You are on page 1of 8

1.- DPTO ALQUILAR S/ 550.

00 MENSUAL
Autoevaluó 50 000

Alquiler: S/ 550.00 12 S/ 6,600.00 -


RB S/ 6,600.00 20%
S/ 1,320.00
S/ 5,280.00
RN S/ 5,280.00 6.25% S/ 330.00
TOTAL S/ 27.50

Autoevaluo S/ 50,000.00 6% S/ 3,000.00


S/ 3,000.00 12 S/ 250.00

S/ 250.00 12 S/ 3,000.00 -
RB S/ 3,000.00 20% S/ 600.00
S/ 2,400.00
RN S/ 2,400.00 6.25% S/ 150.00
S/ 150.00 12 S/ 12.50

2.- DPTO S/ 3111.50 MENSUAL


Autoevaluó 150 000
Alquiler S/ 3,111.50 12 S/ 37,338.00 -
RB S/ 37,338.00 20% S/ 7,467.60
S/ 29,870.40
RN S/ 29,870.40 6.25% S/ 1,866.90
S/ 1,866.90 12 S/ 155.58

Autoevaluo S/ 150,000.00 6% S/ 9,000.00


S/ 9,000.00 12 S/ 750.00

S/ 750.00 12 S/ 9,000.00
RB S/ 9,000.00 20% S/ 1,800.00
S/ 7,200.00
RN S/ 7,200.00 6.25% S/ 450.00
S/ 450.00 12 S/ 37.50

3.- DPTO S/ 1600.00 MENSUAL


Autoevaluó 501 000.08
Alquiler S/ 1,600.00 12 S/ 19,200.00 -
RB S/ 19,200.00 20% S/ 3,840.00
S/ 15,360.00
RN S/ 15,360.00 6.25% S/ 960.00
S/ 960.00 12 S/ 80.00

Autoevaluo S/ 501,000.08 6% S/ 30,060.00


S/ 30,060.00 12 S/ 2,505.00
S/ 2,505.00 12 S/ 30,060.00 -
RB S/ 30,060.00 20% S/ 6,012.00
S/ 24,048.00
RN S/ 24,048.00 6.25% S/ 1,503.00
S/ 1,503.00 12
S/ 125.25

4.- DPTO S/ 5 000 MENSUAL


Autoevaluó 5 000 000
Alquiler S/ 5,000.00 12 S/ 60,000.00
RB S/ 60,000.00 20% S/ 12,000.00
S/ 48,000.00
RN S/ 48,000.00 6.25% S/ 3,000.00
S/ 3,000.00 12
S/ 250.00

Autoevaluo S/ 5,000,000.00 6% S/ 300,000.00


S/ 300,000.00 12 S/ 25,000.00

S/ 25,000.00 12 S/ 300,000.00
RB S/ 300,000.00 20% S/ 60,000.00
S/ 240,000.00
RN S/ 240,000.00 6.25% S/ 15,000.00
S/ 15,000.00 12
S/ 1,250.00

5.- Casa de Playa 11 000 MENSUAL


Autoevaluó 140 000
Alquiler S/ 11,000.00 12 S/ 132,000.00
RB S/ 132,000.00 20% S/ 26,400.00
S/ 105,600.00
RN S/ 105,600.00 6.25% S/ 6,600.00
S/ 6,600.00 12
S/ 550.00

Autoevaluo S/ 140,000.00 6% S/ 8,400.00


S/ 8,400.00 20% S/ 1,680.00

S/ 1,680.00 12 S/ 20,160.00
RB S/ 20,160.00 20% S/ 4,032.00
S/ 16,128.00
RN S/ 16,128.00 6.25% S/ 1,008.00
S/ 1,008.00 12
S/ 84.00

6.- DPTO S/ 300 MENSUAL


Autoevaluó 112 000
Alquiler S/ 300.00 12 S/ 3,600.00
RB S/ 3,600.00 20% S/ 720.00
S/ 2,880.00
RN S/ 2,880.00 6.25% S/ 180.00
S/ 180.00 12
S/ 15.00

