You are on page 1of 3

CALCULO DEL COSTO ANUAL EQUIVALENTE (CAE)

i
n
MONTO DEL CREDITO 3,000,000

CUOTA MENSUAL 333,980


MONTO
NUMERO DE CUOTAS (MESES) 10

COSTO TOTAL DEL CREDITO 3,339,796

COSTOS DEL CREDITO 339,796

% COSTOS DEL CREDITO 11.33%

COSTO MENSUAL EQUIVALENTE (CME) 2.00%

COSTO ANUAL EQUIVALENTE (CAE) 24.00%

C9 2.000%
C7
C5
2.000% 102%
10 1.22
0.82
0.18
0.11
3000000 333,979.58

1 2 3 4 5 6
333,979.58 333,979.58 333,979.58 333,979.58 333,979.58 333,979.58

102.000% 104.040% 106.121% 108.243% 110.408% 112.616%

327430.964309754 321010.7493 314716.4209 308545.5107 302495.5987 296564.3125

3000000
-3,000,000
0
7 8 9 10
333,979.58 333,979.58 333,979.58 333,979.58

114.869% 117.166% 119.509% 121.899%

290749.3259 285048.3588 279459.1753 273979.5836

You might also like