 - 5,400.00
0.0090 OH Kepala tukang 70,000.00 630.00 - 630.00
0.0540 OH Pekerja 40,000.00 2,160.00 - 2,160.00
0.0027 OH Mandor 80,000.00 216.00 - 216.00
8,406.00 26,350.00 34,756.00
27 Memasang 1 M' pipa PVC AW Ø 4"
1.2000 M' Pipa PVC 58,750.00 - 70,500.00 70,500.00
0.1350 OH Tukang batu 60,000.00 8,100.00 - 8,100.00
0.0135 OH Kepala tukang 70,000.00 945.00 - 945.00
0.0810 OH Pekerja 40,000.00 3,240.00 - 3,240.00
0.0041 OH Mandor 80,000.00 324.00 - 324.00
12,609.00 91,062.50 103,671.50
28 1 M2 Pasang atap genteng press
25.0000 BH Genteng press 1,400.00 - 35,000.00 35,000.00
0.0600 OH Tukang kayu 65,000.00 3,900.00 - 3,900.00
0.0060 OH Kep. tukang 70,000.00 420.00 - 420.00
0.1500 OH Pekerja 40,000.00 6,000.00 - 6,000.00
0.0080 OH Mandor 80,000.00 640.00 - 640.00
10,960.00 35,000.00 45,960.00
29 1 M1 Pasang bubungan press
5.0000 BH Bubungan press 3,500.00 - 17,500.00 17,500.00
1 2 3 4 5 6
0.0320 M3 Pasir pasang 145,000.00 - 4,640.00 4,640.00
0.2000 OH Tukang kayu 65,000.00 13,000.00 - 13,000.00
0.0200 OH Kep. Tukang 70,000.00 1,400.00 - 1,400.00
0.4000 OH Pekerja 40,000.00 16,000.00 - 16,000.00
0.0020 OH Mandor 80,000.00 160.00 - 160.00
30,560.00 31,580.00 62,140.00
30 1 M1 Pek. papan lisplang kamper 3 x 20
0.0072 M3 Papan kamper 8,500,000.00 - 61,200.00 61,200.00
0.0500 Kg Paku biasa 2"-5" 17,000.00 - 850.00 850.00
0.2000 OH Tukang kayu 65,000.00 13,000.00 - 13,000.00
0.0200 OH Kep. Tukang 70,000.00 1,400.00 - 1,400.00
0.1000 OH Pekerja 40,000.00 4,000.00 - 4,000.00
0.0050 OH Mandor 80,000.00 400.00 - 400.00
18,800.00 62,050.00 80,850.00
31 1 M2 Pekerjaan reng 3/5 kamper untuk genteng
0.0064 M3 Balok kamper 8,250,000.00 - 52,800.00 52,800.00
0.1000 KG Paku reng 17,000.00 - 1,700.00 1,700.00
0.0430 OH Tukang kayu 65,000.00 2,795.00 - 2,795.00
0.0043 OH Kep. tukang 70,000.00 301.00 - 301.00
0.0430 OH Pekerja 40,000.00 1,720.00 - 1,720.00
0.0022 OH Mandor 80,000.00 172.00 - 172.00
4,988.00 54,500.00 59,488.00
1 M2 Pekerjaan reng 3/5 kruing untuk genteng 6,500,000.00 4,988.00 43,300.00 48,288.00
32 1 M2 Pekerjaan reng 2/3 kamper untuk genteng

0.0026 M3 Balok kamper 8,250,000.00 - 21,037.50 21,037.50
0.1000 KG Paku reng 17,000.00 - 1,700.00 1,700.00
0.0430 OH Tukang kayu 65,000.00 2,795.00 - 2,795.00
0.0043 OH Kepala tukang 70,000.00 301.00 - 301.00
0.0430 OH Pekerja 40,000.00 1,720.00 - 1,720.00
0.0022 OH Mandor 80,000.00 172.00 - 172.00
4,988.00 22,737.50 27,725.50
1 M2 Pek. reng 3/5 kayu kruing 6,500,000.00 4,988.00 18,275.00 23,263.00
33 1 M2 Pekerjaan usuk kamper 5/7

0.0114 M3 Usuk kamper 5/7 8,000,000.00 - 91,000.00 91,000.00
0.1500 KG Paku usuk 17,000.00 - 2,550.00 2,550.00
0.0571 OH Tukang kayu 65,000.00 3,711.50 - 3,711.50
0.0057 OH Kep. tukang 70,000.00 399.00 - 399.00
0.0571 OH Pekerja 40,000.00 2,284.00 - 2,284.00
0.0029 OH Mandor 80,000.00 228.40 - 228.40
6,622.90 93,550.00 100,172.90
1 M2 Pekerjaan usuk kruing 5/7 6,200,000.00 6,622.90 73,075.00 79,697.90
34 1 M3 Pekerjaan Kuda-Kuda kayu Kamper

1.1000 M3 Balok kamper 8/12 8,250,000.00 - 9,075,000.00 9,075,000.00
15.0000 KG Besi strip 18,000.00 - 270,000.00 270,000.00
0.8000 KG Paku biasa 2"-5" 17,000.00 - 13,600.00 13,600.00
12.0000 OH Tukang kayu 65,000.00 780,000.00 - 780,000.00
1.2000 OH Kepala tukang 70,000.00 84,000.00 - 84,000.00
4.0000 OH Pekerja 40,000.00 160,000.00 - 160,000.00
0.2000 OH Mandor 80,000.00 16,000.00 - 16,000.00
1,040,000.00 9,358,600.00 10,398,600.00
1 M3 Pekerjaan Kuda-Kuda kayu Kruing 8/12 6,500,000.00 1,040,000.00 7,433,600.00 8,473,600.00
35 10 M' Pekerjaan talang patahan atap

1 2 3 4 5 6
10.0000 M' Seng plat l = 0,90 m 45,000.00 - 450,000.00 450,000.00
1.0000 Bh Paku seng ulir 22,000.00 - 22,000.00 22,000.00
8.0000 OH Tukang kayu 65,000.00 520,000.00 - 520,000.00
0.8000 OH Kepala tukang 70,000.00 56,000.00 - 56,000.00
5.0000 OH Pekerja 40,000.00 200,000.00 - 200,000.00
0.2500 OH Mandor 80,000.00 20,000.00 - 20,000.00
796,000.00 472,000.00 1,268,000.00
1 M' Pekerjaan talang patahan atap menjadi 126,800.00
36 1 M2 Pek. daun pintu plywood + aluminium kulit jeruk rangka kayu kamper
0.0196 M3 Papan kamper 8,500,000.00 - 166,600.00 166,600.00
0.5000 LBR Plywood 57,000.00 - 28,500.00 28,500.00
0.5000 LBR Aluminium kulit jeruk 75,000.00 - 37,500.00 37,500.00
0.0300 KG Paku biasa 1/2"-1" 16,000.00 - 480.00 480.00
0.3000 LTR Lem kayu 12,000.00 - 3,600.00 3,600.00
2.0000 OH Tukang kayu 65,000.00 130,000.00 - 130,000.00
0.2000 OH Kep. Tukang 70,000.00 14,000.00 - 14,000.00
0.6000 OH Pekerja 40,000.00 24,000.00 - 24,000.00
0.0300 OH Mandor 80,000.00 2,400.00 - 2,400.00
170,400.00 236,680.00 407,080.00
1 M2 Pek. daun pintu teakwood + aluminium kulit jeruk 80,000.00 170,400.00 248,180.00 418,580.00
37 1 M2 Pek. Pintu Panil Kayu Kamper

0.0400 M3 Kayu Kamper papan 3 / 20 8,500,000.00 - 340,000.00 340,000.00
1.0000 Oh Pekerja 40,000.00 40,000.00 - 40,000.00
2.5000 Oh Tukang Kayu 65,000.00 162,500.00 - 162,500.00
0.2500 OH Kepala tukang 70,000.00 17,500.00 - 17,500.00
0.0500 OH Mandor 80,000.00 4,000.00 - 4,000.00
224,000.00 340,000.00 564,000.00
38 1 M2 Pekerjaan daun pintu dan jendela kaca
0.0350 M3 Kayu kamper papan 8,500,000.00 - 297,500.00 297,500.00
2.0000 OH Tukang kayu 65,000.00 130,000.00 - 130,000.00
0.2000 OH Kep. Tukang 70,000.00 14,000.00 - 14,000.00
0.8000 OH Pekerja 40,000.00 32,000.00 - 32,000.00
0.0400 OH Mandor 80,000.00 3,200.00 - 3,200.00
179,200.00 297,500.00 476,700.00
39 1 M2 Pasang kaca tebal 3-5 mm
1.1000 M2 Kaca bening 5 mm 92,500.00 - 101,750.00 101,750.00
0.0150 M3 Pekerja 40,000.00 - 600.00 600.00
0.1500 OH Tukang besi 60,000.00 9,000.00 - 9,000.00
0.0150 OH Kepala Tukang 70,000.00 1,050.00 - 1,050.00
0.0008 OH Mandor 80,000.00 64.00 - 64.00
10,114.00 102,350.00 112,464.00
40 1 M2 Pek. daun pintu plywood rangkap rangka kayu kamper
0.0196 M3 Kayu kamper papan 3/20 8,500,000.00 - 166,600.00 166,600.00
1.0000 LBR Plywood 57,000.00 - 57,000.00 57,000.00
0.0300 KG Paku biasa 1/2"-1" 16,000.00 - 480.00 480.00
0.3000 LTR Lem kayu 12,000.00 - 3,600.00 3,600.00
2.0000 OH Tukang kayu 65,000.00 130,000.00 - 130,000.00
0.2000 OH Kep. tukang 70,000.00 14,000.00 - 14,000.00
0.6000 OH Pekerja 40,000.00 24,000.00 - 24,000.00
0.0300 OH Mandor 80,000.00 2,400.00 - 2,400.00
170,400.00 61,080.00 231,480.00
1 M2 Pek. daun pintu teakwood rangkap rangka kayu kamper 80,000.00 170,400.00 250,680.00 421,080.00
41 1 Bh engsel untuk pintu

