Ministry of Public Works

Directorate General of Public Work

Directorate of Roads Bridges and Flood Control (DRBFC)

UNIT PRICE ANALYSIS

Road Name: Apatmutu-Larimi-Canfuru Works Item No.

Municipality : Lautem
Post Adm: Ilionar 5.4.1
Sucos: Caenlio Stone Masonry

Work Item: Cement stone masonry work (1:4 cement sand ratio) - all complete Unit - 1 M3
No Description Unit Task Rate Unit Amount
Productivity
Price(US$) (US$)
A LABOUR
1 Skilled Labour M3 1.4 0.71429 10.0 7.143
2 Unskilled Labour M3 0.6 1.66667 5.0 8.333
3 Semi Skilled labour(Gang Leader) M3 64 0.01563 7.0 0.109
Sub Total 15.586

B TOOLS/EQUIPMENT
1 Hand Tool (5% of item A) % 0.779
Concrete Mixture machine for mortar
2 mixing M3 10 0.1 35 3.500
Sub Total 4.279

C MATERIAL 0.000
Unit Quantity Rate
Stone ( stone size minimum 15 cm
1 thick) M³ 1 1.20 22.73 27.270
2 Cement bags 4 6.87 27.470
3 Sand M³ 0.4 - 22.73 9.090
4 Water Lit 80 $ 0.010 0.800
Sub Total 64.630

D SUM OF LABOUR,EQUIPMENTS AND MATERIAL (A+B+C) 84.49

E CONTRACTOR'S OVERHEAD, RISK AND TAX (0% x D) 0.000
F WORK UNIT PRICE (D + E) 83.60

Notes :
1. Task rate is based on the soil type.
2. Unit cost for skill labour , unskilled labour and semi skilled labour based on the government rate
3. Unit cost of equipment's are based on hiring rate per hour/per day
4. All cost belong to all of expenditures of related tax, and other cost to complete the work item