Auevaluo S/ 112,000.00 6% S/ 6,720.00


S/ 6,720.00 12 S/ 560.00

S/ 560.00 12 S/ 6,720.00
RB S/ 6,720.00 20% S/ 1,344.00
S/ 5,376.00
RN S/ 5,376.00 6.25% S/ 336.00
S/ 336.00 12
S/ 28.00

7.- CASA S/ 4800,00 MENSUAL


Autoevaluó 52 000

Alquiler S/ 4,800.00 12 S/ 57,600.00


RB S/ 57,600.00 20% S/ 11,520.00
S/ 46,080.00
RN S/ 46,080.00 6.25% S/ 2,880.00
S/ 2,880.00 12
S/ 240.00

Autoevaluo S/ 52,000.00 6% S/ 3,120.00


S/ 3,120.00 12 S/ 260.00

S/ 260.00 12 S/ 3,120.00
RB S/ 3,120.00 20% S/ 624.00
S/ 2,496.00
RN S/ 2,496.00 6.25% S/ 156.00
S/ 156.00 12
S/ 13.00

8.- DPTO 5 000 MENSUAL


Autoevaluó 5 000 000 000
Alquiler S/ 5,000.00 12 S/ 60,000.00
RB S/ 60,000.00 20% S/ 12,000.00
S/ 48,000.00
RN S/ 48,000.00 6.25% S/ 3,000.00
S/ 3,000.00 12
S/ 250.00

Autoevaluo S/ 5,000,000,000.00 6% S/ 300,000,000.00


S/ 300,000,000.00 12 S/ 25,000,000.00
S/ 25,000,000.00 12 S/ 300,000,000.00
RB S/ 300,000,000.00 20% S/ 60,000,000.00
S/ 240,000,000.00
RN S/ 240,000,000.00 6.25% S/ 15,000,000.00
S/ 15,000,000.00 12
S/ 1,250,000.00

8.- DPTO 5 000 MENSUAL


Autoevaluó 5 000 000 000

Alquiler 0

Autoevaluacion S/ 5,000,000,000.00 6% S/ 300,000,000.00


S/ 300,000,000.00 12 S/ 25,000,000.00

S/ 25,000,000.00 12 S/ 300,000,000.00
RB S/ 300,000,000.00 20% S/ 60,000,000.00
S/ 240,000,000.00
RN S/ 240,000,000.00 6.25% S/ 15,000,000.00
S/ 15,000,000.00 12
S/ 1,250,000.00

10.- DPTO GRATIS MENSUAL


Autoevaluó 202 000 soles

Autoevaluo S/ 202,000.00 6% S/ 12,120.00


S/ 12,120.00 12 S/ 1,010.00

S/ 1,010.00 12 S/ 12,120.00
RB S/ 12,120.00 20% S/ 2,424.00
S/ 9,696.00
RN S/ 9,696.00 6.25% S/ 606.00
S/ 606.00 12
S/ 50.50

11.- DPTO el alquiler título gratuito


Autoevaluó 500 000 soles

Autoevaluo S/ 500,000.00 6% S/ 30,000.00


S/ 30,000.00 12 S/ 2,500.00

S/ 2,500.00 12 S/ 30,000.00
RB S/ 30,000.00 20% S/ 6,000.00
S/ 24,000.00
RN S/ 24,000.00 6.25% S/ 1,500.00
S/ 1,500.00 12
S/ 125.00
S/ 550.00 5% S/ 27.50
S/ 27.50 12
S/ 330.00

S/ 250.00 5% S/ 12.50
S/ 12.50 12
S/ 150.00

S/ 3,111.50 5% S/ 155.58
S/ 155.58 12
S/ 1,866.90

S/ 750.00 5% S/ 37.50
S/ 37.50 12
S/ 450.00

S/ 1,600.00 5% S/ 80.00
S/ 80.00 12
S/ 960.00
S/ 2,505.00 5% S/ 125.25
S/ 125.25 12
S/ 1,503.00

S/ 5,000.00 5% S/ 250.00
S/ 250.00 12
S/ 3,000.00

S/ 25,000.00 5% S/ 1,250.00
S/ 1,250.00 12
S/ 15,000.00

S/ 11,000.00 5% S/ 550.00
S/ 550.00 12
S/ 6,600.00

S/ 1,680.00 5% S/ 84.00
S/ 84.00 12
S/ 1,008.00

S/ 300.00 5% S/ 15.00
S/ 15.00 12
S/ 180.00

S/ 560.00 5% S/ 28.00
S/ 28.00 12
S/ 336.00

S/ 4,800.00 5% S/ 240.00
S/ 240.00 12
S/ 2,880.00

S/ 260.00 5% S/ 13.00
S/ 13.00 12
S/ 156.00

S/ 5,000.00 5% S/ 250.00
S/ 250.00 12
S/ 3,000.00
S/ 25,000,000.00 5% S/ 1,250,000.00
S/ 1,250,000.00 12
S/ 15,000,000.00

S/ 25,000,000.00 5% S/ 1,250,000.00
S/ 1,250,000.00 12
S/ 15,000,000.00

S/ 1,010.00 5% S/ 50.50
S/ 50.50 12
S/ 606.00

S/ 2,500.00 5% S/ 125.00
S/ 125.00 12
S/ 1,500.00

You might also like