1.0000 BH Engsel pintu 22,500.00 - 22,500.00 22,500.00
1 2 3 4 5 6
0.1500 OH Tukang besi 60,000.00 9,000.00 - 9,000.00
0.0150 OH Kepala tukang 70,000.00 1,050.00 - 1,050.00
0.0150 OH Pekerja 40,000.00 600.00 - 600.00
0.0008 OH Mandor 80,000.00 60.00 - 60.00
10,710.00 22,500.00 33,210.00
42 1 Bh engsel untuk jendela
1.0000 BH Engsel jendela 17,500.00 - 17,500.00 17,500.00
0.1000 OH Tukang besi 60,000.00 6,000.00 - 6,000.00
0.0100 OH Kepala tukang 70,000.00 700.00 - 700.00
0.0100 OH Pekerja 40,000.00 400.00 - 400.00
0.0005 OH Mandor 80,000.00 40.00 - 40.00
7,140.00 17,500.00 24,640.00
43 1 M2 Pekerjaan kaca mati 5 mm
1.1000 M2 Kaca bening 5 mm 92,500.00 - 101,750.00 101,750.00
0.0150 OH Pekerja 40,000.00 600.00 - 600.00
0.1500 OH Tukang besi 60,000.00 9,000.00 - 9,000.00
0.0150 OH Kepala tukang 70,000.00 1,050.00 - 1,050.00
0.0008 OH Mandor 80,000.00 64.00 - 64.00
10,714.00 101,750.00 112,464.00
44 Pasangan grendel jendela/ventilasi

1.0000 BH Grendel kuningan 26,000.00 - 26,000.00 26,000.00
0.0150 OH Pekerja 40,000.00 600.00 - 600.00
0.1500 OH Tukang besi 60,000.00 9,000.00 - 9,000.00
0.0150 OH Kepala tukang 70,000.00 1,050.00 - 1,050.00
0.0008 OH Mandor 80,000.00 64.00 - 64.00
10,714.00 26,000.00 36,714.00
45 1 Bh pasangan espanolet
1.0000 Bh Espanolet 65,000.00 - 65,000.00 65,000.00
0.0150 OH Pekerja 40,000.00 600.00 - 600.00
0.1500 OH Tukang besi 60,000.00 9,000.00 - 9,000.00
0.0150 OH Kepala tukang 70,000.00 1,050.00 - 1,050.00
0.0008 OH Mandor 80,000.00 64.00 - 64.00
10,714.00 65,000.00 75,714.00
46 1 Bh Pasangan kait angin
1.0000 BH Kait angin 28,000.00 - 28,000.00 28,000.00
0.0150 OH Pekerja 40,000.00 600.00 - 600.00
0.1500 OH Tukang besi 60,000.00 9,000.00 - 9,000.00
0.0150 OH Kepala tukang 70,000.00 1,050.00 - 1,050.00
0.0008 OH Mandor 80,000.00 64.00 - 64.00
10,714.00 28,000.00 38,714.00
47 1 Bh pasangan kunci tanam besar (2 x putar)
1.0000 BH Kunci tanam 175,000.00 - 175,000.00 175,000.00
0.5000 OH Tukang besi 60,000.00 30,000.00 - 30,000.00
0.0500 OH Kepala tukang 70,000.00 3,500.00 - 3,500.00
0.0600 OH Pekerja 40,000.00 2,400.00 - 2,400.00
0.0030 OH Mandor 80,000.00 240.00 - 240.00
36,140.00 175,000.00 211,140.00
Kunci tombol KM/WC 120,000.00 36,140.00 120,000.00 156,140.00
48 Memasang 1 bh kloset duduk

1.0000 BH Kolset duduk 1,450,000.00 - 1,450,000.00 1,450,000.00
6% x hrg closet Perlengkapan 87,000.00 - 87,000.00 87,000.00
3.3000 OH Pekerja 40,000.00 132,000.00 - 132,000.00
1.1000 OH Tukang batu 60,000.00 66,000.00 - 66,000.00
0.0010 OH Kepala tukang 70,000.00 70.00 - 70.00
0.1600 OH Mandor 80,000.00 12,800.00 - 12,800.00
1 2 3 4 5 6
210,870.00 1,537,000.00 1,747,870.00
49 Memasang 1 bh kloset jongkok porselen
1.0000 BH Kolset jongkok porselen 225,000.00 - 225,000.00 225,000.00
6.0000 KG Semen Portland 1,180.00 - 1,180.00 1,180.00
0.0100 M3 Pasir Pasang 145,000.00 - 1,450.00 14.50
1.0000 OH Pekerja 40,000.00 40,000.00 - 40,000.00
1.5000 OH Tukang batu 60,000.00 90,000.00 - 90,000.00
1.5000 OH Kepala tukang 70,000.00 105,000.00 - 105,000.00
0.1600 OH Mandor 80,000.00 12,800.00 - 12,800.00
247,800.00 227,630.00 473,994.50
50 Memasang 1 bh wastafel
1.0000 BH Wastafel 300,000.00 - 300,000.00 300,000.00
12% x hrg wastafel Perlengkapan 36,000.00 - 36,000.00 36,000.00
0.0100 M3 Pasir pasang 145,000.00 - 1,450.00 1,450.00
1.2000 OH Pekerja 40,000.00 48,000.00 - 48,000.00
1.4500 OH Tukang batu 60,000.00 87,000.00 - 87,000.00
0.1500 OH Kepala tukang 70,000.00 10,500.00 - 10,500.00
0.1000 OH Mandor 80,000.00 8,000.00 - 8,000.00
153,500.00 344,530.00 498,030.00
51 1 M2 Pek. Mengecat tembok baru 1x plamir, 1x lapis cat dasar, 2x cat penutup
0.1000 KG Plamur tembok 15,000.00 - 1,500.00 1,500.00
0.1000 KG Cat tembok/cat dasar vinilek 22,000.00 - 2,200.00 2,200.00
0.2600 KG Cat tembok/cat penutup vinilek 2x 22,000.00 - 5,720.00 5,720.00
0.0630 OH Tukang cat 50,000.00 3,150.00 - 3,150.00
0.0063 OH Kepala Tukang 70,000.00 441.00 - 441.00
0.0200 OH Pekerja 40,000.00 800.00 - 800.00
0.0025 OH Mandor 80,000.00 200.00 - 200.00
4,591.00 9,420.00 14,011.00
1 M2 Pek. Mengecat temboklama 1 x amplas, 2x cat penutup 75% x no.50 10,508.25
52 1 M2 Pengecatan bidang kayu baru 1x plamir, 1x cat dasar, 2x cat pentup

0.2000 KG Cat meni 23,000.00 - 4,600.00 4,600.00
0.1500 KG Dempul 26,000.00 - 3,900.00 3,900.00
0.1700 KG Cat dasar emco 53,000.00 - 9,010.00 9,010.00
0.2600 KG Cat penutup 2x emco 53,000.00 - 13,780.00 13,780.00
0.0090 OH Tukang cat 50,000.00 450.00 - 450.00
0.0060 OH Kep. Tukang 70,000.00 420.00 - 420.00
0.0700 OH Pekerja 40,000.00 2,800.00 - 2,800.00
0.0025 OH Mandor 80,000.00 200.00 - 200.00
3,870.00 31,290.00 35,160.00
1 M2 Pengecatan bidang kayu lama (65% baru) 22,854.00
53 1 M2 Pekerjaan polituran
0.100 Ltr Politur Ultra 58,000.00 - 5,800.00 5,800.00
0.150 Ltr Impra wood filler 58,000.00 - 8,700.00 8,700.00
0.200 Ltr Thiner 26,000.00 - 5,200.00 5,200.00
0.500 Lbr Amplas 2,500.00 - 1,250.00 1,250.00
0.350 Hr Tukang cat 50,000.00 17,500.00 - 17,500.00
0.005 Hr Kepala tukang 70,000.00 350.00 - 350.00
0.500 Hr Pekerja 40,000.00 20,000.00 - 20,000.00
0.001 Hr Mandor 80,000.00 80.00 - 80.00
37,930.00 20,950.00 58,880.00
54 1 m2 Pengecatan bidang kayu dengan vernis
0.1500 KG Vernis 38,000.00 - 5,700.00 5,700.00
0.0500 KG Dempul 26,000.00 - 1,300.00 1,300.00
1 2 3 4 5 6
0.1000 LBR Amplas 2,500.00 - 250.00 250.00
0.0100 BH Kuas 12,000.00 120.00 - 120.00
0.1600 OH Pekerja 40,000.00 6,400.00 - 6,400.00
0.1600 OH Tukang cat 50,000.00 8,000.00 - 8,000.00
0.0160 OH Kepala tukang 70,000.00 1,120.00 - 1,120.00
0.0025 OH Mandor 80,000.00 200.00 - 200.00
15,840.00 7,250.00 23,090.00
55 1 M' Plin Keramik 10x30 cm
3.3300 BH Plin keramik 10x30 1,201.20 - 4,000.00 4,000.00
0.0032 M3 Pasir pasang 145,000.00 - 464.00 464.00
0.1000 KG Semen warna 13,000.00 - 1,300.00 1,300.00
0.0600 OH Tukang batu 60,000.00 3,600.00 - 3,600.00
0.0300 OH Kepala tukang 70,000.00 2,100.00 - 2,100.00
0.0030 OH Pekerja 40,000.00 120.00 - 120.00
0.0030 OH Mandor 80,000.00 240.00 - 240.00
6,060.00 7,711.00 13,771.00
56 1 M2 Pekerjaan plafond gedeg kulit atas usuk ekpose
1.0000 M2 Gedeg kulit 35,000.00 - 35,000.00 35,000.00
0.0200 KG Paku reng 17,000.00 - 340.00 340.00
0.1000 OH Tukang kayu 65,000.00 6,500.00 - 6,500.00
0.0050 OH Kep. tukang 70,000.00 350.00 - 350.00
0.5000 OH Pekerja 40,000.00 20,000.00 - 20,000.00
0.0250 OH Mandor 80,000.00 2,000.00 - 2,000.00
28,850.00 35,340.00 64,190.00
57 1 M2 Pekerjaan usuk ekpose
0.0180 M3 Usuk kamper 5/7 8,000,000.00 - 144,000.00 144,000.00
0.0750 KG Paku usuk 17,000.00 - 1,275.00 1,275.00
0.2840 OH Tukang kayu 65,000.00 18,460.00 - 18,460.00
0.0280 OH Kep. tukang 70,000.00 1,960.00 - 1,960.00
0.5000 OH Pekerja 40,000.00 20,000.00 - 20,000.00
0.0250 OH Mandor 80,000.00 2,000.00 - 2,000.00
42,420.00 145,275.00 187,695.00
58 1 M2 Pas. Rangka langit-langit 30x60 cm kayu kamper
0.0230 M3 Kayu kamper usuk 4/6 8,000,000.00 - 184,000.00 184,000.00
0.1500 KG Paku biasa 2"-5" 17,000.00 - 2,550.00 2,550.00
0.3000 OH Tukang kayu 65,000.00 19,500.00 - 19,500.00
0.0300 OH Kepala tukang 70,000.00 2,100.00 - 2,100.00
0.2000 OH Pekerja 40,000.00 8,000.00 - 8,000.00
0.0100 OH Mandor 80,000.00 800.00 - 800.00
30,400.00 186,550.00 216,950.00
1 M2 Pas. Rangka langit-langit 30x60 cm kayu kruing 6,200,000.00 30,400.00 145,150.00 175,550.00
59 1 M2 Pas. Rangka langit-langit 1 x 1 m kayu kamper

