y

ar
y
ar

ch
u

ril
nu

ay
br

ar

Ap
Fe

M
Ja
Car Payment $ 45,000.00 $ 45,000.00 $ 45,000.00 $ 45,000.00
Necessities

Rent $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

Utilities $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00
Groceries $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00
Insurance $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00
Subtotal $ 56,000.00 $ 56,000.00 $ 56,000.00 $ 56,000.00

Going Out $ 4,500.00 $ 4,500.00 $ 4,500.00 $ 4,500.00

Hobbies $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00
Luxuries

Shopping $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00

Travel $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
Subtotal $ 13,500.00 $ 13,500.00 $ 13,500.00 $ 13,500.00

Total $ 69,500.00 $ 69,500.00 $ 69,500.00 $ 69,500.00

Budget $ 75,000.00 $ 65,000.00 $ 75,000.00 $ 75,000.00
Saved $ 5,500.00 $ (4,500.00) $ 5,500.00 $ 5,500.00
 r

r
be

be

be
r
em

be

em
st

m
gu

ce
to
ne

pt
ay

v
ly

No
Au

De
Oc
Se
M

Ju

Ju
$ 45,000.00 $ 45,000.00 $ 45,000.00 $ 45,000.00 $ 45,000.00 $ 45,000.00 $ 45,000.00
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
$ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00
$ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00
$ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00
$ 56,000.00 $ 56,000.00 $ 56,000.00 $ 56,000.00 $ 56,000.00 $ 56,000.00 $ 56,000.00

$ 4,500.00 $ 4,500.00 $ 4,500.00 $ 4,500.00 $ 4,500.00 $ 4,500.00 $ 4,500.00

$ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00
$ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
$ 13,500.00 $ 13,500.00 $ 13,500.00 $ 13,500.00 $ 13,500.00 $ 13,500.00 $ 13,500.00

$ 69,500.00 $ 69,500.00 $ 69,500.00 $ 69,500.00 $ 69,500.00 $ 69,500.00 $ 69,500.00

$ 65,000.00 $ 75,000.00 $ 75,000.00 $ 75,000.00 $ 75,000.00 $ 75,000.00 $ 65,000.00
$ (4,500.00) $ 5,500.00 $ 5,500.00 $ 5,500.00 $ 5,500.00 $ 5,500.00 $ (4,500.00)
 r

r
be

be
em

m
ce
ov

De

$ 45,000.00 Proportion Of Budget

$ 5,000.00 Necessities $ 672,000.00
$ 1,500.00 Luxuries $ 162,000.00
$ 3,000.00 Saved $ 36,000.00
$ 1,500.00
$ 56,000.00
Chart Title
$ 4,500.00 $36,000.00
$ 2,000.00 $162,000.00
$ 2,000.00
$ 5,000.00
$ 13,500.00
$672,000.00
$ 69,500.00
$ 75,000.00
$ 5,500.00