0.0120 M3 Kayu kamper usuk 4/6 8,000,000.00 - 96,000.00 96,000.00
0.1000 KG Paku biasa 2"-5" 17,000.00 - 1,700.00 1,700.00
0.2500 OH Tukang kayu 65,000.00 16,250.00 - 16,250.00
0.0250 OH Kepala tukang 70,000.00 1,750.00 - 1,750.00
0.1500 OH Pekerja 40,000.00 6,000.00 - 6,000.00
0.0750 OH Mandor 80,000.00 6,000.00 - 6,000.00
30,000.00 97,700.00 127,700.00
1 M2 Pas. Rangka langit-langit 1 x 1 m kayu kruing 6,200,000.00 30,000.00 76,100.00 106,100.00
60 1 M2 Pekerjaan plafond asbes/eternit

1.1000 LBR Asbes/Eternit 22,000.00 - 24,200.00 24,200.00
0.0600 KG Paku biasa 2"-5" 17,000.00 - 1,020.00 1,020.00
0.3200 OH Tukang kayu 65,000.00 20,800.00 - 20,800.00
1 2 3 4 5 6
0.0320 OH Kep. tukang 70,000.00 2,240.00 - 2,240.00
0.1800 OH Pekerja 40,000.00 7,200.00 - 7,200.00
0.0090 OH Mandor 80,000.00 720.00 - 720.00
30,960.00 25,220.00 56,180.00
61 1 M2 Pekerjaan plafond kalsiboard 4 mm + rangka
0.0230 M3 Kruing usuk 4/6 6,200,000.00 - 142,600.00 142,600.00
0.0600 KG Paku biasa 2"-5" 17,000.00 - 1,020.00 1,020.00
0.3900 LBR Kalsiboard 68,000.00 - 26,520.00 26,520.00
0.4000 OH Tukang kayu 65,000.00 26,000.00 - 26,000.00
0.0400 OH Kep. tukang 70,000.00 2,800.00 - 2,800.00
0.2700 OH Pekerja 40,000.00 10,800.00 - 10,800.00
0.0135 OH Mandor 80,000.00 1,080.00 - 1,080.00
40,680.00 170,140.00 210,820.00
62 1 M2 Pasang paras/bata gosok
9.000 BJ Paras gosok 12,500.00 - 112,500.00 112,500.00
44.000 BJ Bata gosok 2,600.00 - 114,400.00 114,400.00
0.200 M3 Pasir pasang 145,000.00 - 29,000.00 29,000.00
3.500 OH Tukang style Bali 68,000.00 238,000.00 - 238,000.00
0.350 OH Kepala tukang style Bali 80,000.00 28,000.00 - 28,000.00
2.000 OH Pekerja 40,000.00 80,000.00 - 80,000.00
0.100 OH Mandor 80,000.00 8,000.00 - 8,000.00
354,000.00 291,300.00 645,300.00
63 1 M2 Pasang paras Sarwagenep, paras Gerana

22.800 BJ Paras ex Sarwagenep/ex Gerana 9,500.00 - 216,600.00 216,600.00
2.000 OH Pekerja 40,000.00 80,000.00 - 80,000.00
0.100 OH Mandor 80,000.00 8,000.00 - 8,000.00
316,000.00 252,000.00 568,000.00
1 2 3 4 5 6
57 1 M2 Pas. bata gosok style bali

100.000 BJ Bata gosok 2,600.00 - 260,000.00 260,000.00
0.200 M3 Pasir pasang 145,000.00 - 29,000.00 29,000.00
2.000 OH Pekerja 40,000.00 80,000.00 - 80,000.00
0.025 OH Mandor 80,000.00 2,000.00 - 2,000.00
310,000.00 306,700.00 616,700.00
336.0000 KG Semen portland
0.6500 M3 Pasir cor
0.6500 M3 Kerikil
6.0000 OH Pekerja
1.0000 OH Tukang batu
0.1000 OH Kepala tukang
0.3000 OH Mandor
232.0000
0.5200
0.7800
1.6500
0.2500
0.0250
0.0800
10.5000
0.1500
0.0700
0.0700
0.0070
0.0040
0.0400 M3 Kayu klas III

0.3000 KG Paku biasa 5"-10"
0.1000 LTR Minyak bekisting
0.5200 OH Pekerja
0.2600 OH Tukang kayu
0.0260 OH Kep. Tukang
0.0260 OH Mandor
RENCANA ANGGARAN BIAYA ( R A B )
Kegiatan : Pembangunan Sarana dan Prasarana Sekolah
Pekerjaan : Pembangunan Ruang Kelas Baru Ruang F (6 lokal) SMP N 10 Denpasar
Lokasi : Jalan Gatot Subroto - Denpasar
HRG SATUAN
NO JENIS PEKERJAAN VOLUME SAT
( Rp )
1 2 3 4 5
I PEKERJAAN PERSIAPAN
1 Bongkar bangunan lama 1.00 unit 8,000,000.00
2 Memindahkan bekas bongkaran 1.00 ls 2,000,000.00
3 Pek. Pengukuran dan pemasangan papan bowplank 55.15 m' 46,940.00
II PEKERJAAN TANAH DAN PASIR

1 Galian tanah pondasi menerus 61.18 m3 19,200.00
2 Galian tanah pondasi setempat 106.31 m3 35,240.00
3 Urugan tanah kembali pondasi menerus dan pondasi setempat 84.40 m3 144,000.00
4 Urugan tanah peninggian lantai 42.15 m3 144,000.00
5 Urugan pasir bawah pondasi menerus 7.65 m3 80,850.00
6 Urugan pasir bawah pondasi setempat 6.08 m3 156,800.00
7 Urugan pasir bawah lantai 20.88 m3 156,800.00
III PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN

1 Pas. Batu kosong 15.30 m3 276,450.00
2 Pas. Pondasi batu kali 1pc : 5Ps 57.36 m3 510,560.00
3 Pas. Bata 1pc : 5psr 743.76 m2 117,505.00
4 Plesteran dinding 1pc : 5psr 1,487.51 m2 27,137.60
5 Plesteran pondasi 1pc : 2psr 89.85 m2 31,368.60
6 Acian pelat, balok dan listplank beton 454.69 m2 24,470.00
7 Acian pondasi 89.85 m2 24,470.00
8 Acian dinding 1,487.51 m2 24,470.00
IV PEKERJAAN BETON
A BETON LANTAI I
1 Pek. Beton lantai kerja 1pc : 3psr : 5krl 3.60 m3 730,288.00
2 Pek. Beton rabat lantai 1pc : 3psr : 5krl 8.78 m3 730,288.00
3 Pek. Beton pondasi setempat Fe 160 14.60 m3 3,848,590.00
4 Pek. Beton sloop 20/30 Fe 160 5.78 m2 3,303,020.00
5 Pek. Beton kolom 25/35 Fe 185 14.06 m3 4,941,990.00
6 Pek. Beton tangga Fe 150 7.50 m3 4,827,380.00
7 Pek. Beton sloop praktis Fe 100 2.60 m3 2,745,260.00
B BETON LANTAI II
2 Pek. Beton ring dan konsol 20x25 Fe 190 8.15 m3 5,035,220.00
3 Pek. Beton pelat lantai Fe 110 34.98 m3 6,183,540.00
4 Pek. Beton balok 25/60 Fe 160 11.81 m3 4,983,340.00
6 Pek. Beton listplank Fe 85 2.98 m3 5,594,220.00
V PEKERJAAN KAP / ATAP

1 Pek. Kuda-kuda kruing 8.35 m3 8,473,600.00
2 Pek. Usuk kruing 495.50 m2 79,697.90
3 Pek. Reng kamper 495.50 m2 23,263.00
4 Pas. Atap genteng press lokal 495.50 m2 45,960.00
5 Pas. Genteng bubungan 58.10 m' 62,140.00
6 Pas. Listplank kamper 131.37 m' 80,850.00
7 Pas. Ikut celedu paras 4.00 bh 150,000.00
1 2 3 4 5
8 Pas. Murdha paras 2.00 bh 200,000.00
9 Pas. Bentala paras 1.00 bh 250,000.00
VI PEKERJAAN PLAFOND
1 Pas. Plafond kalsiboard + rangka kruing 367.82 m2 210,820.00
2 Pas. Lis 3/5 kamper diprofil 319.88 m2 15,000.00
VII PEKERJAAN LANTAI

1 Pas. Keramik 40x40 613.30 m2 210,820.00
2 Pas. Plin 10x40 230.80 m2 17,500.00
VIII PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI

1 Pek. Kusen kamper 3.50 m3 11,474,000.00
2 Pas. Pintu panil kamper 16.10 m2 564,000.00
3 Pas. Daun jendela kamper 39.74 m2 476,700.00
4 Pas. Papan ram 194.40 m' 80,850.00
5 Pas. Kaca 5 m untuk daun jendela 22.46 m2 112,464.00
6 Pas. Kaca mati 5 mm bening 19.87 m2 112,464.00
IX PEKERJAAN PENGGANTUNG DAN PENGUNCI

1 Pas. Kunci pintu 2 slaag 6.00 bh 211,140.00
2 Pas. Engsel pintu 36.00 bh 33,210.00
3 Pas. Engsel jendela 120.00 bh 24,640.00
4 Pas. Grendel jendela 60.00 bh 36,714.00
5 Pas. Kait angin jendela 120.00 bh 38,714.00
6 Pas. Espagnolet pintu double 6.00 ps 75,714.00
X PEKERJAAN MEKANIKAL, ELEKTRIKAL

1 Pas. Titik lampu 50.00 ttk 214,400.00
2 Pas. Titik stop kontak 12.00 ttk 233,400.00
1 Pas. Lampu TL 18 watt 36.00 bh 165,000.00
2 Pas. Lampu essential 14 watt 14.00 bh 35,000.00
3 Pas. Stop kontak 12.00 bh 22,500.00
4 Pas. MCB 5 grup 2.00 bh 500,000.00
5 Penyambungan listrik ke gedung terdekat 1.00 ls 300,000.00
XI PEKERJAAN FINISHING DAN STYLE BALI

1 Cat dinding dengan vinilex 1,487.51 m2 14,011.00
2 Cat pelat beton, balok dan listplank 454.69 m2 14,011.00
3 Cat kusen, daun pintu dan daun jendela dengan emco 234.63 m2 35,160.00
4 Cat listplank 27.60 m2 35,160.00
5 Pas. Paras + bata gosok pintu utama 6.00 unit 5,000,000.00
XII PEKERJAAN LAIN-LAIN

1 Pembersihan akhitr 1.00 ls 150,000.00
1 2 3 4 5
USULAN RENCANA ANGGARAN BIAYA ( R A B )

Pekerjaan : Rehab Ruang Guru SMP N 10 Denpasar
HRG SATUAN
( Rp )
1 2 3 4 5
LANTAI II
I PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN
1 Pas. Bata 1pc : 5psr 226.10 m2 117,505.00
2 Plesteran dinding 1pc : 5psr 452.20 m2 27,137.60
3 Acian dinding 452.20 m2 #REF!
II PEKERJAAN BETON
2 Pek. Beton ring 20x25 Fe 190 4.24 m3 5,035,220.00
III PEKERJAAN KAP / ATAP

1 Pek. Kuda-kuda kamper 5.51 m3 10,398,600.00
2 Pek. Usuk kamper 366.10 m2 100,172.90
3 Pek. Reng kamper 366.10 m2 23,263.00
V PEKERJAAN LANTAI DAN PLAFOND

1 2 3 4 5
1 Pas. Keramik 30x30 168.60 m2 #REF!
2 Pas. Keramik plin 10x30 117.48 m2 #REF!
4 Pas. Lis 3/5 kamper diprofil 190.78 m' 22,500.00
VI PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI

5 Pas. Papan ram 51.84 m' 80,850.00
8 Pas. Pipa galvanis relling lantai II 18.18 m' 55,000.00
VII PEKERJAAN PENGGANTUNG DAN PENGUNCI

VIII PEKERJAAN MEKANIKAL, ELEKTRIKAL

6 Pas. MCB 5 grup 1.00 bh 250,000.00
IX PEKERJAAN FINISHING DAN STYLE BALI

1 Cat dinding dengan vinilex 452.20 m2 14,011.00
2 Cat plafond 237.87 m2 14,011.00
X PEKERJAAN LAIN-LAIN
)
JML HARGA
( Rp )
6
8,000,000.00
2,000,000.00
2,588,741.00 #REF!
12,588,741.00 12,588,741.00
1,174,732.80 #DIV/0!
3,746,452.50 25.48
12,153,474.00
6,069,978.00
618,340.80
952,560.00
3,273,200.00
27,988,738.10 27,988,738.10
4,228,579.20
29,285,721.60
87,394,931.28
40,367,451.38 3.2 62.5
2,818,421.66 31.25
11,126,141.95
2,198,592.80 ###
36,399,369.70
213,819,209.55 213,819,209.55
960,065,945.81
2,630,022.69
6,412,001.67
56,190,376.15
19,094,758.62
69,468,935.68
36,205,350.00
7,129,714.75 ###
197,131,159.55 197,131,159.55
23,041,509.75
41,037,043.00
216,300,229.20
58,873,178.76
27,443,503.00
16,649,070.03 960,065,945.81
383,344,533.73 383,344,533.73
70,754,560.000
39,489,910.961
11,526,700.185
22,772,950.200
3,610,334.000
10,621,264.500
600,000.000
6
400,000.000
250,000.000
160,025,719.846 160,025,719.846
77,543,812.400
4,798,200.000
82,342,012.400 82,342,012.400
129,295,906.000
4,039,000.000
133,334,906.000 133,334,906.000
40,159,000.00 #REF!
9,082,656.00
18,945,964.80
15,717,240.00
2,526,391.30
2,234,884.61 ###
88,666,136.70 88,666,136.70
1,266,840.000
1,195,560.000
2,956,800.000
2,202,840.000
4,645,680.000
454,284.000
12,722,004.000 12,722,004.000
10,720,000.000
2,800,800.000
5,940,000.000
490,000.000
270,000.000
1,000,000.000
300,000.000
21,520,800.000 21,520,800.000
20,841,502.61
6,370,591.54
8,249,590.80
970,299.97
30,000,000.00
66,431,984.92 66,431,984.92
150,000.00
150,000.00 150,000.00
1,400,065,945.81 JML
80,000,000.00 1 ruang
320,000,000.00 target biaya 4 rua 80,000,000.00
(1,080,065,945.81) sls
217
272.8
489.80
2858444.15231901
6
653,327.89
110,000,000.00
440,000,000.00
20,000,000.00
80,000,000.00
960,065,945.81
6
RAB)
JML HARGA
( Rp )
6
26,567,586.74
12,271,487.03
#REF!
#REF! #REF! #REF!
14,629,530.00
21,349,332.80
35,978,862.80 35,978,862.80
57,275,488.800
36,672,797.826
8,516,467.985
16,825,726.200
2,786,979.000
11,304,729.975
600,000.000
400,000.000
250,000.000
134,632,189.786 134,632,189.786
6
#REF!
#REF!
50,147,753.400
4,292,550.000
#REF! #REF!
12,182,083.49
3,861,144.00
6,315,321.60
4,191,264.00
842,130.43
744,961.54
999,900.00
29,136,805.06 29,136,805.06
633,420.000
498,150.000
985,600.000
734,280.000
1,548,560.000
151,428.000
4,551,438.000 4,551,438.000
3,001,600.000
1,400,400.000
1,020,000.000
70,000.000
93,000.000
250,000.000
5,835,000.000 5,835,000.000
6,335,704.15
3,332,796.57
2,220,605.40
3,000,000.00
14,889,106.12 14,889,106.12
150,000.00
150,000.00 150,000.00
#REF!
240,000,000.00
#REF!
REKAPITULASI RENCANA ANGGARAN BIAYA ( R A B )
Pekerjaan : Pembangunan Ruang Kelas Baru Ruang F (6 lokal) SMP N 10 Denpasar
NO. URAIAN PEKERJAAN SAT
I PEKERJAAN PERSIAPAN Rp
II PEKERJAAN TANAH DAN PASIR Rp
III PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN Rp
IV PEKERJAAN BETON
A BETON LANTAI I Rp
B BETON LANTAI II Rp
V PEKERJAAN KAP / ATAP Rp
VI PEKERJAAN PLAFOND Rp
VII PEKERJAAN LANTAI Rp
VIII PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI Rp
IX PEKERJAAN PENGGANTUNG DAN PENGUNCI Rp
X PEKERJAAN MEKANIKAL, ELEKTRIKAL Rp
XI PEKERJAAN FINISHING DAN STYLE BALI Rp
XII PEKERJAAN LAIN-LAIN Rp
JUMLAH Rp
DIBULATKAN Rp.
Terbilang : ## SATU MILYAR EMPAT RATUS JUTA ENAM PULUH LIMA RIBU RUPIAH ##
Denpasar, Juni 2012

Mengetahui/Menyetujui : Disiapkan oleh :
Kepala SMP N 10 Denpasar Ketua Komite SMP N 10 Denoasar
DRS. I KETUT SUKARTHA, M.Si IR. JUNIADA PAGEH GIRI, MM

NIP. 195812311981021061
AYA ( R A B )
JUMLAH
12,588,741.00
27,988,738.10
213,819,209.55
197,131,159.55
383,344,533.73
160,025,719.85
82,342,012.40
133,334,906.00
88,666,136.70
12,722,004.00
21,520,800.00
66,431,984.92
150,000.00
1,400,065,945.81
1,400,065,000.00
BU RUPIAH ##
Denpasar, Juni 2012

Disiapkan oleh :
Komite SMP N 10 Denoasar
UNIADA PAGEH GIRI, MM

Pekerjaan : Lanjutan Pembangunan Lantai II Perpustakaan (M) SMP N 10 Denpasar
HRG SATUAN
( Rp )
1 2 3 4 5
1 Pas. Papan nama kegiatan 1.00 bh 350,000.00
II PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN LT II

1 Pas. Bata 1pc : 5psr 112.46 m2 117,505.00
3 Acian dinding 224.91 m2 24,470.00
III PEKERJAAN BETON LANTAI II

IV PEKERJAAN KAP / ATAP

2 Pek. Usuk kruing baru 109.66 m2 79,697.90
3 Pek. Reng kamper 109.66 m2 23,263.00
7 Pas. Ikut celedu paras ukir 6.00 bh 125,000.00
8 Pas. Murdha paras ukir 2.00 bh 175,000.00
9 Pas. Bentala paras ukir 1.00 bh 250,000.00
V PEKERJAAN PLAFOND DAN LANTAI

1 Pas. Penutup plafond kalsiboard rangka metal furing lt II 162.37 m2 95,000.00
2 Pas. Lis plafond gypsum 128.00 m' 17,500.00
VI PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI LT II

4 Pas. Papan ram 68.04 m' 80,850.00

6 Pas. Espagnolet pintu double 1.00 bh 75,714.00

6 Pas. MCB 5 grup 1.00 bh 450,000.00
7 Pas. Penangkal petir 2.00 bh 1,500,000.00
8 Pas. Kabel power dari Lt I ke Lt II 1.00 ls 300,000.00
1 2 3 4 5

2 Cat plafond dan lis dengan vinilex 171.33 m2 14,011.00
4 Cat listplank dengan emco 21.87 m2 35,160.00
5 Pas. Style Bali pintu 1.00 unit 5,000,000.00
6 Pas. Bata paras + bata gosok 21.91 m2 645,300.00
1 2 3 4 5
3 Pas. Keramik 30x30 lt II dan teras lt I 129.34 m2 134,990.22

4 Pas. Keramik plin lt II 10x30 36.89 m2 13,771.00
5 Pas. Keramik 30x30 nonslip pada tangga 20.30 m2 134,990.22
)
JML HARGA
( Rp )
6
350,000.00 240
350,000.00 350,000.00
13,214,259.79
6,103,626.17
5,503,645.58 1.25
24,821,531.53 24,821,531.53
7,281,771.00
13,695,798.40
20,977,569.40 20,977,569.40 46,149,100.93
32,945,356.800
8,739,273.225
2,550,904.265
5,039,743.800
2,165,579.000
7,363,009.500
750,000.000
350,000.000
250,000.000
60,153,866.590 60,153,866.590
15,425,150.000
2,240,000.000
17,665,150.000 17,665,150.000
8,830,234.35
1,861,200.00
6,178,032.00 #REF!
5,501,034.00
597,588.71
743,342.05
23,711,431.12 23,711,431.12
211,140.000
199,260.000
443,520.000
330,426.000
696,852.000
75,714.000
1,956,912.000 1,956,912.000
2,572,800.000
1,867,200.000
1,320,000.000
140,000.000
180,000.000
450,000.000
3,000,000.000
300,000.000
6
9,830,000.00 9,830,000.00
3,151,270.05
2,400,504.63
6,594,258.00
768,878.88
5,000,000.00
14,135,296.50
32,050,208.06 32,050,208.06
150,000.00
150,000.00 150,000.00
191,666,668.70 JML
86.4 luas
2,218,364.22
240,000,000.00
6
-
-
2,740,301.429
Pekerjaan : Lanjutan Pembangunan Lantai II Perpustakaan (M) SMP N 10 Denpasar
II PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN LT II Rp
III PEKERJAAN BETON LANTAI II Rp
IV PEKERJAAN KAP / ATAP Rp
V PEKERJAAN PLAFOND DAN LANTAI Rp
VI PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI LT II Rp
VII PEKERJAAN PENGGANTUNG DAN PENGUNCI Rp
VIII PEKERJAAN MEKANIKAL, ELEKTRIKAL Rp
IX PEKERJAAN FINISHING DAN STYLE BALI Rp
X PEKERJAAN LAIN-LAIN Rp
JUMLAH Rp
DIBULATKAN Rp.
Terbilang : ## SERATUS SEMBILAN SATU JUTA ENAM RATUS ENAM PULUH ENAM RIBU RUPIAH ##
Denpasar, Juni 2012

DRS. I KETUT SUKARTHA, M.Si IR. JUNIADA PAGEH GIRI, MM

NIP. 195812311981021061
AYA ( R A B )
JUMLAH
350,000.00
24,821,531.53
20,977,569.40
60,153,866.59
17,665,150.00
23,711,431.12
1,956,912.00
9,830,000.00
32,050,208.06
150,000.00
191,666,668.70
191,666,000.00
NAM RIBU RUPIAH ##
Denpasar, Juni 2012

Disiapkan oleh :

Pekerjaan : Rehab Ruang Kelas Ruang I SMP N 10 Denpasar
HRG SATUAN
( Rp )
1 2 3 4 5
1 Bongkar kap 1.00 ls 2,500,000.00
2 Bongkar rangka 341.79 m2 5,000.00
3 Bongkar wc lama 1.00 ls 1,500,000.00
4 Bongkar partisi 1.00 ls 250,000.00
5 Memindahkan sisa bongkaran 1.00 ls 300,000.00

2 Urugan tanah kembali pondasi menerus 1.40 m3 9,200.00
III PEKERJAAN PASANGAN DAN BETON

1 Pas. Batu kosong 1.60 m3 276,450.00
2 Pas. Pondasi batu kali 1pc : 5psr 3.40 m3 510,560.00
3 Pas. Bata 1pc : 3psr 13.20 m2 120,456.60
4 Pas. Bata 1pc : 5psr 34.50 m2 117,505.00
5 Pek. Beton sloop 0.50 m3 2,745,260.00
6 Pek. Beton kolom 0.78 m3 3,467,510.00
7 Pek. Beton ring balok 0.71 m3 3,574,340.00
8 Pek. Pelat atap 1.30 m3 5,691,260.00
IV PEKERJAAN KAP / ATAP

1 Pek. Kuda-kuda kayu kruing 6.67 m2 8,473,600.00
2 Pek. Usuk kruing 5/7 441.57 m2 79,697.90
3 Pek. Reng kamper 2/3 441.57 m2 23,263.00
7 Pas. Patahan atap 10.50 m' 126,800.00
8 Pas. Ikut celedu paras ukir 6.00 bh 150,000.00
9 Pas. Bentala genteng 1.00 bh 250,000.00
10 Pas. Murda 3.00 bh 200,000.00
V PEKERJAAN PLAFOND DAN LANTAI

1 Pas. Plafond kalsiboard rangka metal furing 341.79 m2 80,000.00
2 Pas. Lis gypsum 380.31 m' 12,500.00
3 Pas. Keramik 30x30 lt I dan II 451.13 m2 134,990.22
4 Pas. Keramik plin lt II 10x30 382.01 m2 13,771.00
6 Pas. Keramik 20x20 lantai KM/WC dan teras 9.00 m2 141,634.00
7 Pas. Keramik 20x25 dinding KM/WC 25.20 m2 142,634.00
VI PEKERJAAN KUSEN, PINTU DAN JENDELA

3 Pas. Daun pintu teakwood + aluminium foil 3.08 m2 418,580.00
5 Pas. Papan ram 16.56 m' 80,850.00
1 2 3 4 5

1 Pas. Kunci pintu 6.00 bh 211,140.00
2 Pas. Kunci pintu sylinder 2.00 bh 156,140.00
7 Pas. Espagnolet 6.00 ps 75,714.00
VIII PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

5 Pas. Stop kontak setara broco 6.00 bh 15,500.00
6 Pas. Kembali penangkal petir 1.00 ls 500,000.00
7 Pas. Pipa 4" 6.00 m' 103,671.50
8 Pas. Pipa 2" 12.00 m' 34,756.00
9 Pas. Pipa 1/2" 6.00 m' 13,741.50
10 Pas. Bak mandi fiber 2.00 bh 350,000.00
11 Pas. Kloset jongkok 2.00 bh 473,994.50
12 Pas. Kran 2.00 bh 45,000.00
13 Pas. Floor drain 2.00 bh 35,000.00
14 Pek. Septictank 1.00 unit 2,500,000.00

1 Cat dinding lama dengan setara vinilex 1,022.86 m2 10,508.25
2 Cat plafond baru lt II, pelat beton, balok dan lis dengan vinilex 354.74 m2 14,011.00
3 Cat kusen, pintu, jendela jaro dan papan dengan setara emco lt II 997.85 m2 35,160.00
4 Cat listplank dan lis plafond dengan setara emco lt II 193.86 m2 35,160.00
6 Water glass style Bali 1.00 ls 200,000.00
1 2 3 4 5

III PEKERJAAN PASANGAN, PLESTERAN, ACIAN DAN BETON

1 Pas. Batu kosong 1.68 m3 276,450.00
3 Pas. Bata 1pc : 5psr 39.00 m2 117,505.00
4 Plesteran dinding 1pc : 5psr #VALUE! m2 27,137.60
6 Acian dinding #VALUE! m2 24,470.00
7 Acian pondasi 3.15 m2 #REF!
3 Pas. Bata 1pc : 5psr lt I 114.830 m2 101,778.00

4 Pas. Bata 1pc : 5psr pae relling lt II 13.340 m2 101,778.00
PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI

1 Pek. Kusen kamper lt I 1.175 m3 11,474,000.00
)
JML HARGA
( Rp )
6
2,500,000.00
1,708,950.00
1,500,000.00
250,000.00
300,000.00
6,258,950.00 6,258,950.00
107,520.00
12,880.00
125,440.00
245,840.00 245,840.00
442,320.00
1,735,904.00
1,590,027.12
4,053,922.50
1,372,630.00
2,704,657.80
2,537,781.40
7,370,181.70
21,807,424.52 21,807,424.52
56,512,556.800
35,192,201.703
10,272,242.910
20,294,557.200
4,576,611.000
13,192,294.500
1,331,400.000
900,000.000
250,000.000
600,000.000
143,121,864.113 143,121,864.113 171,434,078.63
27,343,200.00
4,753,875.00 1726851.8518519
60,898,137.13
5,260,659.71
5,545,398.16
1,274,706.00
3,594,376.80
108,670,352.801 108,670,352.801 251,792,216.914
9,695,464.64
8,711,092.80
1,289,226.40
3,329,272.80
1,338,876.00
6
360,244.68
72,876.67
24,797,054.00 24,797,054.00
1,266,840.00
312,280.00
2,562,560.00
1,295,190.00
4,026,256.00
1,909,128.00
454,284.00
11,826,538.00 11,826,538.00
9,862,400.000
1,400,400.000
5,940,000.000
350,000.000
93,000.000
500,000.000
622,029.000
417,072.000
82,449.000
700,000.000
947,989.000
90,000.000
70,000.000
2,500,000.000
23,575,339.000 23,575,339.000
10,748,416.47
4,970,262.14
35,084,251.30
6,816,153.36 JML
9,000,000.00
200,000.00
66,819,083.27 66,819,083.27
150,000.00
150,000.00 150,000.00
407,272,445.70
320,000,000.00 target
(87,272,445.70) sls
6
112,896.00
13,524.00
67,914.00
194,334.00 194,334.00
464,436.00
1,301,928.00
4,582,695.00
#VALUE!
98,811.09
#VALUE!
#REF!
#VALUE! #VALUE!
13,480,426.25
11,687,167.74
1,357,718.52
13,480,426.25
13,480,426.25
Pekerjaan : Rehab Ruang Kelas Ruang I SMP N 10 Denpasar
III PEKERJAAN PASANGAN DAN BETON Rp
IV PEKERJAAN KAP / ATAP Rp
V PEKERJAAN PLAFOND DAN LANTAI Rp
VI PEKERJAAN KUSEN, PINTU DAN JENDELA Rp
VII PEKERJAAN PENGGANTUNG DAN PENGUNCI Rp
VIII PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp
IX PEKERJAAN FINISHING DAN STYLE BALI Rp
X PEKERJAAN LAIN-LAIN Rp
JUMLAH Rp
DIBULATKAN Rp.
Terbilang : ## ……………………………………………. ##
Denpasar, Maret 2010

DRS. KETUT SARTONO, M.Sc IR. JUNIADA PAGEH GIRI, MM

NIP. 130 685 255
AYA ( R A B )
JUMLAH
6,258,950.00
245,840.00
21,807,424.52
143,121,864.11
108,670,352.80
24,797,054.00
11,826,538.00
23,575,339.00
66,819,083.27
150,000.00
407,272,445.70
407,272,000.00
Denpasar, Maret 2010 #VALUE!

Disiapkan oleh :

Pekerjaan : Pembangunan Ruang Kelas Baru Ruang M 4 Kelas SMP N 10 Denpasar
HRG SATUAN
( Rp )
1 2 3 4 5
1 Bongkar bangunan lama 1.00 ls 2,500,000.00
2 Memindahkan bekas bongkaran 1.00 ls 800,000.00

4 Urugan tanah peninggian lantai dari bekas galian 27.35 m3 9,200.00
6 Urugan pasir bawah pondasi setempat dan pondasi tangga 3.79 m3 156,800.00

1 Pas. Batu kosong 10.87 m3 276,450.00
3 Pas. Bata 1pc : 5psr 424.35 m2 117,505.00
7 Acian dinding 848.70 m2 24,470.00
8 Acian pondasi 23.71 m2 24,470.00
IV PEKERJAAN BETON
A BETON LANTAI I
5 Pek. Beton tangga Fe 110 3.72 m3 6,183,540.00
6 Pek. Beton pondasi tangga Fe 175 0.36 m3 4,175,990.00
7 Pek. Beton rabat lantai 1pc : 3psr ; 5krl 5.56 m3 730,288.00
B BETON LANTAI II

2 Pek. Usuk kruing 279.96 m2 79,697.90
3 Pek. Reng kamper 279.96 m2 27,725.50
1 2 3 4 5
VI PEKERJAAN LANTAI DAN PLAFOND

1 Pas. Keramik 30x30 337.69 m2 134,990.22
2 Pas. Keramik plin 10x30 119.20 m2 13,771.00
VII PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI

4 Pas. Papan ram 103.68 m' 80,850.00
VIII PEKERJAAN PENGGANTUNG DAN PENGUNCI

IX PEKERJAAN MEKANIKAL, ELEKTRIKAL

3 Pas. MCB 5 grup 1.00 bh 250,000.00
X PEKERJAAN FINISHING DAN STYLE BALI

3 Cat plafond lt 2 250.12 m2 14,011.00
XI PEKERJAAN LAIN-LAIN
1 2 3 4 5

HRG SATUAN
( Rp )
1 2 3 4 5
LANTAI II
1 Pas. Bata 1pc : 5psr 226.10 m2 117,505.00
II PEKERJAAN BETON

2 Pek. Usuk kamper 366.10 m2 100,172.90
3 Pek. Reng kamper 366.10 m2 23,263.00
1 2 3 4 5


5 Pas. Papan ram 51.84 m' 80,850.00


6 Pas. MCB 5 grup 1.00 bh 250,000.00

2 Cat plafond 237.87 m2 14,011.00
)
JML HARGA
( Rp )
6
2,500,000.00
800,000.00
2,253,120.00
5,553,120.00 5,553,120.00
598,794.24
1,970,620.80 ###
406,132.16
251,587.80
315,185.64
594,585.60
1,034,792.98
5,171,699.22 5,171,699.22
3,003,739.83
8,915,526.36
49,863,246.75 643,113,743.24
23,031,681.12
743,812.24
5,617,969.42
20,767,689.00
580,232.64
112,523,897.36 112,523,897.36
1,575,669.39
33,298,000.68
16,934,583.54
34,593,930.00
23,017,609.30
1,503,356.40
4,060,547.34
1,167,010.03
116,150,706.67 116,150,706.67
13,654,228.00
36,836,849.28
16,118,286.15
126,515,228.40
11,801,566.51
21,147,924.00
226,074,082.34 226,074,082.34
35,141,713.920
22,311,825.595
7,761,892.353
12,866,731.800
2,538,419.000
6
7,664,660.850
600,000.000
400,000.000
250,000.000
89,535,243.517 89,535,243.52
45,584,846.78
1,641,503.20
3,563,741.76
52,730,298.40
3,343,900.00
106,864,290.138 106,864,290.14
42,493,959.00
5,779,872.00
12,630,643.20
8,382,528.00
1,684,260.86
1,489,923.07
999,900.00
73,461,086.14 73,461,086.14
844,560.000
797,040.000
1,971,200.000
1,468,560.000 120000000
3,097,120.000
151,428.000
8,329,908.000 8,329,908.000
3,430,400.000
933,600.000
250,000.000
1,020,000.000
140,000.000
90,000.000
300,000.000
6,164,000.000 6,164,000.000 ###
11,891,135.70
3,216,729.45
3,504,431.32
5,334,475.20
14,000,000.00
37,946,771.67 37,946,771.67
150,000.00
150,000.00 150,000.00
787,924,805.05 JML
80,000,000.00 1 ruang
320,000,000.00 target biaya 4 rua 80,000,000.00
(467,924,805.05) sls
86.4
6
86.4
172.80
4559750.02920381
1,851,851.85
220,000,000.00
120,000,000.00
320,000,000.00
240,000,000.00
560,000,000.00
(227,924,805.05)
6
RAB)
JML HARGA
( Rp )
6
26,567,586.74
12,271,487.03
#REF!
#REF! #REF! #REF!
14,629,530.00
21,349,332.80
35,978,862.80 35,978,862.80
57,275,488.800
36,672,797.826
8,516,467.985
16,825,726.200
2,786,979.000
11,304,729.975
600,000.000
400,000.000
6
250,000.000
134,632,189.786 134,632,189.786
#REF!
#REF!
50,147,753.400
4,292,550.000
#REF! #REF!
12,182,083.49
3,861,144.00
6,315,321.60
4,191,264.00
842,130.43
744,961.54
999,900.00
29,136,805.06 29,136,805.06
633,420.000
498,150.000
985,600.000
734,280.000
1,548,560.000
151,428.000
4,551,438.000 4,551,438.000
3,001,600.000
1,400,400.000
1,020,000.000
70,000.000
93,000.000
250,000.000
5,835,000.000 5,835,000.000
6,335,704.15
3,332,796.57
2,220,605.40
3,000,000.00
14,889,106.12 14,889,106.12
150,000.00
150,000.00 150,000.00
#REF!
240,000,000.00
#REF!
IV PEKERJAAN BETON
A BETON LANTAI I Rp
VII PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI Rp
VIII PEKERJAAN PENGGANTUNG DAN PENGUNCI Rp
IX PEKERJAAN MEKANIKAL, ELEKTRIKAL Rp
XI PEKERJAAN LAIN-LAIN Rp
JUMLAH Rp
DIBULATKAN Rp.
Terbilang : ## ……………………………………. ##

Kepala SMP N 10 Denpasar Ketua Komite SMP N 10 Denpasar

NIP. 130 685 255
AYA ( R A B )
JUMLAH
5,553,120.00
5,171,699.22
112,523,897.36
116,150,706.67
226,074,082.34
89,535,243.52
73,461,086.14
8,329,908.00
6,164,000.00
150,000.00
643,113,743.24 #REF!
643,113,000.00 321,556,500.00
Disiapkan oleh :
Komite SMP N 10 Denpasar

Pekerjaan : Pembangunan Ruang Kelas Baru Ruang J 4 Kelas SMP N 10 Denpasar
HRG SATUAN
( Rp )
1 2 3 4 5
1 Bongkar bangunan lama 1.00 ls 2,500,000.00
2 Memindahkan bekas bongkaran 1.00 ls 800,000.00

4 Urugan tanah peninggian lantai 34.07 m3 144,000.00
6 Urugan pasir bawah pondasi setempat 4.80 m3 156,800.00

1 Pas. Batu kosong 9.01 m3 276,450.00
3 Pas. Bata 1pc : 5psr 426.83 m2 117,505.00
7 Acian pondasi 25.99 m2 24,470.00
IV PEKERJAAN BETON
A BETON LANTAI I
2 Pek. Beton rabat lantai 1pc : 3psr : 5krl 5.56 m3 730,288.00
B BETON LANTAI II

2 Pek. Usuk kruing 279.96 m2 79,697.90
3 Pek. Reng kamper 279.96 m2 23,263.00
1 2 3 4 5
VI PEKERJAAN PLAFOND
VII PEKERJAAN LANTAI

VIII PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI

4 Pas. Papan ram 60.48 m' 80,850.00
IX PEKERJAAN PENGGANTUNG DAN PENGUNCI

X PEKERJAAN MEKANIKAL, ELEKTRIKAL

4 Pas. MCB 5 grup 1.00 bh 250,000.00
XI PEKERJAAN FINISHING DAN STYLE BALI

4 Cat listplank 22.27 m2 35,160.00
XII PEKERJAAN LAIN-LAIN

1 2 3 4 5

HRG SATUAN
( Rp )
1 2 3 4 5
LANTAI II
1 Pas. Bata 1pc : 5psr 226.10 m2 117,505.00
II PEKERJAAN BETON

2 Pek. Usuk kamper 366.10 m2 100,172.90
3 Pek. Reng kamper 366.10 m2 23,263.00

1 2 3 4 5

5 Pas. Papan ram 51.84 m' 80,850.00


6 Pas. MCB 5 grup 1.00 bh 250,000.00

2 Cat plafond 237.87 m2 14,011.00
)
JML HARGA
( Rp )
6
2,500,000.00
800,000.00
2,588,741.00 #REF!
5,888,741.00 5,888,741.00
692,183.04 #DIV/0!
2,220,120.00 25.48
7,194,643.20
4,906,310.40
542,341.80
752,640.00
1,265,297.60
17,573,536.04 17,573,536.04
2,491,588.56
17,255,906.88
50,154,071.63
23,166,012.24 3.2 62.5
815,191.49 31.25
5,957,001.27
635,914.13 ###
5,957,001.27
106,432,687.46 106,432,687.46
263,235,784.02
1,575,669.39
4,060,547.34
33,298,000.68
16,934,583.54
41,166,776.70
1,167,010.03 ###
98,202,587.67 98,202,587.67
13,654,228.00
21,147,924.00
127,813,771.80
36,836,849.28
16,118,286.15
4,148,673.55 263,235,784.02
219,719,732.78 219,719,732.78
35,141,713.920
22,311,825.595
6,512,593.165
12,866,731.800
2,538,419.000
7,664,660.850
600,000.000
400,000.000
6
250,000.000
88,285,944.330 88,285,944.330
52,730,298.400
2,866,200.000
55,596,498.400 55,596,498.400
52,730,298.400
3,343,900.000
56,074,198.400 56,074,198.400
8,431,544.12 #REF!
5,779,872.00
5,052,257.28
4,889,808.00
673,704.35
297,984.61 ###
25,125,170.36 25,125,170.36
844,560.000
797,040.000
788,480.000
587,424.000
1,238,848.000
302,856.000
4,559,208.000 4,559,208.000
3,430,400.000
933,600.000
1,020,000.000
140,000.000
90,000.000
250,000.000
300,000.000
6,164,000.000 6,164,000.000
1,269,816.93
224,176.00
3,186,550.80
782,935.85
14,000,000.00
19,463,479.58 19,463,479.58
150,000.00
150,000.00 150,000.00
703,235,784.02 JML
80,000,000.00 1 ruang
320,000,000.00 target biaya 4 rua 80,000,000.00
(383,235,784.02) sls
86.4
86.4
172.80
4069651.52792043
1,851,851.85
6
110,000,000.00
440,000,000.00
20,000,000.00
80,000,000.00
263,235,784.02
6
RAB)
JML HARGA
( Rp )
6
26,567,586.74
12,271,487.03
#REF!
#REF! #REF! #REF!
14,629,530.00
21,349,332.80
35,978,862.80 35,978,862.80
57,275,488.800
36,672,797.826
8,516,467.985
16,825,726.200
2,786,979.000
11,304,729.975
600,000.000
400,000.000
250,000.000
134,632,189.786 134,632,189.786
#REF!
6
#REF!
50,147,753.400
4,292,550.000
#REF! #REF!
12,182,083.49
3,861,144.00
6,315,321.60
4,191,264.00
842,130.43
744,961.54
999,900.00
29,136,805.06 29,136,805.06
633,420.000
498,150.000
985,600.000
734,280.000
1,548,560.000
151,428.000
4,551,438.000 4,551,438.000
3,001,600.000
1,400,400.000
1,020,000.000
70,000.000
93,000.000
250,000.000
5,835,000.000 5,835,000.000
6,335,704.15
3,332,796.57
2,220,605.40
3,000,000.00
14,889,106.12 14,889,106.12
150,000.00
150,000.00 150,000.00
#REF!
240,000,000.00
#REF!
IV PEKERJAAN BETON
A BETON LANTAI I Rp
VI PEKERJAAN PLAFOND Rp
VII PEKERJAAN LANTAI Rp
VIII PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI Rp
IX PEKERJAAN PENGGANTUNG DAN PENGUNCI Rp
X PEKERJAAN MEKANIKAL, ELEKTRIKAL Rp
XI PEKERJAAN FINISHING DAN STYLE BALI Rp
XII PEKERJAAN LAIN-LAIN Rp
JUMLAH Rp
DIBULATKAN Rp.
Terbilang : ## …………………………………... ##

NIP. 130 685 255
AYA ( R A B )
JUMLAH
5,888,741.00
17,573,536.04
106,432,687.46
98,202,587.67
219,719,732.78
88,285,944.33
55,596,498.40
56,074,198.40
25,125,170.36
4,559,208.00
6,164,000.00
19,463,479.58
150,000.00
703,235,784.02
703,235,000.00
Disiapkan oleh :

HRG SATUAN
( Rp )
1 2 3 4 5
DANA KOMITE
I PEKERJAAN ACIAN
II PEKERJAAN LANTAI
III PEKERJAAN MEKANIKAL, ELEKTRIKAL

4 Pas. MCB 5 grup 1.00 bh 250,000.00
IV PEKERJAAN FINISHING DAN STYLE BALI

4 Cat listplank 22.27 m2 35,160.00
1 2 3 4 5

HRG SATUAN
( Rp )
1 2 3 4 5
LANTAI II
1 Pas. Bata 1pc : 5psr 226.10 m2 #REF!
2 Plesteran dinding 1pc : 5psr 452.20 m2 #REF!
II PEKERJAAN BETON

2 Pek. Usuk kamper 366.10 m2 100,172.90
3 Pek. Reng kamper 366.10 m2 23,263.00


1 Pek. Kusen kamper 1.06 m3 #REF!
5 Pas. Papan ram 51.84 m' 80,850.00

1 2 3 4 5

6 Pas. MCB 5 grup 1.00 bh 250,000.00

2 Cat plafond 237.87 m2 14,011.00
)
JML HARGA
( Rp )
6
5,957,001.27
5,957,001.27 5,957,001.27
52,730,298.400
2,866,200.000
55,596,498.400 55,596,498.400
1,020,000.000
140,000.000
90,000.000
250,000.000
150,000.000
1,650,000.000 1,650,000.000
11,960,490.15
3,410,851.85
3,186,550.80
782,935.85
6,000,000.00
25,340,828.65 25,340,828.65 351,455,671.68
88,544,328.32 JML
80,000,000.00 1 ruang
320,000,000.00 target biaya 4 rua 80,000,000.00
231,455,671.68 sls
86.4
86.4
172.80
512409.30740162
1,851,851.85
110,000,000.00
440,000,000.00
20,000,000.00
80,000,000.00
(351,455,671.68)
6
RAB)
JML HARGA
( Rp )
6
#REF!
#REF!
#REF!
#REF! #REF! #REF!
14,629,530.00
21,349,332.80
35,978,862.80 35,978,862.80
57,275,488.800
36,672,797.826
8,516,467.985
16,825,726.200
2,786,979.000
11,304,729.975
600,000.000
400,000.000
250,000.000
134,632,189.786 134,632,189.786
#REF!
#REF!
50,147,753.400
4,292,550.000
#REF! #REF!
#REF!
3,861,144.00
6,315,321.60
4,191,264.00
842,130.43
744,961.54
999,900.00
#REF! #REF!
633,420.000
6
498,150.000
985,600.000
734,280.000
1,548,560.000
151,428.000
4,551,438.000 4,551,438.000
3,001,600.000
1,400,400.000
1,020,000.000
70,000.000
93,000.000
250,000.000
5,835,000.000 5,835,000.000
6,335,704.15
3,332,796.57
2,220,605.40
3,000,000.00
14,889,106.12 14,889,106.12
150,000.00
150,000.00 150,000.00
#REF!
240,000,000.00
#REF!
DANA KOMITE
I PEKERJAAN ACIAN Rp
II PEKERJAAN LANTAI Rp
III PEKERJAAN MEKANIKAL, ELEKTRIKAL Rp
IV PEKERJAAN FINISHING DAN STYLE BALI Rp
JUMLAH Rp
DIBULATKAN Rp.
Terbilang : ## ……………………………….. ##

NIP. 130 685 255
AYA ( R A B )
JUMLAH
5,957,001.27
55,596,498.40
1,650,000.00
25,340,828.65
88,544,328.32
88,544,000.00
Disiapkan oleh :

HRG SATUAN
( Rp )
1 2 3 4 5
DANA KOMITE
I PEKERJAAN ACIAN
1 Acian dinding 848.70 m2 24,470.00
2 Acian pondasi 23.71 m2 24,470.00
II PEKERJAAN LANTAI DAN PLAFOND

1 Pas. Keramik 30x30 337.69 m2 134,990.22
III PEKERJAAN MEKANIKAL, ELEKTRIKAL

IV PEKERJAAN FINISHING DAN STYLE BALI

3 Cat plafond lt 2 250.12 m2 14,011.00
1 2 3 4 5

HRG SATUAN
( Rp )
1 2 3 4 5
LANTAI II
2 Plesteran dinding 1pc : 5psr 452.20 m2 #REF!
3 Acian dinding 452.20 m2 24,470.00
II PEKERJAAN BETON

2 Pek. Usuk kamper 366.10 m2 100,172.90
3 Pek. Reng kamper 366.10 m2 23,263.00

1 Pas. Keramik 30x30 168.60 m2 134,990.22

1 Pek. Kusen kamper 1.06 m3 #REF!
5 Pas. Papan ram 51.84 m' 80,850.00
1 2 3 4 5


6 Pas. MCB 5 grup 1.00 bh 250,000.00

2 Cat plafond 237.87 m2 14,011.00
)
JML HARGA
( Rp )
6
20,767,689.00
580,232.64
21,347,921.64 21,347,921.64 ###
45,584,846.78
1,641,503.20
3,563,741.76
52,730,298.40
2,866,200.00
106,386,590.138 106,386,590.138
1,020,000.000
140,000.000
90,000.000
150,000.000
1,400,000.000 1,400,000.000 280,918,716.56
11,891,135.70
3,216,729.45
3,504,431.32
5,334,475.20
6,000,000.00
29,946,771.67 29,946,771.67
159,081,283.44 JML
80,000,000.00 1 ruang
320,000,000.00 target biaya 4 rua 80,000,000.00
160,918,716.56 sls
560,000,000.00
643,113,000.00
(83,113,000.00)
(242,194,283.44)
6
RAB)
JML HARGA
( Rp )
6
#REF!
#REF!
11,065,211.65
#REF! #REF! #REF!
14,629,530.00
21,349,332.80
35,978,862.80 35,978,862.80
57,275,488.800
36,672,797.826
8,516,467.985
16,825,726.200
2,786,979.000
11,304,729.975
600,000.000
400,000.000
250,000.000
134,632,189.786 134,632,189.786
22,759,350.785
1,617,817.080
50,147,753.400
4,292,550.000
78,817,471.265 78,817,471.265
#REF!
3,861,144.00
6,315,321.60
4,191,264.00
842,130.43
744,961.54
6
999,900.00
#REF! #REF!
633,420.000
498,150.000
985,600.000
734,280.000
1,548,560.000
151,428.000
4,551,438.000 4,551,438.000
3,001,600.000
1,400,400.000
1,020,000.000
70,000.000
93,000.000
250,000.000
5,835,000.000 5,835,000.000
6,335,704.15
3,332,796.57
2,220,605.40
3,000,000.00
14,889,106.12 14,889,106.12
150,000.00
150,000.00 150,000.00
#REF!
240,000,000.00
#REF!
DANA KOMITE
I PEKERJAAN ACIAN Rp
II PEKERJAAN LANTAI DAN PLAFOND Rp
III PEKERJAAN MEKANIKAL, ELEKTRIKAL Rp
IV PEKERJAAN FINISHING DAN STYLE BALI Rp
JUMLAH Rp
DIBULATKAN Rp.
Terbilang : ## ……………………………... ##


NIP. 130 685 255
AYA ( R A B )
JUMLAH
21,347,921.64
106,386,590.14
1,400,000.00
29,946,771.67
159,081,283.44 #REF!
159,081,000.00 79,540,500.00
Disiapkan oleh :

Pekerjaan : Pembangunan Ruang Komputer (I T) dan Ruang Praktek SMP N 10 Denpasar
HRG SATUAN
( Rp )
1 2 3 4 5
LANTAI II
II PEKERJAAN BETON

2 Pek. Usuk kruing 279.96 m2 79,697.90
3 Pek. Reng kamper 279.96 m2 23,263.00
IV PEKERJAAN LANTAI DAN PLAFOND

V PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI

4 Pas. Papan ram 51.84 m' 80,850.00
VI PEKERJAAN PENGGANTUNG DAN PENGUNCI

VII PEKERJAAN MEKANIKAL, ELEKTRIKAL

1 2 3 4 5
6 Pas. MCB 5 grup 1.00 bh 250,000.00
VIII PEKERJAAN FINISHING DAN STYLE BALI

2 Cat plafond 237.87 m2 14,011.00
IX PEKERJAAN LAIN-LAIN
RAB)
JML HARGA
( Rp )
6
#REF!
11,556,845.47
#REF!
#REF! #REF! #REF!
13,654,228.00
21,349,332.80
35,003,560.80 35,003,560.80
38,436,249.600
22,311,825.595
6,512,593.165
12,866,731.800
2,538,419.000
7,664,660.850
600,000.000
400,000.000
250,000.000
91,580,480.010 91,580,480.010
#REF!
#REF!
50,147,753.400
2,861,700.000
#REF! #REF!
12,182,083.49
3,861,144.00
6,315,321.60
4,191,264.00
842,130.43
744,961.54
999,900.00
29,136,805.06 29,136,805.06
633,420.000
498,150.000
985,600.000
734,280.000
1,548,560.000
151,428.000
4,551,438.000 4,551,438.000
3,001,600.000
1,400,400.000
1,020,000.000
70,000.000
6
93,000.000
250,000.000
5,835,000.000 5,835,000.000
5,966,738.47
3,332,796.57
2,230,175.40
3,000,000.00
14,529,710.44 14,529,710.44
150,000.00
150,000.00 150,000.00
#REF!
240,000,000.00
#REF!
REKAPITULASI USULAN RENCANA ANGGARAN BIAYA ( R A B )
Pekerjaan : Pembangunan Ruang Komputer (I T) dan Ruang Praktek SMP N 10 Denpasar
LANTAI II
I PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN Rp
II PEKERJAAN BETON Rp
III PEKERJAAN KAP / ATAP Rp
IV PEKERJAAN LANTAI DAN PLAFOND Rp
V PEKERJAAN KUSEN, PINTU, JENDELA DAN VENTILASI Rp
VI PEKERJAAN PENGGANTUNG DAN PENGUNCI Rp
VII PEKERJAAN MEKANIKAL, ELEKTRIKAL Rp
VIII PEKERJAAN FINISHING DAN STYLE BALI Rp
IX PEKERJAAN LAIN-LAIN Rp
JUMLAH Rp
DIBULATKAN Rp.
DANA PENDAMPING Rp.
Denpasar, Pebruari 2010


NIP. 130 685 255
N BIAYA ( R A B )
JUMLAH
#REF!
35,003,560.80
91,580,480.01
#REF!
29,136,805.06
4,551,438.00
5,835,000.00
14,529,710.44
150,000.00
#REF!
#REF!
24,000,000.00 #REF!
npasar, Pebruari 2010

Disiapkan oleh :

Daftar Harga Satuan Upah M, E

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Daftar Harga Satuan Upah M, E

Uploaded by

Copyright:

Available Formats

DAFTAR HARGA SATUAN UPAH M, E

NO U R A I A N SAT HRG SATUAN

1 Ub. Pas. Instalasi Titik Lampu / Ceilling Fan Rp 35,000.00

2 Ub. Pas. Instalasi pipa PVC dia 4" Rp 5,500.00

NO U R A I A N SATUAN HRG SATUAN (RP)

III PIPA DAN ACCESSORIES

41 Knee PVC dia 2" - 45o bh 2,298.00

9 Pipa PVC D 1 1/4"

2 Kabel telp 2 x 2 x 0,6 mm m' 1,450.00

5 Kabel telp ITC 2 pair m' 1,200.00

5 Stop kontak telepon bh 52,115.00

63 Knee PVC dia 6" - 90o bh 32,652.00

III AIR CONDITIONING

A Pek. Instalasi Titik Lampu/Ceilling Fan

B Pek. Instalasi Titik Stop kontak/Exhaust Fan

B Pekerjaan Instalasi pipa PVC dia 2" AW

C Pekerjaan Instalasi pipa PVC dia 4" AW

D Pekerjaan Instalasi Pipa PVC dia 1/2" AW

2 Knee PVC dia 1/2" 0.46 bh 900.00

E Pekerjaan Instalasi Pipa PVC dia 3/4" AW

C Pek. Instalasi Power AC

D Pek. Instalasi Fire Alarm dan Push Buttom

8 Isolasi Unibel 0.10 roll 6,500.00

F Pek. Instalasi Loud Speaker

G Pek. Instalasi Ceiling Speaker dan Volume Kontrol

H Pek. Instalasi Komputer

II PEKERJAAN INSTALASI TELEPHONE

III PEKERJAAN INSTALASI TV

IV PEKERJAAN INSTALASI AIR BERSIH

C Pekerjaan Instalasi pipa PVC dia 1" AW

D Pekerjaan Instalasi pipa PVC dia 1 1/2" AW

F Pekerjaan Instalasi pipa PVC dia 3" AW

8 Lem PVC Jepang 0.10 kg 48,000.00

H Pekerjaan Instalasi pipa PVC dia 6" AW

V PEKERJAAN INSTALASI AIR KOTOR

B Pekerjaan Instalasi pipa PVC dia 2" D

C Pekerjaan Instalasi pipa PVC dia 3" D

D Pekerjaan Instalasi pipa PVC dia 4" D

E Pekerjaan Instalasi pipa PVC dia 6" D

K Pekerjaan Instalasi Pipa galvanish dia. 2"

Konsultan Perencana dan Pengawas

Perencana dan Pengawas

III BAHAN KAYU

VII BAHAN FINISHING

VIII BAHAN PIPA

IX BAHAN PENGGANTUNG DAN PENGUNCI

12 Cat tembok (decolith) kg 9,250.00

18 Engsel Vanessa (pintu) ps 37,500.00

Batu karang bukit m3 72,500.00

Paras ex Kerobokan bj 3,600.00

Paras ex Belayu bj 6,500.00

Genteng marigional (natural) pcs 2,750.00

144 Wallpaper Esperanza AS 80515 m2 125,000.00

58 Kayu Seseh balok m' 12,500.00

100,000.00 115,000.00 107,500.00 108,000.00

g 1 M2 Pasang bekisting untuk ring struktur 2 x pakai

1.0000 M3 beton bertulang K175 kolom dg besi 100kg 557,910.00

1.0000 M3 beton bertulang K175 ring dg besi 100 kg 557,910.00

1.0000 M3 beton bertulang K175 sloop dg besi 100kg 557,910.00

1.0000 M3 beton bertulang K175 pelat dg besi 100kg 557,910.00

1.0000 M3 Pek. Beton bertulang K225

1.0000 M3 beton bertulang K225 pondasi dg besi 185 kg 919,230.00

1.0000 M3 beton bertulang K225 pondasi dg besi 220 kg 919,230.00